Newpark Resources, Inc.

NYSE:NR

7.25 (USD) • At close December 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31989 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 42.90735.44237.9438.59426.61122.35323.61823.18220.4520.15921.30724.08831.24235.09434.15624.19724.02842.94249.06448.67253.67349.03554.48656.11852.24371.72259.93856.35264.74168.23769.87687.87891.86493.14882.534107.138113.85123.25791.69285.05241.3956.753130.18765.8469.40958.04541.7146.84635.45728.83230.36925.24762.90264.30495.36683.0112.10212.21312.26611.5346.2996.7119.3098.25210.88810.2438.25.7417.4123.4831.00713.2186.2158.41910.117.98910.31812.5068.6217.0224.3317.9663.7954.6923.6973.4227.4862.7251.813.1945.4967.5047.7133.8422.57431.2452.2734.1094.294.5172.96.24.96.610.112.616.320.76.23.73.11.91.60.81.111.21.20.81.40.80.60.51.20.70.50.60.60.70.70.82.35.50.500.5-0.40
Short Term Investments 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 42.90735.44237.9438.59426.61122.35323.61823.18220.4520.15921.30724.08831.24235.09434.15624.19724.02842.94249.06448.67253.67349.03554.48656.11852.24371.72259.93856.35264.74168.23769.87687.87891.86493.14882.534107.138113.85123.25791.69285.05241.3956.753130.18765.8469.40958.04541.7146.84635.45728.83230.36925.24762.90264.30495.36683.0112.10212.21312.26611.5346.2996.7119.3098.25210.88810.2438.25.7417.4123.4831.00713.2186.2158.41910.117.98910.31812.5068.6217.0224.3317.9663.7954.6923.6973.4227.4862.7251.813.1945.4967.5047.7133.8422.57431.2452.2734.1094.294.5172.96.24.96.610.112.616.320.76.23.73.11.91.60.81.111.21.20.81.40.80.60.51.20.70.50.60.60.70.70.82.35.50.500.5-0.40
Net Receivables 54.561158.834169.723168.457195.269193.365212.694242.247211.496192.801187.609194.296163.309142.789133.24141.045127.957139.627197.44216.714236.637249.197250.053254.394264.014252.154267.179265.866262.105230.193238.158214.307169.839177.484188.451151.93176.64193.306260.718318.6331.109315.267276.082268.529316.276335.176343.85312.292312.04333.976354.712328.59253.595235.479200.2196.799175.078172.475153.986122.386108.28798.905134.31211.366186.628174.974168.069141.949142.141156.681160.928141.79164.356153.169150.576151.817142.766118.401120.902107.908113.173103.822103.027105.37693.816104.331103.077100.96493.56488.57979.20689.269112.457104.36497.10875.77669.20758.3955.03354.61259.652.865.665.77689.590.273.458.256.350.543.53338.339.139.233.328.825.521.522.121.117.618.420.519.418.919.617.816.417.114.414.815.113.111.511.67.9
Inventory 14.91127.421131.599141.079143.252147.113149.989149.571160.039190.171169.968155.341148.194147.191139.913147.857159.567177.973187.979196.897183.443193.464186.495196.896202.707189.571189.109165.336164.384156.947145.384143.612138.747144.876154.638163.657176.828188183.821196.556198.14199.129199.565189.68203.926202.053210.264209.734181.188174.82189.285175.929156.445134.238122.911123.028117.629116.47105.359115.495123.299137.464142.423149.304121.226122.574133.247120.202108.319107.464105.203111.74113.395101.90793.91886.29983.74680.81277.10184.04471.52972.89879.33874.84676.19272.23369.0455.47355.47349.47244.54144.14437.86527.94524.85824.99824.52422.77118.04417.52421.819.218.419.422.626.321.521.118.37.96.36.18.28.38.91210.27.36.27.16.65.25.57.153.73.63.22.11.93.33.73.83.83.43.22.52.3
Other Current Assets 4.59610.2848.9019.09412.96114.2319.96210.96685.35317.814.30514.78717.12416.95913.30715.08117.32720.65716.24116.52618.70323.67115.53515.90418.01620.49216.50217.483104.70350.0116.76517.14330.35831.19827.80783.65334.48319.95919.93223.62826.13629.9126.78435.39121.86123.15425.93135.18425.79925.63823.49924.05230.28235.98531.13837.6936.71347.37531.89419.19719.25218.627.07833.871117.501125.063133.373127.198124.42253.28240.578137.54231.60333.92229.2329.67923.82130.25926.26625.77619.34223.65225.37825.23725.36824.30125.05521.13322.45721.4514.56513.40326.52727.42727.95320.24518.52919.76718.20822.17426.322.517.827.610.45.25.65.75.67.811.510.64.24.44.24.11.61.81.71.51.73.12.82.31.61.81.50.82.82.72.30.81.61.510.92.20.9
Total Current Assets 116.974331.626347.918357.224378.093377.062396.263425.966477.338420.931393.189388.512359.869342.033320.616328.18328.879381.199450.724478.809492.456515.367506.569523.312536.98533.939532.728505.037595.933505.387470.183462.94430.808446.706453.43506.378501.801524.522556.163623.836596.775601.059632.618559.44611.472618.428621.755604.056554.484563.266597.865553.818503.224470.006449.615440.527341.522348.533303.505268.612257.137261.68313.12402.793436.243432.854442.889395.09382.294320.91307.716319.718315.569297.417283.834275.784260.651241.978232.89224.75208.375208.338211.538210.151199.073204.287204.658180.295173.304162.695143.808154.32184.562163.578152.493152.264114.533105.03795.57598.827110.6100.7106.7119.3119.1133.6133.6120.988.375.771.462.14751.853.356.346.339.134.231.531.23026.42927.825.424.624.223.421.723.521.225.720.917.516.115.911.1
Non-Current Assets:
Property, Plant & Equipment, Net 190.171224.631224.072216.02214.668217.133217.231216.868213.094267.562284.285287.825290.208295.422305.304308.665319.638330.758337.781342.418346.195343.962347.118316.293313.989316.062315.552315.32298.663304.129301.167303.654308.82311.22312.466307.632302.404297.764291.713283.361273.565257.244227.05279.342279.298273.323264.399253.99247.329247.856240.719231.055228.866228.88212.792212.655212.382215.336220.298224.625228.875230.308227.71226.627165.183159.534159.551159.094160.319223.588230.687227.962234.157249.043245.996239.774236.765239.76219.962210.514205.682197.744203.023206.238207.546207.639207.705204.703204.576204.853205.984208.476192.816188.981186.801184.755181.892166.996165.937166.603223.6224.7211.7218247.9239.1200.7188.8164.4146.6124.7113.9107.5105.49185.579.172.968.367.662.653.150.650.647.443.243.642.533.433.131.61914.713.110.810.56.66.9
Goodwill 47.46147.25947.25347.28347.13847.27347.17447.1146.85347.13247.41147.28342.39342.48442.47742.44442.23442.09442.10842.33243.7643.88943.94943.83244.01544.0244.39743.6220.41520.23820.05119.99520.21618.6218.8919.00989.74990.64490.03291.89392.87694.21893.78194.06489.3688.3288.66687.38875.79675.16675.08171.9774.88176.87463.00862.30762.02960.87362.09762.27662.18660.92759.61460.26861.91363.35563.28362.61662.02856.01355.29455.143118.252118.315117.254116.841117.035116.289117.001117.414116.067114.553115.511115.869113.092112.978111.727110.727112.344112.7520105.767107.034108.724109.5320000000000000000000000000000000000000000000
Intangible Assets 10.86415.5816.32317.11417.7518.76619.47120.21520.66422.00623.40724.95922.51123.60524.52725.42826.10326.90728.03229.67722.30623.28524.21625.1626.42427.62228.90630.0044.3124.8925.4526.0676.9385.98510.08911.05112.1913.31514.23915.66618.94221.25423.8729.24430.77133.74536.3141.01818.31719.07720.02820.8521.90821.04212.66413.07213.64814.3515.21916.03716.99517.56218.0918.9416.42516.64817.55818.47417.50311.03811.25811.62312.53212.79512.24135.04135.56135.395131.998132.769131.834128.861130.102130.816128.422128.626127.394126.51312.55412.898117.9612.437000111.487112.558113.63115.133116.465121122.2123.1123.5124.8117.5106.697.597.694.382.983.5894.34.34.34.44.44.44.44.44.44.54.54.54.24.34.34.34.34.34.32.82.82.72.72.82.8
Goodwill and Intangible Assets 58.32562.83963.57664.39764.88866.03966.64567.32567.51769.13870.81872.24264.90466.08967.00467.87268.33769.00170.1472.00966.06667.17468.16568.99270.43971.64273.30373.62424.72725.1325.50326.06227.15424.60528.97930.06101.939103.959104.271107.559111.818115.472117.651123.308120.131122.065124.976128.40694.11394.24395.10992.8296.78997.91675.67275.37975.67775.22377.31678.31379.18178.48977.70479.20878.33880.00380.84181.0979.53167.05166.55266.766130.784131.11129.494135.04135.56135.395131.998132.769131.834128.861130.102130.816128.422128.626127.394126.513124.898125.65117.96118.204107.034108.724109.532111.487112.558113.63115.133116.465121122.2123.1123.5124.8117.5106.697.597.694.382.983.5894.34.34.34.44.44.44.44.44.44.54.54.54.24.34.34.34.34.34.32.82.82.72.72.82.8
Long Term Investments 00-0277.78900000000000000000000000000000000-4.367-5.075-7.563-1.857-9.054-11.597-11.75-11.272-9.972-10.354-11.440-14.438-13.211-13.230-13.23-19.074-21.0410-23.315-35.315-20.075000000000-20.076-26.052-25.4670-18.735-19.006-18.1260-10.5850000000000000000000000000000000000000000000000000000000000000
Tax Assets 17.5193.5533.2712.6282.2822.482.4022.2755.9955.4032.262.3163.8643.5662.0741.7063.2643.0475.0773.64.4714.6324.7124.5164.0244.4843.3894.7533.3792.3881.8371.7475.6613.6842.0951.8214.3675.0757.5631.8579.05411.59711.7511.2729.97210.35411.44014.43813.21113.23013.2319.07421.041023.31535.31520.07507.1267.5250.1760.7070.3830.3990.3950.40820.07626.05225.4675.34818.73519.00618.126010.5850.5983.1544.0637.6174.9397.258.7787.4895.0596.0568.9516.45618.43518.76819.6096.91910.31617.5520000000000000000000000000000000000000000000
Other Non-Current Assets 6.6172.1511.992-275.7222.1042.2372.332.4412.742.891.8341.9912.2672.4372.6132.7692.9273.043.113.2433.4233.3633.5342.7412.8893.5873.7523.9823.2213.4343.5683.7843.8082.9193.0026.5265.3487.0225.3664.9479.3269.8136.3276.9857.3258.0628.0898.52910.2178.7939.1447.8638.2318.3728.7814.2024.3664.66913.5645.4934.2064.0114.3444.4716.255.9586.0977.0526.5417.4557.8757.6566.3977.0067.3016.6485.64117.46118.01821.26121.3923.57419.51720.83921.37823.15521.79523.13720.81221.36221.87934.96535.51436.02458.93760.83367.57967.26568.29646.14045.143.735.940.640.339.426.424.724.72323.8167.46.66.56.57.57.37.59.18.56.26.154.64.53.94.21.5999.410.510.410.610.9
Total Non-Current Assets 272.632293.174292.911285.112283.942287.889288.608288.909289.346344.993359.197364.374361.243367.514376.995381.012394.166405.846416.108421.27420.155419.131423.529392.542391.341395.775395.996397.679329.99335.081332.075335.243345.635343.317346.459342.515410.869407.071403.006396.286390.33382.042354.514408.977406.414402.713397.437390.485349.971352.316344.621333.019333.518335.027296.836296.815292.261294.925302.283316.502320.675320.528309.601310.886248.375246.186246.745246.689246.902297.18304.694307.951372.597386.55382.496382.115378.973381.394372.575365.364366.394352.934363.949365.349364.296362.702364.31361.961369.067369.75364.074368.168341.734343.535349.909355.179355.283348.205348.335351.364390.7386.9379.9385.2408.6397.2347.6325.7288.4265.6232.3220.4220.3125.7102.796.49083.880.279.374.566.663.661.35852.452.551.341.641.637.432.326.525.32423.62020.6
Total Assets 389.606624.8640.829642.336662.035664.951684.871714.875766.684765.924752.386752.886721.112709.547697.611709.192723.045787.045866.832900.079912.611934.498930.098915.854928.321929.714928.724902.716925.923840.468802.258798.183776.443790.023799.889848.893912.67931.593959.1691,020.122987.105983.101987.132968.4171,017.8861,021.1411,019.192994.541904.455915.582942.486886.837836.742805.033746.451737.342633.783643.458605.788585.114577.812582.208622.721713.679684.618679.04689.634641.779629.196618.09612.41627.669688.166683.967666.33657.899639.624623.372605.465590.114574.769561.272575.487575.5563.369566.989568.968542.256542.371532.445507.882522.488526.296507.113502.402507.443469.816453.242443.91450.191501.3487.6486.6504.5527.7530.8481.2446.6376.7341.3303.7282.5267.3177.5156152.7136.3122.9114.4110.8105.796.69090.385.877.877.175.56563.360.953.552.246.241.539.735.931.7
Liabilities & Equity:
Current Liabilities:
Account Payables 19.1369.15368.3770.08781.42379.43792.693.633104.80394.58795.30984.58573.56770.52760.63749.25244.01352.36469.9479.77777.74396.35972.35590.60793.78393.254107.60188.64885.04982.30262.53665.28146.09850.35752.03472.21165.2367.89377.917108.24294.763102.75588.32888.58699.863110.553121.356109.11795.6784.161106.27797.16894.67274.56362.86166.31668.58476.18361.61362.99245.41244.90257.63989.01871.26967.33164.08162.50545.81553.41240.39537.08741.00343.32847.11247.37141.27841.67233.38938.82236.01632.25537.87140.47938.20245.03442.89135.56833.58429.93622.97226.58830.43224.42130.80825.81624.06718.42821.11429.23216.913.914.916.43221.319.418.119.31916.511.910.810.410.57.811.79.98.36.756.14.43.35.36.75.45.35.44.54.155.84.96.25.264.60
Short Term Debt 8.45717.59116.433024.81821.65423.158023.43122.48420.767021.87511.25555.24267.47210.14910.5196.9810001.9552.5226.4533.5841.3911.51885.11985.87983.08683.3688.910.1935.5217.3825.9139.2379.90911.6488.80220.46315.75912.86712.2429.3358.992.5990.7990.7921.5482.2321.6351.0670.3591.60613.2215.47817.6117.2219.0316.84119.28821.69319.63121.42821.82818.8628.99410.92913.92415.14616.26419.6522.43323.58620.55120.50617.44713.04811.78315.74812.89313.8693.0922.99910.443.2588.0998.223.1893.3551.0780.2940.3210.3290.4070.5732.0771.6182.10.911.31.21.91.51.31.72.110.59.99.811.910.17.966.48.61016.613.410.514.916.91412.712.26.65.24.11.40.96.422.321.819.118.4
Tax Payables 0000000000000000000000000000000000000001.1520000000000000000000000059.34600000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 000-16.916-24.818-21.654000000000000000000000000000000000000041.9270000000000000000000031.78726.45427.44920.36735.29936.3539.05842.80900000000000027.2821.595018.41400000019.7660000000000000000000000000000000000000000000
Other Current Liabilities 23.57240.16239.79266.19746.81539.32737.76369.30944.57539.19437.30265.80740.73637.28135.18836.93435.92333.26136.33549.08548.86147.86239.44348.79744.7339.76938.8868.24850.13839.86334.35731.15237.23136.6835.63945.83542.89535.97239.46752.1957.38551.83665.19652.29850.60338.16745.13647.8836.76728.32744.847.44351.01552.75734.00943.23437.3231.39728.25825.2925.98426.98229.002-20.445.80938.14135.90730.82346.85337.19439.15249.76248.15442.75245.45539.80338.79432.3233.87626.87526.85828.98933.19121.89435.07728.85224.59225.03523.38917.69122.69521.01821.36321.04121.00216.06920.08717.16121.35419.73322.215.821.325.66817.51424.310.19.711.59.711.313.35.14.34.62.42.22.22.93.52.92.73.431.52.41.72.32.92.11.94.82.83.72.23.17
Total Current Liabilities 51.159126.906124.595136.284153.056140.418153.521162.942172.809156.265153.378150.392136.178119.063151.067153.65890.08596.144113.256128.862126.604144.221113.753141.926144.966136.607147.872158.414220.306208.044179.979179.80192.22997.2393.194125.428114.038113.102127.293173.232160.95175.054169.283153.752162.708158.055175.482159.596133.236113.28152.625146.843147.322128.38797.229111.156119.124123.058107.481105.50290.42688.725105.929149.657136.709126.9121.816112.19101.662101.53593.471101.995105.421105.73115110.76100.62394.49884.71278.74574.65776.99283.95576.24276.37176.88577.92363.86165.07255.84748.85650.96152.87345.75652.13142.21444.56136.16244.54550.58341.230.637.243.44035.343.930.730.430.132.13233.527.522.224.218.316.917.517.926.220.716.523.626.620.920.419.313.412.211.29.110.615.431.23026.825.4
Non-Current Liabilities:
Long Term Debt 15.46356.97978.48492.92597.334114.154115.759131.309172.705162.951116.906140.297116.879113.60565.69469.826144.948180.075209.057207.43206.027200.355201.181159.225181.945193.636185.635158.957139.72175.10773.93672.9160.631160.46160.289171.211172.497172.497172.497172.498172.499172.754172.771172.786219.795250.798242.807256.832200.838238.843225.874189.876172.908172.987172.996172.98786.549104.588110.66610.319115.885127.944143.967166.461153.635157.787178.19158.616169.252166.04181.201198.186204.619196.087181.645185.933193.187193.372191.012186.286179.246166.466174.804183.6169.654174.861180.259172.972174.075173.511162.015176.954183.088180.232182.076203.52199.96196.341209.092209.21207.2194.8197.4208.1184.4160.3127.1127.276.463.14434.629.350.346.946.744.335.830.128.918.517.417.112.410.79.710.310.47.47.87.93.82.417.322.12.20.2
Deferred Revenue Non-Current 016.58717.47942.83700000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 1.2096.8437.2568.3077.1837.787.6928.1218.8037.1436.3711.81915.10215.26914.76913.36814.51321.87532.61434.24736.69236.93637.39137.48633.34736.15836.97831.5836.55936.0736.32338.74327.2928.39226.27226.36817.05826.72135.84937.69431.59125.52326.23539.50944.11544.58246.52346.34843.50147.03446.94146.84436.52635.33632.22531.54922.52530.3788.8712.0830.7151.0667.07415.97910.97713.91318.3135.9230.8584.5671.33709.5212.6319.1898.031000000000000000000000000000010.217.218.317.610.411.114.210.17.17.35.240000000000000000000000
Other Non-Current Liabilities 5.3217.4638.905-10.544-9.505-11.534-9.33-10.525-9.605-11.18610.589-12.008-12.76-14.634-14.841-15.692-15.584-18.486-18.454-19.105-16.343-13.1437.9857.5367.9128.598.0246.2857.5776.9436.6276.1966.8276.2545.29131.9955.4648.82310.70748.93412.44911.00111.28860.82620.80520.77320.57318.18713.82113.9065.4985.4284.3325.3564.6614.3035.0294.2244.42199.1883.5073.0162.5893.73.6972.2912.5244.3864.5914.214.4284.3454.0313.6152.8222.7373.3363.1371.7232.1182.9752.8241.6061.6971.7422.2781.58800.7730.5520.5510.6190.8960.950.9691.6541.6221.4522.7474.0595.278.710.52.21.21.31.323.32.72.63.10.30.30.30.80.20.30.30.60.610.9-0.100.10.10.10.10.20.40.30.20.30.40.30.5
Total Non-Current Liabilities 21.99371.28594.64590.68895.012110.4114.121128.905171.903158.908133.865140.108119.221114.2465.62267.502143.877183.464223.217222.572226.376224.148246.557204.247223.204238.384230.637196.822183.857118.12116.886117.839194.748195.106191.852203.206195.019208.041219.053221.432216.539209.278210.294233.611284.715316.153309.903321.367258.16299.783278.313242.148213.766213.679209.882208.839114.103139.19123.958111.59120.107132.026153.63186.14168.309173.991199.027168.925174.701174.817186.966202.531218.17212.333193.656196.701196.523196.509192.735188.404182.221169.29176.41185.297171.396177.139181.847172.972174.848174.063162.566177.573183.984181.182183.045205.174201.582197.793211.839213.269212.4201.8206.1218.6196.8178.7146.7146.188.877.560.947.339.557.952.45145.13630.429.219.11818.113.310.69.710.410.57.57.98.14.22.717.52.32.52.50.7
Total Liabilities 73.152198.191219.24226.972248.068250.818267.642291.847344.712315.173287.243290.5255.399233.303216.689221.16233.962279.608336.473351.434352.98368.369360.31346.173368.17374.991378.509355.236404.163326.164296.865297.64286.977292.336285.046328.634309.057321.143346.346394.664377.489384.332379.577387.363447.423474.208485.385480.963391.396413.063430.938388.991361.088342.066307.111319.995233.227262.248231.439217.092210.533220.751259.559335.797305.018300.891320.843281.115276.363276.352280.437304.526323.591318.063308.656307.461297.146291.007277.447267.149256.878246.282260.365261.539247.767254.024259.77236.833239.92229.91211.422228.534236.857226.938235.176247.388246.143233.955256.384263.852253.6232.4243.3262236.8214190.6176.8119.2107.69379.37385.474.675.263.452.947.947.145.338.734.636.937.230.630.829.820.920.119.313.313.332.933.532.529.326.1
Equity:
Preferred Stock 00062.839000000000000000.440000000.09700.21900.38400.20800.40700.2760.33900.20100.04700.2790.4840.2470.0530.49800.0420.1330.2160.2110.3950.4180.3210.4190.371000.36500.42000.2990.0100.01200.0560.2560.060.3710.4190.0430.6190.5420202020202030303041.87541.875586074.08273.9773.85873.74573.63373.52143.4139.76913.12113.00912.712.6000000000000000000000000000000000000
Common Stock 1.1171.1171.1171.1171.1171.1171.1151.1151.1141.1131.0931.0931.0921.091.0771.0761.0761.0741.0671.0671.0671.0671.0641.0641.0631.0611.0461.0461.0121.0090.9990.9980.9980.9970.9930.9940.9940.9940.9930.9920.9920.9890.980.980.9780.9760.9620.9570.9570.9550.9460.9450.9390.9390.9320.9310.9310.9260.9170.9170.9170.9150.9140.9110.910.9090.9060.9020.9010.90.8990.8970.8940.8940.8940.8840.8840.8440.8420.840.8390.8380.8380.8110.810.8060.7780.7770.7380.7310.7070.7030.7020.7010.6980.6960.6950.6920.690.690.70.700.6880000000000000000000000000000000000
Retained Earnings -148.16126.13718.13710.77311.4413.9038.1092.489-6.50418.09126.86624.34528.02638.5145.55450.93769.42293.292120.501134.119151.303153.395150.084148.802138.233134.589123.743123.375132.825130.285128.704129.873129.931143.756158.488171.788254.884259.355263.609262.616239.17215.678195.349160.338146.814128.054112.3995.01583.82265.0850.61734.98313.097-9.9-29.18-45.034-59.804-68.038-78.878-86.66-86.676-86.878-78.091-66.087-72.774-83.192-93.194-104.545-111.291-118.674-123.973-130.457-88.333-86.068-91.991-86.22-93.146-98.132-102.961-107.85-108.375-109.11-110.451-111.868-108.923-109.368-111.138-112.362-113.098-113.129-112.343-112.864-116.076-124.636-133.863-140.866-144.909-148.201-146.022-146.496-88.7-80.5-76.6-77-27.67.9-2.9-14.2-25.8-33.8-42.3-48.7-56.2-59.9-63.8-67.1-62.3-65-68.2-70.7-73.6-76-78.3-80-79.7-81-81.9-82.5-84-84.9-86.4-87.8-88.9-88.6-90.2-90.2-91.8-91.8
Accumulated Other Comprehensive Income/Loss -2.766-66.084-65.374-62.839-68.309-64.884-65.187-67.186-74.807-68.801-62.708-61.48-59.486-56.786-57.456-54.172-69.847-73.308-75.44-67.947-71.77-67.873-69.594-67.673-64.767-63.097-53.885-53.219-53.727-55.384-60.653-63.208-55.782-57.407-53.642-58.276-54.339-47.882-49.201-31.992-21.047-7.904-8.279-9.484-8.247-11.053-3.498-0.734-3.042-3.1334.7840.7893.60515.58213.6798.5817.6290.3076.2438.6359.0654.58-1.7491.29610.70116.9913.2113.98814.28311.9448.7447.948.6298.5816.9577.3817.465.5237.1617.7273.691.9023.5464.233.3252.0510.952-1.145-2.126-0.982-2.799-2.972-3.169-2.586-3.891-2.946-4.105-3.288-3.318-3.588-68.8-0.2-60.7-55.6-69.7-82.3-69.6-62.6-56.8-51.3-43.8-39.6-42.8-42.8-42.8-42.8-41-40.1-37.9-35.8-28.9-28.9-28.9-28.9-24.5-24.5-24.5-24.5-19.6-19.6-19.6-19.6-18.4-17.6-17-16.6-15.9-15.3
Other Total Stockholders Equity 466.264465.439467.709466.313469.718473.997473.192486.61502.169500.348499.892498.428496.081493.43491.747490.191488.432486.379484.231481.406479.031479.54488.234487.488485.622482.17479.311476.278441.65438.394436.343432.88414.319410.341409.004405.753402.074397.983397.422393.842390.501390.006419.505429.22430.918428.956423.953418.34431.322439.617455.201461.129458.013456.346453.909452.869451.8448.015446.067445.13443.973442.84442.088441.762440.763443.442447.869450.319448.94447.568446.303444.763443.385442.497441.814440.349427.28404.13402.976402.248401.737401.36401.189390.788390.39389.476376.731376.278358.937355.915336.813335.117334.124332.951330.649329.65328.582330.315323.055322.724323322.6380.6325.454388.2391.2363.1346.6340.1318.8296.8291.5293.3194.8188187.4176.2175.1172.6170.2162.9162.8162.6162.3152.8152.7152.7152.7147.7147.7147.6147.6146.2119.5115.2114114.3112.7
Total Shareholders Equity 316.454426.609421.589415.364413.967414.133417.229423.028421.972450.751465.143462.386465.713476.244480.922488.032489.083507.437530.359548.645559.631566.129569.788569.681560.151554.723550.215547.48521.76514.304505.393500.543489.466497.687514.843520.259603.613610.45612.823625.458609.616598.769607.555581.054570.463546.933533.807513.578513.059502.519511.548497.846475.654462.967439.34417.347400.556381.21374.349368.022367.279361.457363.162377.882379.6378.149368.791360.664352.833341.738331.973323.143364.575365.904357.674350.438342.478332.365328.018322.965317.891314.99315.122313.961315.602312.965309.198305.423302.451302.535296.46293.954289.439280.175267.226260.055223.673219.287187.526186.339247.7255.2243.3242.5290.9316.8290.6269.8257.5233.7210.7203.2194.392.181.477.572.97066.563.760.457.955.453.448.647.246.345.744.143.241.640.238.913.387.26.65.6
Total Equity 316.454426.609421.589415.364413.967414.133417.229423.028421.972450.751465.143462.386465.713476.244480.922488.032489.083507.437530.359548.645559.631566.129569.788569.681560.151554.723550.215547.48521.76514.304505.393500.543489.466497.687514.843520.259603.613610.45612.823625.458609.616598.769607.555581.054570.463546.933533.807513.578513.059502.519511.548497.846475.654462.967439.34417.347400.556381.21374.349368.022367.279361.457363.162377.882379.6378.149368.791360.664352.833341.738331.973323.143364.575365.904357.674350.438342.478332.365328.018322.965317.891314.99315.122313.961315.602312.965309.198305.423302.451302.535296.46293.954289.439280.175267.226260.055223.673219.287187.526186.339247.7255.2243.3242.5290.9316.8290.6269.8257.5233.7210.7203.2194.392.181.477.572.97066.563.760.457.955.453.448.647.246.345.744.143.241.640.238.913.387.26.65.6
Total Liabilities & Shareholders Equity 389.606624.8640.829642.336662.035664.951684.871714.875766.684765.924752.386752.886721.112709.547697.611709.192723.045787.045866.832900.079912.611934.498930.098915.854928.321929.714928.724902.716925.923840.468802.258798.183776.443790.023799.889848.893912.67931.593959.1691,020.122987.105983.101987.132968.4171,017.8861,021.1411,019.192994.541904.455915.582942.486886.837836.742805.033746.451737.342633.783643.458605.788585.114577.812582.208622.721713.679684.618679.04689.634641.779629.196618.09612.41627.669688.166683.967666.33657.899639.624623.372605.465590.114574.769561.272575.487575.5563.369566.989568.968542.256542.371532.445507.882522.488526.296507.113502.402507.443469.816453.242443.91450.191501.3487.6486.6504.5527.7530.8481.2446.6376.7341.3303.7282.5267.3177.5156152.7136.3122.9114.4110.8105.796.69090.385.877.877.175.56563.360.953.552.246.241.539.735.931.7