EnPro Industries, Inc.
NYSE:NPO
173.54 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 206.9 | 175.9 | 163.9 | 369.8 | 329.8 | 374.9 | 336.1 | 334.4 | 166.2 | 222.1 | 293.4 | 338.1 | 330 | 261.9 | 232.3 | 229.5 | 441 | 424.3 | 391 | 121.2 | 112.1 | 124.3 | 130.9 | 129.6 | 119.9 | 93.4 | 118.1 | 189.3 | 176.1 | 132.1 | 113.7 | 111.5 | 114.8 | 118.5 | 110.8 | 103.4 | 92 | 77.5 | 72.2 | 194.2 | 198.4 | 64.9 | 59.8 | 64.4 | 75.1 | 58.2 | 48.5 | 53.9 | 42.1 | 31.2 | 39.4 | 30.7 | 22.9 | 54.7 | 45.9 | 219.2 | 212 | 201.1 | 253.8 | 76.8 | 83.5 | 58 | 56.3 | 76.3 | 71.8 | 77.1 | 49.1 | 129.2 | 140.5 | 177.8 | 172.2 | 161 | 138 | 105.9 | 91.9 | 109.5 | 76.8 | 69.4 | 66.2 | 108 | 110 | 70.8 | 73.7 | 94.7 | 94.6 | 81.6 | 77 | 81.8 | 83.4 | 48.1 | 50 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 35.8 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 206.9 | 175.9 | 163.9 | 369.8 | 329.8 | 410.7 | 371.1 | 334.4 | 166.2 | 222.1 | 293.4 | 338.1 | 330 | 261.9 | 232.3 | 229.5 | 441 | 424.3 | 391 | 121.2 | 112.1 | 124.3 | 130.9 | 129.6 | 119.9 | 93.4 | 118.1 | 189.3 | 176.1 | 132.1 | 113.7 | 111.5 | 114.8 | 118.5 | 110.8 | 103.4 | 92 | 77.5 | 72.2 | 194.2 | 198.4 | 64.9 | 59.8 | 64.4 | 75.1 | 58.2 | 48.5 | 53.9 | 42.1 | 31.2 | 39.4 | 30.7 | 22.9 | 54.7 | 45.9 | 219.2 | 212 | 201.1 | 253.8 | 76.8 | 83.5 | 58 | 56.3 | 76.3 | 71.8 | 77.1 | 49.1 | 129.2 | 140.5 | 177.8 | 172.2 | 161 | 138 | 105.9 | 91.9 | 109.5 | 76.8 | 69.4 | 66.2 | 108 | 110 | 70.8 | 73.7 | 94.7 | 94.6 | 81.6 | 77 | 81.8 | 83.4 | 48.1 | 50 |
Net Receivables
| 134.8 | 136.2 | 134 | 116.7 | 119.5 | 136.9 | 149.4 | 137.1 | 151.4 | 185.7 | 196.4 | 145 | 207.4 | 218.4 | 210.9 | 192.8 | 163.4 | 157.3 | 187.1 | 189.5 | 325.6 | 314.6 | 292.1 | 213.3 | 326.5 | 327.1 | 416.8 | 374.9 | 247.7 | 234.3 | 221.9 | 208.1 | 222.6 | 231.7 | 215.3 | 212.5 | 223.6 | 212.2 | 209.8 | 205.2 | 218.3 | 235.1 | 215.7 | 193.1 | 203 | 208.2 | 204.4 | 187.2 | 214.4 | 223.9 | 209.3 | 195.3 | 200.9 | 189.2 | 189.8 | 142.1 | 134.1 | 136.8 | 142.2 | 179.9 | 155.3 | 144.9 | 153.2 | 200.8 | 183.6 | 206.9 | 196.5 | 167.6 | 166.2 | 160.1 | 156.6 | 138.3 | 134.3 | 136.5 | 132.7 | 114 | 226.3 | 125.5 | 124.1 | 225.7 | 123 | 124.2 | 122.7 | 211.6 | 110.8 | 110.6 | 193.8 | 92.8 | 101.2 | 200.1 | 188.9 |
Inventory
| 143.3 | 144.6 | 146.4 | 142.6 | 145.9 | 152.7 | 157.1 | 151.9 | 150.2 | 168 | 164 | 160 | 147.8 | 149.1 | 138.6 | 139.1 | 124.8 | 153 | 153.4 | 157.1 | 225.5 | 252.3 | 249.3 | 233.1 | 231.8 | 221.1 | 215 | 204.1 | 210.8 | 188.6 | 183.8 | 175.4 | 178.9 | 181.4 | 180.5 | 178.4 | 178 | 170.5 | 168.8 | 159.7 | 158.2 | 164.5 | 160.6 | 149.1 | 137.2 | 133.8 | 131.9 | 130.8 | 131.8 | 128.8 | 129.3 | 112.6 | 121.7 | 113.5 | 103.4 | 77 | 83 | 77.6 | 81.6 | 86.1 | 90.2 | 95.3 | 93.3 | 84.8 | 84.7 | 83.1 | 80 | 70.3 | 77 | 75.9 | 76.1 | 79.3 | 82.2 | 80.9 | 70.9 | 65 | 67.2 | 65.8 | 68.6 | 58.6 | 53.9 | 53.1 | 55.7 | 50.6 | 60 | 60.3 | 60 | 61.9 | 75.5 | 79.2 | 80.3 |
Other Current Assets
| 34.2 | 24.1 | 19.9 | 21.2 | 41.3 | 54.4 | 37.7 | 60.8 | 182.8 | 83.5 | 76.6 | 66.1 | 24.3 | 16.7 | 16.7 | 17.6 | 87.3 | 54.6 | 100.4 | 281.7 | 34.4 | 40.2 | 66.6 | 111.5 | 33.4 | 36.8 | 46.1 | 51.3 | 140.1 | 68.1 | 68.9 | 52.5 | 71.9 | 24.6 | 24.4 | 23.6 | 52.3 | 41 | 38 | 44 | 61.1 | 59.4 | 47.5 | 41 | 28.8 | 55 | 24.9 | 22.3 | 46.7 | 48.9 | 42.5 | 44.1 | 38.3 | 48.5 | 42.1 | 38.6 | 38.8 | 37.1 | 123.1 | 109.7 | 118.8 | 105.6 | 129.4 | 78 | 104 | 110.4 | 119.8 | 125.3 | 94.7 | 93.1 | 86.4 | 93.7 | 120.3 | 129.6 | 127.2 | 127.8 | 34.1 | 136.6 | 129.2 | 31.3 | 126.1 | 147.2 | 141.9 | 26.9 | 110 | 110.6 | 19.2 | 112.4 | 129.4 | 33.5 | 5.9 |
Total Current Assets
| 519.2 | 480.8 | 464.2 | 650.3 | 636.5 | 754.7 | 715.3 | 684.2 | 650.6 | 629 | 692.1 | 713 | 709.5 | 646.1 | 598.5 | 579 | 816.5 | 789.2 | 781.7 | 749.5 | 697.6 | 731.4 | 738.9 | 732 | 711.6 | 678.4 | 796 | 819.6 | 706 | 589.8 | 554.6 | 524.9 | 552.9 | 556.2 | 531 | 517.9 | 545.9 | 501.2 | 488.8 | 603.1 | 636 | 523.9 | 483.6 | 447.6 | 444.1 | 427.7 | 409.7 | 394.2 | 435 | 432.8 | 420.5 | 382.7 | 383.8 | 405.9 | 381.2 | 476.9 | 467.9 | 452.6 | 600.7 | 452.5 | 447.8 | 403.8 | 432.2 | 427.6 | 444.1 | 477.5 | 445.4 | 492.4 | 478.4 | 506.9 | 491.3 | 472.3 | 474.8 | 452.9 | 422.7 | 416.3 | 404.4 | 397.3 | 388.1 | 423.6 | 413 | 395.3 | 394 | 383.8 | 375.4 | 363.1 | 350 | 348.9 | 389.5 | 360.9 | 325.1 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 192.1 | 192.9 | 194.7 | 242.3 | 186 | 185.6 | 184.7 | 185.2 | 170.5 | 224.1 | 231.3 | 236.7 | 182.2 | 189.6 | 191 | 195 | 182.5 | 206.4 | 208.9 | 218.8 | 284.9 | 289.6 | 294 | 301.2 | 301.1 | 293.5 | 300.2 | 296.9 | 284.2 | 219 | 215.3 | 215.4 | 216.2 | 214.6 | 212.7 | 211.5 | 210.9 | 202.2 | 199.3 | 199.3 | 180.3 | 185.6 | 186 | 187.5 | 185.5 | 185.7 | 186.7 | 185.5 | 176.7 | 175.6 | 164.7 | 164.2 | 158.5 | 156.6 | 154.8 | 140.2 | 138.8 | 131.3 | 179.1 | 185.4 | 205.3 | 204.8 | 203.8 | 206.1 | 206.8 | 210.8 | 205.2 | 193.5 | 182.3 | 173.4 | 168.9 | 166.3 | 164.1 | 153.7 | 148.8 | 147.7 | 142.9 | 142.6 | 143.3 | 146.7 | 135.8 | 133.7 | 133.2 | 134.5 | 130.8 | 132.6 | 132.2 | 136 | 135.5 | 138.3 | 135.8 |
Goodwill
| 902.3 | 903.5 | 903.4 | 808.4 | 805.2 | 807.9 | 866.1 | 863.8 | 919.2 | 943.5 | 948.2 | 964.1 | 606.6 | 621.4 | 617.2 | 621.8 | 486.9 | 489.4 | 474.6 | 485.3 | 485 | 334.7 | 334.6 | 333.7 | 336 | 334.2 | 338.2 | 336.1 | 344.7 | 213.2 | 201.8 | 201.5 | 203.5 | 202.8 | 196.4 | 195.9 | 196.6 | 192.8 | 237.1 | 232.4 | 217.8 | 220.7 | 219.6 | 220.2 | 219.5 | 216.9 | 217.1 | 220.4 | 220.1 | 217.3 | 204.5 | 201.2 | 190.6 | 169.2 | 165.8 | 112.1 | 112 | 103.4 | 122.8 | 125.7 | 113.7 | 113.1 | 218.7 | 218.1 | 227.7 | 235.9 | 238.9 | 213.8 | 198.2 | 171.1 | 162.5 | 161.6 | 160.2 | 157 | 145.9 | 144.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123.7 | 0 | 0 | 141.3 |
Intangible Assets
| 811.2 | 832.5 | 853.1 | 733.5 | 749.6 | 767.9 | 783.8 | 799.8 | 811.5 | 861.2 | 887.7 | 901.4 | 521 | 532.2 | 538.3 | 553.6 | 422.5 | 442.7 | 448.4 | 466.9 | 494.3 | 285.9 | 291.6 | 297.3 | 306.1 | 311.6 | 341.6 | 347 | 353.3 | 189.5 | 172.2 | 176.9 | 184.8 | 190.3 | 185.4 | 190.4 | 198.1 | 205 | 210.8 | 202.8 | 185.8 | 192.9 | 198.4 | 200.1 | 205.6 | 210.4 | 216.4 | 222.5 | 228.6 | 233.4 | 191.6 | 195.7 | 204.9 | 176.1 | 181.2 | 115.1 | 118.6 | 106.9 | 111.9 | 116 | 102.1 | 101.4 | 100.7 | 103.4 | 111.1 | 117 | 115 | 103.5 | 104.5 | 67.9 | 68.9 | 70.1 | 70.4 | 60.4 | 61.4 | 207.2 | 189.9 | 191.2 | 191.7 | 193 | 194.4 | 196.3 | 199.7 | 201.1 | 183.9 | 185.4 | 185.6 | 185 | 206.7 | 206.7 | 65.2 |
Goodwill and Intangible Assets
| 1,713.5 | 1,736 | 1,756.5 | 1,541.9 | 1,554.8 | 1,575.8 | 1,649.9 | 1,663.6 | 1,730.7 | 1,804.7 | 1,835.9 | 1,865.5 | 1,127.6 | 1,153.6 | 1,155.5 | 1,175.4 | 909.4 | 932.1 | 923 | 952.2 | 979.3 | 620.6 | 626.2 | 631 | 642.1 | 645.8 | 679.8 | 683.1 | 698 | 402.7 | 374 | 378.4 | 388.3 | 393.1 | 381.8 | 386.3 | 394.7 | 397.8 | 447.9 | 435.2 | 403.6 | 413.6 | 418 | 420.3 | 425.1 | 427.3 | 433.5 | 442.9 | 448.7 | 450.7 | 396.1 | 396.9 | 395.5 | 345.3 | 347 | 227.2 | 230.6 | 210.3 | 234.7 | 241.7 | 215.8 | 214.5 | 319.4 | 321.5 | 338.8 | 352.9 | 353.9 | 317.3 | 302.7 | 239 | 231.4 | 231.7 | 230.6 | 217.4 | 207.3 | 207.2 | 189.9 | 191.2 | 191.7 | 193 | 194.4 | 196.3 | 199.7 | 201.1 | 183.9 | 185.4 | 185.6 | 185 | 206.7 | 206.7 | 206.5 |
Long Term Investments
| 0 | -153.7 | -152.7 | 3.1 | -133.7 | -135.8 | 7.9 | 8.5 | 0 | 0 | -166.3 | -167.3 | -125.5 | -125 | -129.7 | -130.5 | -97.9 | -87.7 | -67.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 236.9 | 236.9 | 236.9 | 236.9 | 236.9 | 236.9 | 236.9 | 236.9 | 236.9 | 236.9 | 236.9 | 236.9 | 236.9 | 236.9 | 236.9 | 236.9 | 236.9 | 236.9 | 236.9 | 236.9 | 236.9 | 236.9 | 236.9 | 236.9 | 236.9 | 236.9 | 236.9 | 236.9 | 236 | 148.1 | 171.4 | 186.4 | 203.1 | 227.2 | 239.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.8 | -27.6 | -22.6 | 0 | 0 | -45.8 | -43.3 | 0 | -38.9 | -33.9 | -34.5 | 0 | -29.6 | -27 | -24.5 | -20.4 | -35.3 | 0 | 0 |
Tax Assets
| 0 | 153.7 | 152.7 | 7.8 | 133.7 | 135.8 | 136.3 | 136.5 | 148.8 | -1.4 | 166.3 | 167.3 | 125.5 | 125 | 129.7 | 130.5 | 97.9 | 87.7 | 67.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.8 | 88.8 | 115.3 | 112.1 | 152.6 | 149.1 | 153.4 | 153.9 | 109.3 | 107.6 | 100.3 | 99.1 | 80.3 | 0 | 0 | 0 | 52.7 | 0 | 0 | 0 | 78 | 0 | 0 | 0 | 42.5 | 0 | 0 | 0 | 20.5 | 10.9 | 8.1 | 120 | 119.9 | 85.1 | 89.9 | 80.6 | 96.5 | 80.6 | 92.3 | 81.7 | 90.3 | 98.3 | 101.7 | 97.6 | 80.2 | 20.8 | 27.6 | 22.6 | 0 | 0 | 45.8 | 43.3 | 0 | 38.9 | 33.9 | 34.5 | 0 | 29.6 | 27 | 24.5 | 20.4 | 35.3 | 0 | 23.2 |
Other Non-Current Assets
| 109 | 112.2 | 112.4 | 54.1 | 124 | 117 | -22.6 | -30.2 | -6 | 158.3 | 153.5 | 153.5 | 133.4 | 137.5 | 135.5 | 134.2 | 115.6 | 127.7 | 128 | 114.6 | 107.9 | 83.7 | 88 | 54.9 | 85.2 | 101.5 | 78.8 | 61.7 | 65.4 | 36.4 | 36.7 | 38.2 | 38.1 | 37.7 | 37.7 | 41.6 | 43.8 | 44.9 | 47.4 | 49.2 | 125.9 | 106.2 | 104 | 47.7 | 130.7 | 123.2 | 115.2 | 33.4 | 74.4 | 68.8 | 62.7 | 28.9 | 63.8 | 65.8 | 62.4 | 46.6 | 48.1 | 43.8 | 45.6 | 50.3 | 48.4 | 53.1 | 58.1 | 61.3 | 330.2 | 343.8 | 373.2 | 376.8 | 391.8 | 398.5 | 437.1 | 456.1 | 469.9 | 505.1 | 518 | 505 | 501.3 | 487.3 | 484.3 | 417.7 | 426.8 | 440.4 | 295.8 | 301.3 | 257.4 | 265.8 | 258.3 | 285.4 | 265.1 | 318.7 | 288.1 |
Total Non-Current Assets
| 2,014.6 | 2,041.1 | 2,063.6 | 1,849.2 | 1,864.8 | 1,878.4 | 1,956.2 | 1,963.6 | 2,044 | 2,185.7 | 2,220.7 | 2,255.7 | 1,443.2 | 1,480.7 | 1,482 | 1,504.6 | 1,207.5 | 1,266.2 | 1,259.9 | 1,285.6 | 1,372.1 | 993.9 | 1,008.2 | 987.1 | 1,028.4 | 1,040.8 | 1,058.8 | 1,066.5 | 1,136.4 | 1,010.3 | 975 | 1,021.5 | 1,028.6 | 1,035.7 | 1,023 | 985.6 | 993.9 | 982.1 | 1,030.6 | 1,000.9 | 946.7 | 942.3 | 944.9 | 945.1 | 978.2 | 973.1 | 972.3 | 976.7 | 936.7 | 932 | 860.4 | 869.4 | 854.7 | 804.6 | 801.1 | 671.4 | 665.3 | 629.5 | 727.5 | 768.7 | 741 | 765.4 | 889.1 | 924.9 | 956.4 | 999.8 | 1,014 | 977.9 | 975.1 | 912.6 | 935 | 934.3 | 864.6 | 876.2 | 874.1 | 859.9 | 834.1 | 821.1 | 819.3 | 757.4 | 757 | 770.4 | 628.7 | 636.9 | 572.1 | 583.8 | 576.1 | 606.4 | 607.3 | 663.7 | 653.6 |
Total Assets
| 2,533.8 | 2,521.9 | 2,527.8 | 2,499.5 | 2,501.3 | 2,633.1 | 2,671.5 | 2,647.8 | 2,694.6 | 2,814.7 | 2,912.8 | 2,968.7 | 2,152.7 | 2,126.8 | 2,080.5 | 2,083.6 | 2,024 | 2,055.4 | 2,041.6 | 2,035.1 | 2,069.7 | 1,725.3 | 1,747.1 | 1,719.1 | 1,740 | 1,719.2 | 1,854.8 | 1,886.1 | 1,842.4 | 1,600.1 | 1,529.6 | 1,546.4 | 1,581.5 | 1,591.9 | 1,554 | 1,503.5 | 1,539.8 | 1,483.3 | 1,519.4 | 1,604 | 1,582.7 | 1,466.2 | 1,428.5 | 1,392.7 | 1,422.3 | 1,400.8 | 1,382 | 1,370.9 | 1,371.7 | 1,364.8 | 1,280.9 | 1,252.1 | 1,238.5 | 1,210.5 | 1,182.3 | 1,148.3 | 1,133.2 | 1,082.1 | 1,328.2 | 1,221.2 | 1,188.8 | 1,169.2 | 1,321.3 | 1,352.5 | 1,400.5 | 1,477.3 | 1,459.4 | 1,470.3 | 1,453.5 | 1,419.5 | 1,426.3 | 1,406.6 | 1,339.4 | 1,329.1 | 1,296.8 | 1,276.2 | 1,238.5 | 1,218.4 | 1,207.4 | 1,181 | 1,170 | 1,165.7 | 1,022.7 | 1,020.7 | 947.5 | 946.9 | 926.1 | 955.3 | 996.8 | 1,024.6 | 978.7 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 61.7 | 61.8 | 60.4 | 68.7 | 63.6 | 63.3 | 68.9 | 73.4 | 72.9 | 91.6 | 90.9 | 61.4 | 75.7 | 85 | 72.1 | 69.8 | 69 | 66.8 | 79.7 | 82.7 | 105.6 | 115 | 119.3 | 95.8 | 133.9 | 134.5 | 120.4 | 116.4 | 111.8 | 110 | 99 | 102.9 | 89.1 | 93.3 | 88 | 101.5 | 90.9 | 87.5 | 89.5 | 87.8 | 84.3 | 93.5 | 90.4 | 86.8 | 75.7 | 86.8 | 87.1 | 83.9 | 80.6 | 86.2 | 94.5 | 83.9 | 69.7 | 72.9 | 70 | 57.5 | 54 | 51.9 | 55.5 | 56.5 | 64.8 | 57.7 | 66.9 | 53.2 | 71.9 | 90.3 | 88.3 | 80.1 | 72.6 | 65.7 | 66.9 | 62.2 | 62.7 | 59 | 58.7 | 55.6 | 49.1 | 52.6 | 52.1 | 55.5 | 50.5 | 55.8 | 54.2 | 47.7 | 42.3 | 43.1 | 43 | 43 | 46.1 | 49.2 | 46 |
Short Term Debt
| 23.9 | 22.1 | 20.3 | 28.1 | 18.1 | 25.3 | 25.5 | 24.8 | 24.2 | 123.9 | 173 | 171.5 | 13 | 13.5 | 13.6 | 13.9 | 12.8 | 13.1 | 12.9 | 13.4 | 10.4 | 10 | 10.6 | 45.8 | 31 | 35.4 | 33.1 | 36.4 | 0.2 | 342.7 | 341.6 | 39.1 | 323.8 | 323.6 | 323.5 | 36.6 | 38.5 | 39.4 | 38.4 | 57.8 | 58.1 | 104.2 | 141.9 | 189.8 | 186 | 181.8 | 180 | 21.8 | 21.7 | 21.5 | 22.5 | 21.7 | 21.2 | 161.3 | 30.2 | 22.1 | 20.8 | 20.9 | 0.1 | 0.2 | 0.1 | 0 | 0 | 9.6 | 9.7 | 9.7 | 12.8 | 7.2 | 0.5 | 0.5 | 0.5 | 0 | 0.5 | 0 | 0 | 0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 2.8 | 2.9 | 0.4 | 0.4 | 0.4 | 0.4 | 0.6 | 1.8 | 0 |
Tax Payables
| 18.4 | 12.9 | 9.8 | 10 | 16.6 | 16.7 | 19 | 15.3 | 22.3 | 22.9 | 27 | 20 | 23.6 | 21.9 | 24.3 | 19.3 | 19.4 | 85.8 | 99.4 | 22.6 | 27.9 | 21.8 | 19.4 | 16.9 | 19.2 | 12.3 | 17.1 | 14.3 | 16.8 | 16.7 | 12.1 | 11.2 | 15.9 | 13.3 | 18.4 | 10.3 | 11.2 | 10.7 | 11.5 | 8.7 | 11.2 | 21.3 | 17.9 | 10.8 | 21 | 0 | 0 | 13.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.2 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 12.9 | 9.8 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 23.6 | 31.5 | 24.3 | 29.4 | 154.1 | 181.3 | 99.4 | 137.3 | 42.2 | 33.1 | 17.6 | 7.1 | 8.2 | 9.1 | 6.3 | 7.1 | 8.6 | 11.3 | 9.6 | 5.3 | 7.2 | 7.8 | 6 | 8.9 | 12.5 | 8.3 | 7.4 | 13.5 | 20.1 | 24.4 | 24 | 23.7 | 21 | 0 | 0 | 124.8 | 0 | 0 | 0 | 80.5 | 0 | 0 | 0 | 20.5 | 0 | 0 | 116.3 | 37.3 | 84.1 | 0 | 0 | 90.3 | 104.1 | 108.2 | 95.5 | 90.3 | 96.8 | 80.5 | 75.5 | 80.2 | 77.2 | 0 | 0 | 23.3 | 69.7 | 63.8 | 57.9 | 60.5 | 58.8 | 58 | 53.9 | 58.1 | 62.7 | 60.6 | 60.2 | 66.7 | 91.4 | 0 | 0 |
Other Current Liabilities
| 84.4 | 80.1 | 78.9 | 89.6 | 96.8 | 81.8 | 86.5 | 98 | 133.9 | 91.7 | 100.8 | 126.2 | 110.1 | 96.1 | 93 | 99 | 141.9 | 95.7 | 89.3 | 194.9 | 162.9 | 142.9 | 96.6 | 169.8 | 75.5 | 74.6 | 59.8 | 101 | 182.9 | 163.4 | 151.3 | 149.8 | 105.6 | 102.7 | 86.4 | 130.3 | 124 | 98.4 | 97.2 | 122.9 | 123.4 | 114.6 | 103.8 | 130 | 118.5 | 113.3 | 101.1 | 101.6 | 121.3 | 100.8 | 88.7 | 119.5 | 116.3 | 99 | 86 | 100.3 | 107.2 | 85.7 | 153.9 | 173.2 | 169.3 | 154.7 | 179.2 | 184.9 | 192.6 | 200 | 187.2 | 173.1 | 183.2 | 168 | 155.7 | 162.9 | 138.9 | 135.3 | 136.4 | 152 | 153 | 145.5 | 121.1 | 134.5 | 146.1 | 152.8 | 143.5 | 157.6 | 116.9 | 116.5 | 124.7 | 145.6 | 187.5 | 187 | 238.6 |
Total Current Liabilities
| 188.4 | 176.9 | 179.2 | 196.4 | 195.1 | 187.1 | 199.9 | 211.5 | 253.3 | 330.1 | 391.7 | 379.1 | 222.4 | 216.5 | 203 | 202 | 243.1 | 261.4 | 281.3 | 313.6 | 306.8 | 289.7 | 278.5 | 287.1 | 259.6 | 256.8 | 230.4 | 268.1 | 311.7 | 644.1 | 604 | 303 | 534.4 | 532.9 | 522.3 | 278.7 | 264.6 | 236 | 236.6 | 277.2 | 277 | 333.6 | 354 | 417.5 | 401.2 | 381.9 | 368.2 | 227.5 | 223.6 | 208.5 | 205.7 | 225.1 | 207.2 | 333.2 | 186.2 | 179.9 | 182 | 158.5 | 255.5 | 229.9 | 234.2 | 212.4 | 246.1 | 247.7 | 274.2 | 300 | 288.3 | 260.4 | 256.3 | 234.2 | 223.1 | 225.1 | 202.1 | 194.3 | 195.1 | 207.6 | 202.2 | 198.2 | 173.4 | 190.2 | 196.8 | 208.9 | 200.5 | 208.2 | 159.6 | 160 | 168.1 | 194.2 | 234.2 | 238 | 284.6 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 627.8 | 649.4 | 670 | 679.3 | 640.5 | 767.6 | 771.2 | 813.2 | 868.1 | 876.7 | 915.3 | 1,007.8 | 485.5 | 486.3 | 486.9 | 522.8 | 489.3 | 490.3 | 491.1 | 653.6 | 694 | 427.9 | 472.8 | 462.5 | 480 | 487.8 | 606.6 | 618.3 | 560.4 | 492.4 | 468.8 | 708 | 462.5 | 455.9 | 414.1 | 631.9 | 647.7 | 638 | 611.1 | 557.9 | 557.8 | 308.8 | 303.6 | 256.6 | 284.4 | 296.7 | 305.2 | 421.7 | 455.7 | 484.8 | 399.2 | 228.8 | 397.6 | 228.4 | 365.6 | 363 | 134.3 | 133 | 131.6 | 130.3 | 128.9 | 127.4 | 126.1 | 172.6 | 172.6 | 172.6 | 172.6 | 182.1 | 185.6 | 185.2 | 185.2 | 185.7 | 185.7 | 185.2 | 185.2 | 185.2 | 164.6 | 164.6 | 164.6 | 164.6 | 164.6 | 164.7 | 164.7 | 167.3 | 169.9 | 175 | 170.4 | 170.5 | 165.8 | 165.9 | 166.1 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 40.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 148.7 | 153.7 | 152.7 | 120.7 | 133.7 | 135.8 | 136.3 | 136.5 | 148.8 | 158.5 | 166.3 | 166.3 | 125.5 | 125 | 129.7 | 130.5 | 97.9 | 87.7 | 67.1 | 74.6 | 80.4 | 0 | 0 | 37.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.8 | 27.6 | 22.6 | 23.3 | 43.2 | 45.8 | 43.3 | 41 | 38.9 | 33.9 | 34.5 | 32.3 | 29.6 | 27 | 24.5 | 20.4 | 35.3 | 34 | 0 |
Other Non-Current Liabilities
| 111 | 111.5 | 112 | 75.5 | 106.2 | 110.3 | 111.1 | 210.1 | 107.6 | 126.3 | 128.9 | 265.1 | 128.6 | 129.3 | 128.8 | 231.9 | 97.3 | 102.1 | 101.2 | 153 | 84.1 | 131.5 | 119.7 | 103.6 | 103.6 | 109.9 | 116.7 | 96.9 | 103.8 | 90.2 | 94.5 | 176.9 | 200.5 | 214.3 | 211.2 | 133.1 | 143.8 | 128.8 | 131.7 | 130.5 | 78.2 | 101.9 | 104 | 105.2 | 163.3 | 165.8 | 162.3 | 174.6 | 152.7 | 154.3 | 158 | 304.1 | 109.3 | 125.4 | 126.6 | 129 | 342.2 | 342.5 | 536.4 | 549.4 | 477.5 | 497.2 | 526.3 | 535.1 | 490.9 | 522.2 | 538 | 552.7 | 544 | 558.6 | 598 | 591.9 | 379.4 | 378.9 | 358.3 | 343.5 | 313.8 | 352.3 | 384.1 | 308.7 | 339.8 | 334.9 | 208.2 | 176.3 | 197 | 197.5 | 167.8 | 203.1 | 190.1 | 179.6 | 162.9 |
Total Non-Current Liabilities
| 887.5 | 914.6 | 934.7 | 875.5 | 880.4 | 1,013.7 | 1,018.6 | 1,023.3 | 1,124.5 | 1,161.5 | 1,210.5 | 1,272.9 | 739.6 | 740.6 | 745.4 | 754.7 | 684.5 | 680.1 | 659.4 | 806.6 | 858.5 | 559.4 | 592.5 | 569.3 | 583.6 | 597.7 | 723.3 | 715.2 | 664.2 | 582.6 | 563.3 | 884.9 | 663 | 670.2 | 625.3 | 765 | 791.5 | 766.8 | 742.8 | 688.4 | 636 | 410.7 | 407.6 | 361.8 | 447.7 | 462.5 | 467.5 | 596.3 | 608.4 | 639.1 | 557.2 | 532.9 | 506.9 | 353.8 | 492.2 | 492 | 476.5 | 475.5 | 668 | 679.7 | 606.4 | 624.6 | 652.4 | 707.7 | 663.5 | 694.8 | 710.6 | 734.8 | 729.6 | 743.8 | 783.2 | 777.6 | 565.1 | 564.1 | 543.5 | 528.7 | 521.6 | 516.9 | 548.7 | 514.3 | 504.4 | 499.6 | 372.9 | 375.9 | 366.9 | 372.5 | 362.7 | 373.6 | 355.9 | 379.5 | 329 |
Total Liabilities
| 1,075.9 | 1,091.5 | 1,113.9 | 1,071.9 | 1,075.5 | 1,200.8 | 1,218.5 | 1,234.8 | 1,377.8 | 1,491.6 | 1,602.2 | 1,652 | 962 | 957.1 | 948.4 | 956.7 | 927.6 | 941.5 | 940.7 | 1,120.2 | 1,165.3 | 849.1 | 871 | 856.4 | 843.2 | 854.5 | 953.7 | 983.3 | 975.9 | 1,226.7 | 1,167.3 | 1,187.9 | 1,197.4 | 1,203.1 | 1,147.6 | 1,043.7 | 1,056.1 | 1,002.8 | 979.4 | 965.6 | 913 | 744.3 | 761.6 | 779.3 | 848.9 | 844.4 | 835.7 | 823.8 | 832 | 847.6 | 762.9 | 758 | 714.1 | 687 | 678.4 | 671.9 | 658.5 | 634 | 923.5 | 909.6 | 840.6 | 837 | 898.5 | 955.4 | 937.7 | 994.8 | 998.9 | 995.2 | 985.9 | 978 | 1,006.3 | 1,002.7 | 767.2 | 758.4 | 738.6 | 736.3 | 723.8 | 715.1 | 722.1 | 704.5 | 701.2 | 708.5 | 573.4 | 584.1 | 526.5 | 532.5 | 530.8 | 567.8 | 590.1 | 617.5 | 613.6 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.1 | 0 | 0 |
Common Stock
| 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Retained Earnings
| 1,168 | 1,154.6 | 1,134.2 | 1,128 | 1,139 | 1,136.8 | 1,161.5 | 1,130.2 | 1,011.4 | 987 | 959.8 | 949.4 | 852.7 | 827.9 | 804 | 794.8 | 808.5 | 833.6 | 845.5 | 632.2 | 634.6 | 641.3 | 627.6 | 608.3 | 635.5 | 616.4 | 611.5 | 604.4 | 575 | 89.6 | 85.4 | 84 | 91.5 | 90.1 | 91.1 | 142.5 | 154 | 147 | 188.9 | 195.3 | 191.5 | 182.9 | 174.6 | 173.3 | 168.1 | 162.5 | 154.5 | 145.9 | 140.2 | 128.9 | 118.7 | 104.9 | 102.3 | 88.1 | 75.9 | 60.7 | 54.4 | 49.5 | 4.3 | -94.7 | -56.1 | -57.9 | 47.8 | 52.8 | 46.7 | 33.6 | 12.5 | -0.7 | -2.5 | -14.8 | -28.6 | -41 | 132.6 | 136.9 | 132.7 | 117.9 | 100.4 | 90.4 | 69.3 | 59.3 | 55.4 | 45.3 | 36.9 | 25.5 | 17.1 | 9.8 | -1.6 | -7.7 | -8 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -24.5 | -33.8 | -25.7 | -22.2 | -32.6 | -21.1 | -26.2 | -33.3 | -43.3 | -12 | 2.9 | 14.6 | -2.2 | -1 | -12.8 | -4.9 | -30.1 | -36.2 | -58.9 | -36.4 | -47.6 | -52.8 | -50.2 | -45.5 | -36.7 | -48.5 | -38.6 | -48.4 | -50.8 | -55.5 | -66.2 | -70.9 | -55.5 | -56.1 | -47.2 | -54.1 | -46.1 | -42.2 | -50.3 | -34.1 | 3.6 | 15.4 | 13.4 | 14.4 | -17.7 | -27.9 | -30.6 | -23 | -22.3 | -31.5 | -20.2 | -27.7 | 7.6 | 23 | 17.5 | 5.6 | 13.4 | -6.3 | -2.6 | 4.8 | 4.6 | -9 | -23.6 | -17.4 | 46.9 | 69.5 | 71.5 | 49.9 | 45.4 | 34.2 | 29.4 | 27.3 | 24.2 | 20.1 | 13.5 | 12 | -0.1 | -0.3 | 3.6 | 7 | 4.3 | 3.6 | 4.7 | 5.7 | -1.3 | -0.4 | -8 | -10.3 | -9.1 | -18.3 | 0 |
Other Total Stockholders Equity
| 314.2 | 309.4 | 305.2 | 303.7 | 301.3 | 298.5 | 299.6 | 298 | 299.5 | 299.8 | 298.4 | 302.4 | 290 | 291 | 289.5 | 288.4 | 287.3 | 286.6 | 285.1 | 290.9 | 289.2 | 287.5 | 298.5 | 299.7 | 297.8 | 296.6 | 328 | 346.6 | 342.1 | 339.1 | 342.9 | 345.2 | 347.9 | 354.6 | 362.3 | 371.2 | 375.6 | 375.5 | 401.2 | 477 | 474.4 | 523.4 | 478.7 | 425.5 | 422.8 | 421.6 | 422.2 | 424 | 421.6 | 419.6 | 419.3 | 416.7 | 414.3 | 412.2 | 410.3 | 409.9 | 406.7 | 404.7 | 402.8 | 401.3 | 399.5 | 398.9 | 398.4 | 352.3 | 369 | 379.2 | 376.3 | 425.7 | 424.5 | 421.9 | 419 | 417.4 | 415.2 | 413.5 | 411.8 | 409.8 | 414.2 | 413 | 412.2 | 410 | 408.9 | 408.1 | 407.5 | 405.2 | 405 | 404.8 | 404.7 | 405.3 | 423.6 | 425.2 | 364.9 |
Total Shareholders Equity
| 1,457.9 | 1,430.4 | 1,413.9 | 1,409.7 | 1,407.9 | 1,414.4 | 1,435.1 | 1,395.1 | 1,267.8 | 1,275 | 1,261.3 | 1,266.6 | 1,140.7 | 1,118.1 | 1,080.9 | 1,078.5 | 1,065.9 | 1,084.2 | 1,071.9 | 886.9 | 876.4 | 876.2 | 876.1 | 862.7 | 896.8 | 864.7 | 901.1 | 902.8 | 866.5 | 373.4 | 362.3 | 358.5 | 384.1 | 388.8 | 406.4 | 459.8 | 483.7 | 480.5 | 540 | 638.4 | 669.7 | 721.9 | 666.9 | 613.4 | 573.4 | 556.4 | 546.3 | 547.1 | 539.7 | 517.2 | 518 | 494.1 | 524.4 | 523.5 | 503.9 | 476.4 | 474.7 | 448.1 | 404.7 | 311.6 | 348.2 | 332.2 | 422.8 | 397.1 | 462.8 | 482.5 | 460.5 | 475.1 | 467.6 | 441.5 | 420 | 403.9 | 572.2 | 570.7 | 558.2 | 539.9 | 514.7 | 503.3 | 485.3 | 476.5 | 468.8 | 457.2 | 449.3 | 436.6 | 421 | 414.4 | 395.3 | 387.5 | 406.7 | 407.1 | 365.1 |
Total Equity
| 1,457.9 | 1,430.4 | 1,413.9 | 1,427.6 | 1,425.8 | 1,432.3 | 1,453 | 1,413 | 1,316.8 | 1,323.1 | 1,310.6 | 1,316.7 | 1,190.7 | 1,169.7 | 1,132.1 | 1,126.9 | 1,096.4 | 1,113.9 | 1,100.9 | 914.9 | 904.4 | 876.2 | 876.1 | 862.7 | 896.8 | 864.7 | 901.1 | 902.8 | 866.5 | 373.4 | 362.3 | 358.5 | 384.1 | 388.8 | 406.4 | 459.8 | 483.7 | 480.5 | 540 | 638.4 | 669.7 | 721.9 | 666.9 | 613.4 | 573.4 | 556.4 | 546.3 | 547.1 | 539.7 | 517.2 | 518 | 494.1 | 524.4 | 523.5 | 503.9 | 476.4 | 474.7 | 448.1 | 404.7 | 311.6 | 348.2 | 332.2 | 422.8 | 397.1 | 462.8 | 482.5 | 460.5 | 475.1 | 467.6 | 441.5 | 420 | 403.9 | 572.2 | 570.7 | 558.2 | 539.9 | 514.7 | 503.3 | 485.3 | 476.5 | 468.8 | 457.2 | 449.3 | 436.6 | 421 | 414.4 | 395.3 | 387.5 | 406.7 | 407.1 | 365.1 |
Total Liabilities & Shareholders Equity
| 2,533.8 | 2,521.9 | 2,527.8 | 2,499.5 | 2,501.3 | 2,633.1 | 2,671.5 | 2,647.8 | 2,694.6 | 2,814.7 | 2,912.8 | 2,968.7 | 2,152.7 | 2,126.8 | 2,080.5 | 2,083.6 | 2,024 | 2,055.4 | 2,041.6 | 2,035.1 | 2,069.7 | 1,725.3 | 1,747.1 | 1,719.1 | 1,740 | 1,719.2 | 1,854.8 | 1,886.1 | 1,842.4 | 1,600.1 | 1,529.6 | 1,546.4 | 1,581.5 | 1,591.9 | 1,554 | 1,503.5 | 1,539.8 | 1,483.3 | 1,519.4 | 1,604 | 1,582.7 | 1,466.2 | 1,428.5 | 1,392.7 | 1,422.3 | 1,400.8 | 1,382 | 1,370.9 | 1,371.7 | 1,364.8 | 1,280.9 | 1,252.1 | 1,238.5 | 1,210.5 | 1,182.3 | 1,148.3 | 1,133.2 | 1,082.1 | 1,328.2 | 1,221.2 | 1,188.8 | 1,169.2 | 1,321.3 | 1,352.5 | 1,400.5 | 1,477.3 | 1,459.4 | 1,470.3 | 1,453.5 | 1,419.5 | 1,426.3 | 1,406.6 | 1,339.4 | 1,329.1 | 1,296.8 | 1,276.2 | 1,238.5 | 1,218.4 | 1,207.4 | 1,181 | 1,170 | 1,165.7 | 1,022.7 | 1,020.7 | 947.5 | 946.9 | 926.1 | 955.3 | 996.8 | 1,024.6 | 978.7 |