EnPro Industries, Inc.
NYSE:NPO
176.09 (USD) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,059.3 | 1,099.2 | 1,141.8 | 1,074 | 1,205.7 | 1,532 | 1,309.6 | 1,187.7 | 1,204.4 | 1,219.3 | 1,144.2 | 1,184.2 | 1,105.5 | 865 | 803 | 1,167.8 | 1,030 | 928.4 | 838.6 | 826.3 | 730.1 | 709.9 | 629.7 |
| Cost of Revenue
| 632.5 | 675.9 | 705.2 | 698.2 | 801.9 | 1,053 | 865.2 | 793 | 808.9 | 802.6 | 762.9 | 784.1 | 726.5 | 541 | 523.8 | 760.5 | 670 | 621.1 | 565.7 | 572.1 | 501.1 | 498.7 | 433.3 |
| Gross Profit
| 426.8 | 423.3 | 436.6 | 375.8 | 403.8 | 479 | 444.4 | 394.7 | 395.5 | 416.7 | 381.3 | 400.1 | 379 | 324 | 279.2 | 407.3 | 360 | 307.3 | 272.9 | 254.2 | 229 | 211.2 | 196.4 |
| Gross Profit Ratio
| 0.403 | 0.385 | 0.382 | 0.35 | 0.335 | 0.313 | 0.339 | 0.332 | 0.328 | 0.342 | 0.333 | 0.338 | 0.343 | 0.375 | 0.348 | 0.349 | 0.35 | 0.331 | 0.325 | 0.308 | 0.314 | 0.298 | 0.312 |
| Reseach & Development Expenses
| 9.5 | 10.1 | 9.8 | 15.2 | 20.6 | 22.9 | 32.7 | 28.9 | 22.5 | 20 | 11.3 | 10.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 284.6 | 282.8 | 336.3 | 299.8 | 314.9 | 340.4 | 326.3 | 303.8 | 302.8 | 319.5 | 285.8 | 286.1 | 275 | 266.2 | 359.8 | 316.2 | 228.4 | 196.3 | 183.8 | 195.6 | 163.8 | 151.8 | 134.3 |
| Other Expenses
| 0 | 3.1 | 6 | 50.1 | 32.3 | -43.4 | -8.7 | -8.9 | -4.1 | 13.3 | -6.3 | -1.2 | 2.3 | 3.4 | 10.5 | -0.3 | 68.4 | 360 | 5.9 | 1.8 | 9.8 | 18 | 9.8 |
| Operating Expenses
| 350 | 285.9 | 342.3 | 349.9 | 347.2 | 361.7 | 343.2 | 319.4 | 310.9 | 323.3 | 294.9 | 292.6 | 277.3 | 269.6 | 370.3 | 315.9 | 296.8 | 556.3 | 189.7 | 197.4 | 173.6 | 169.8 | 144.1 |
| Operating Income
| 76.8 | 129.1 | 228.7 | -10.3 | 23.9 | 117.3 | 101.2 | -4.7 | 37.6 | 63.4 | 86.4 | 107.5 | 101.7 | 54.4 | -204.2 | 91.4 | 57.2 | -251.3 | 82.2 | 47.4 | 52.8 | 37.5 | 48.5 |
| Operating Income Ratio
| 0.073 | 0.117 | 0.2 | -0.01 | 0.02 | 0.077 | 0.077 | -0.004 | 0.031 | 0.052 | 0.076 | 0.091 | 0.092 | 0.063 | -0.254 | 0.078 | 0.056 | -0.271 | 0.098 | 0.057 | 0.072 | 0.053 | 0.077 |
| Total Other Income Expenses Net
| -39.1 | -43.9 | 0.6 | -52.6 | -19.6 | -70.7 | 507.3 | -66.2 | -56.2 | -30.8 | -50.6 | -44 | -36.7 | 28.2 | -54.6 | -15.4 | 0.8 | -2.9 | 14.7 | -7.7 | -4.4 | -54.3 | -25.3 |
| Income Before Tax
| 37.7 | 28.3 | 212.4 | -26.8 | 4.3 | 46.6 | 577.5 | -68.7 | -18.6 | 32.6 | 35.8 | 63.5 | 65 | 82.6 | -198.2 | 80.7 | 58 | -254.2 | 92.1 | 50.9 | 50.9 | -16.8 | 23.2 |
| Income Before Tax Ratio
| 0.036 | 0.026 | 0.186 | -0.025 | 0.004 | 0.03 | 0.441 | -0.058 | -0.015 | 0.027 | 0.031 | 0.054 | 0.059 | 0.095 | -0.247 | 0.069 | 0.056 | -0.274 | 0.11 | 0.062 | 0.07 | -0.024 | 0.037 |
| Income Tax Expense
| 30.8 | 24.4 | 34.8 | -3.5 | -3.5 | 22 | 37.7 | -28.6 | 2.3 | 10.6 | 8.4 | 22.5 | 20.8 | 21.3 | -54.6 | 27.2 | 20.3 | -95.3 | 33.5 | 17.1 | 17.7 | -7.5 | 8.7 |
| Net Income
| 22.2 | 3.9 | 177.9 | -23.3 | 7.8 | 24.6 | 539.8 | -40.1 | -20.9 | 22 | 27.4 | 41 | 44.2 | 155.4 | -139.3 | 53.5 | 40.2 | -158.9 | 58.6 | 33.8 | 33.2 | -3 | 100.7 |
| Net Income Ratio
| 0.021 | 0.004 | 0.156 | -0.022 | 0.006 | 0.016 | 0.412 | -0.034 | -0.017 | 0.018 | 0.024 | 0.035 | 0.04 | 0.18 | -0.173 | 0.046 | 0.039 | -0.171 | 0.07 | 0.041 | 0.045 | -0.004 | 0.16 |
| EPS
| 1.06 | 0.19 | 8.64 | -1.14 | 0.38 | 1.18 | 25.28 | -1.86 | -0.93 | 0.95 | 1.31 | 1.99 | 2.15 | 7.64 | -6.96 | 2.64 | 1.89 | -7.6 | 2.83 | 1.65 | 1.64 | -0.15 | 4.93 |
| EPS Diluted
| 1.06 | 0.19 | 8.55 | -1.14 | 0.38 | 1.18 | 24.76 | -1.86 | -0.93 | 0.85 | 1.17 | 1.9 | 2.06 | 7.51 | -6.96 | 2.54 | 1.8 | -7.6 | 2.75 | 1.6 | 1.61 | -0.15 | 4.93 |
| EBITDA
| 177.2 | 166.2 | 144.7 | 57.6 | 86.8 | 104.1 | 692.2 | 44.3 | 151.1 | 154.7 | 137.5 | 162.2 | 154.2 | 149.7 | -145.6 | 94.1 | 106.3 | -210.9 | 133.1 | 91.6 | 89.5 | 71.3 | 81.1 |
| EBITDA Ratio
| 0.167 | 0.211 | 0.267 | 0.056 | 0.076 | 0.097 | 0.12 | 0.105 | 0.116 | 0.135 | 0.12 | 0.137 | 0.139 | 0.065 | -0.062 | 0.081 | 0.172 | 0.16 | 0.126 | 0.108 | 0.128 | 0.188 | 0.135 |