Novartis India Limited
NSE:NOVARTIND.NS
674 (INR) • At close October 25, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 811.7 | 845.4 | 787.6 | 906 | 761.3 | 801.7 | 1,015.2 | 1,209.2 | 860.2 | 989.6 | 1,044.8 | 981.1 | 835.5 | 937.7 | 958.3 | 924.6 | 668 | 1,174.6 | 1,177.8 | 1,093.1 | 700.4 | 1,356.2 | 1,065.8 | 1,381 | 1,253.2 | 1,561 | 1,676.5 | 1,148.2 | 1,455 | 1,643.7 | 1,750.6 | 1,713.1 | 1,672.7 | 1,925.7 | 2,244.3 | 2,240.5 | 2,076.4 | 2,222 | 2,347.9 | 2,087.5 | 2,005.7 | 2,246.4 | 2,139.2 | 2,231 | 2,128.5 | 2,335.4 | 2,374.3 | 2,195.4 | 2,028.6 | 2,223.2 | 2,189.8 |
Cost of Revenue
| 621.4 | 454.9 | 447.2 | 527.4 | 460.6 | 471.5 | 510.3 | 574.5 | 527.4 | 437.5 | 450.6 | 399.2 | 354.3 | 421.4 | 367.2 | 353.4 | 272.4 | 472.6 | 594.2 | 514.4 | 351.4 | 574.6 | 497.7 | 597.4 | 570.8 | 637.7 | 714.1 | 532.5 | 712.5 | 708.1 | 825.7 | 814.9 | 731.2 | 884.4 | 931.1 | 949.9 | 710.8 | 950.6 | 983.2 | 884.5 | 818 | 1,066.5 | 1,040.9 | 1,005.3 | 876.5 | 961.6 | 1,018.3 | 860.1 | 801.5 | 826.5 | 775.7 |
Gross Profit
| 190.3 | 390.5 | 340.4 | 378.6 | 300.7 | 330.2 | 504.9 | 634.7 | 332.8 | 552.1 | 594.2 | 581.9 | 481.2 | 516.3 | 591.1 | 571.2 | 395.6 | 702 | 583.6 | 578.7 | 349 | 781.6 | 568.1 | 783.6 | 682.4 | 923.3 | 962.4 | 615.7 | 742.5 | 935.6 | 924.9 | 898.2 | 941.5 | 1,041.3 | 1,313.2 | 1,290.6 | 1,365.6 | 1,271.4 | 1,364.7 | 1,203 | 1,187.7 | 1,179.9 | 1,098.3 | 1,225.7 | 1,252 | 1,373.8 | 1,356 | 1,335.3 | 1,227.1 | 1,396.7 | 1,414.1 |
Gross Profit Ratio
| 0.234 | 0.462 | 0.432 | 0.418 | 0.395 | 0.412 | 0.497 | 0.525 | 0.387 | 0.558 | 0.569 | 0.593 | 0.576 | 0.551 | 0.617 | 0.618 | 0.592 | 0.598 | 0.496 | 0.529 | 0.498 | 0.576 | 0.533 | 0.567 | 0.545 | 0.591 | 0.574 | 0.536 | 0.51 | 0.569 | 0.528 | 0.524 | 0.563 | 0.541 | 0.585 | 0.576 | 0.658 | 0.572 | 0.581 | 0.576 | 0.592 | 0.525 | 0.513 | 0.549 | 0.588 | 0.588 | 0.571 | 0.608 | 0.605 | 0.628 | 0.646 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 86.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 79.6 | 129.8 | 117.6 | 61.8 | 147.7 | 163.9 | 226.6 | 225.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 104.2 | 219.6 | 168.8 | 124.7 | 163.7 | 83.6 | 68.6 | 265.2 | -125 | 60.4 | 63.8 | 64.6 | -122.9 | 37.7 | 56 | 69.6 | -280.1 | 73 | 100.1 | 108.9 | -648.2 | 114.7 | 310.8 | 222.8 | 1,096 | 666 | 251 | 226.8 | 148.1 | 723.2 | 585.9 | 600.6 | 1,261 | 834.2 | 1,005.8 | 1,084.4 | 1,870.6 | 1,226.5 | 1,150 | 994.5 | 1,743.4 | 963.6 | 959.1 | 1,208.3 | 1,763 | 952.4 | 772 | 1,150.3 | 1,223.3 | 835.5 | 762.3 |
Operating Expenses
| 79.6 | 193.7 | 177.8 | 221 | 224.6 | 266.8 | 355.5 | 329.7 | 272.3 | 514 | 550.1 | 532.6 | 355.2 | 575.9 | 520 | 559.9 | 300.9 | 644.6 | 642.9 | 662.9 | 119.5 | 656.1 | 750.5 | 825.2 | 907.8 | 666 | 809.5 | 743.7 | 814.9 | 723.2 | 585.9 | 600.6 | 1,261 | 834.2 | 1,005.8 | 1,084.4 | 1,870.6 | 1,226.5 | 1,150 | 994.5 | 1,743.4 | 963.6 | 959.1 | 1,208.3 | 1,763 | 952.4 | 772 | 1,150.3 | 1,223.3 | 835.5 | 762.3 |
Operating Income
| 110.7 | 416.4 | 331.4 | 157.6 | 239.8 | 147 | 218 | 305 | 43.1 | 38.1 | 44.1 | 49.3 | 126 | -59.6 | 71.1 | 11.3 | 94.7 | 57.4 | -59.3 | -84.2 | 229.5 | 125.5 | -182.4 | -41.6 | -225.4 | 257.3 | 152.9 | -128 | -72.4 | 212.4 | 339 | 297.6 | -319.5 | 207.1 | 307.4 | 206.2 | -505 | 44.9 | 214.7 | 208.5 | -555.7 | 216.3 | 139.2 | 17.4 | -511 | 421.4 | 584 | 185 | 3.8 | 561.2 | 651.8 |
Operating Income Ratio
| 0.136 | 0.493 | 0.421 | 0.174 | 0.315 | 0.183 | 0.215 | 0.252 | 0.05 | 0.039 | 0.042 | 0.05 | 0.151 | -0.064 | 0.074 | 0.012 | 0.142 | 0.049 | -0.05 | -0.077 | 0.328 | 0.093 | -0.171 | -0.03 | -0.18 | 0.165 | 0.091 | -0.111 | -0.05 | 0.129 | 0.194 | 0.174 | -0.191 | 0.108 | 0.137 | 0.092 | -0.243 | 0.02 | 0.091 | 0.1 | -0.277 | 0.096 | 0.065 | 0.008 | -0.24 | 0.18 | 0.246 | 0.084 | 0.002 | 0.252 | 0.298 |
Total Other Income Expenses Net
| 102.6 | -3.3 | -7.1 | 120.1 | -6.7 | -4.6 | -4.9 | 260.2 | -356.6 | 45.8 | 48.8 | 49.2 | 93 | 66.4 | 39.4 | 52.8 | 40.8 | 56.4 | 83.3 | 97.3 | 94.3 | 114.4 | 310.5 | 207.5 | 1,044.6 | -3.2 | 250.5 | 226.5 | 144 | -2.5 | -0.4 | -0.4 | 2,415 | -0.5 | -0.5 | -0.5 | 957.1 | -0.5 | -0.6 | -0.5 | 878.3 | -0.7 | -0.6 | 204.8 | 808.6 | -4.6 | -0.4 | 211.2 | 473.2 | -0.6 | -1.8 |
Income Before Tax
| 213.3 | 413.1 | 324.3 | 277.7 | 233.1 | 142.4 | 213.1 | 565.2 | -313.5 | 83.9 | 92.9 | 98.5 | 219 | 6.8 | 110.5 | 64.1 | 135.5 | 113.8 | 24 | 13.1 | 323.8 | 239.9 | 128.1 | 165.9 | 819.2 | 254.1 | 403.4 | 98.5 | 71.6 | 209.9 | 338.6 | 297.2 | 2,095.5 | 206.6 | 306.9 | 205.7 | 452.1 | 44.4 | 214.1 | 208 | 322.6 | 215.6 | 138.6 | 222.2 | 297.6 | 416.8 | 583.6 | 396.2 | 477 | 560.6 | 650 |
Income Before Tax Ratio
| 0.263 | 0.489 | 0.412 | 0.307 | 0.306 | 0.178 | 0.21 | 0.467 | -0.364 | 0.085 | 0.089 | 0.1 | 0.262 | 0.007 | 0.115 | 0.069 | 0.203 | 0.097 | 0.02 | 0.012 | 0.462 | 0.177 | 0.12 | 0.12 | 0.654 | 0.163 | 0.241 | 0.086 | 0.049 | 0.128 | 0.193 | 0.173 | 1.253 | 0.107 | 0.137 | 0.092 | 0.218 | 0.02 | 0.091 | 0.1 | 0.161 | 0.096 | 0.065 | 0.1 | 0.14 | 0.178 | 0.246 | 0.18 | 0.235 | 0.252 | 0.297 |
Income Tax Expense
| 66.5 | 147.4 | 87.5 | 75.1 | -17.1 | 66.3 | 29.6 | 41.4 | -79.8 | 20.4 | 22.7 | 35.7 | 122 | 13.9 | 35.3 | 20.2 | 67.7 | 36.5 | 76.2 | 5.2 | 128.5 | 111.2 | 34.4 | 65.9 | 554.5 | 66.7 | 142.2 | 28.2 | 42.5 | 79.6 | 116.5 | 106.5 | 500.2 | 81.2 | 115.7 | 70.5 | -22.3 | 9 | 73.7 | 64.9 | 83.8 | 63.3 | -316.9 | 83.5 | 53.5 | 126.8 | 190.2 | 126.4 | 147.8 | 177.1 | 218.2 |
Net Income
| 146.8 | 265.7 | 236.8 | 202.6 | 250.2 | 76.1 | 183.5 | 523.8 | -233.7 | 63.5 | 70.2 | 62.8 | 97 | -7.1 | 75.2 | 43.9 | 67.8 | 77.3 | -52.2 | 7.9 | 195.3 | 128.7 | 93.7 | 100 | 264.7 | 187.4 | 261.2 | 70.3 | 29.1 | 130.3 | 222.1 | 190.7 | 215.3 | 598.1 | 1,038.2 | 134.5 | 519.4 | -11.8 | 140.4 | 143.1 | 238.8 | 152.3 | 455.5 | 138.7 | 244.1 | 290 | 393.4 | 269.8 | 329.2 | 383.5 | 431.8 |
Net Income Ratio
| 0.181 | 0.314 | 0.301 | 0.224 | 0.329 | 0.095 | 0.181 | 0.433 | -0.272 | 0.064 | 0.067 | 0.064 | 0.116 | -0.008 | 0.078 | 0.047 | 0.101 | 0.066 | -0.044 | 0.007 | 0.279 | 0.095 | 0.088 | 0.072 | 0.211 | 0.12 | 0.156 | 0.061 | 0.02 | 0.079 | 0.127 | 0.111 | 0.129 | 0.311 | 0.463 | 0.06 | 0.25 | -0.005 | 0.06 | 0.069 | 0.119 | 0.068 | 0.213 | 0.062 | 0.115 | 0.124 | 0.166 | 0.123 | 0.162 | 0.172 | 0.197 |
EPS
| 5.95 | 10.76 | 9.59 | 8.21 | 10.13 | 3.08 | 7.43 | 21.21 | -9.47 | 2.57 | 2.84 | 2.55 | 3.96 | -0.29 | 3.05 | 1.78 | 2.75 | 3.13 | -2.11 | 0.32 | 7.91 | 5.21 | 3.8 | 4.05 | 9.6 | 6.66 | 9.28 | 2.5 | 1.03 | 4.77 | 7.03 | 5.97 | 6.74 | 18.72 | 32.48 | 4.21 | 16.25 | -0.37 | 4.39 | 4.48 | 7.47 | 4.77 | 14.25 | 4.34 | 7.64 | 9.07 | 12.31 | 8.44 | 10.3 | 11.99 | 13.51 |
EPS Diluted
| 5.95 | 10.76 | 9.59 | 8.21 | 10.13 | 3.08 | 7.43 | 21.21 | -9.46 | 2.57 | 2.84 | 2.55 | 3.96 | -0.29 | 3.05 | 1.78 | 2.75 | 3.13 | -2.11 | 0.32 | 7.91 | 5.21 | 3.8 | 4.05 | 9.6 | 6.66 | 9.28 | 2.5 | 1.03 | 4.77 | 7.03 | 5.97 | 6.74 | 18.72 | 32.48 | 4.21 | 16.25 | -0.37 | 4.39 | 4.48 | 7.47 | 4.77 | 14.25 | 4.34 | 7.64 | 9.07 | 12.31 | 8.44 | 10.3 | 11.99 | 13.51 |
EBITDA
| 112.1 | 419 | 337.9 | 297.9 | 260.6 | 160 | 231.8 | 583.2 | -297.1 | 126 | 134.7 | 143 | 275.4 | 8.9 | 158.1 | 111.5 | 189.5 | 163.1 | 72.2 | 56.9 | 332.9 | 249.7 | 135 | 187.8 | 877 | 262.7 | 410.3 | 105.8 | 88.9 | 220.4 | 346.1 | 305 | -308.4 | 215.1 | 316.4 | 214.8 | 462.9 | 54.9 | 223.6 | 217.3 | -547.2 | 225.7 | 148.5 | -178.8 | -500.9 | 432 | 591.6 | -19.4 | 486.8 | 568.8 | 659 |
EBITDA Ratio
| 0.138 | 0.496 | 0.429 | 0.329 | 0.342 | 0.2 | 0.228 | 0.482 | -0.345 | 0.127 | 0.129 | 0.146 | 0.33 | 0.009 | 0.165 | 0.121 | 0.284 | 0.139 | 0.061 | 0.052 | 0.475 | 0.184 | 0.127 | 0.136 | 0.7 | 0.168 | 0.245 | 0.092 | 0.061 | 0.134 | 0.198 | 0.178 | -0.184 | 0.112 | 0.141 | 0.096 | 0.223 | 0.025 | 0.095 | 0.104 | -0.273 | 0.1 | 0.069 | -0.08 | -0.235 | 0.185 | 0.249 | -0.009 | 0.24 | 0.256 | 0.301 |