Novartis India Limited
NSE:NOVARTIND.NS
674 (INR) • At close October 25, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 5,960.8 | 194.2 | 1,583.5 | 682.7 | 791.2 | 877.6 | 376.3 | 755.9 | 11,132.6 | 8,385.5 | 168.1 | 393 | 828.9 | 884.656 | 571.888 | 537.536 | 152.008 |
Short Term Investments
| 5,519.1 | 5,503.9 | 3,579.4 | 4,291.4 | 5,012.7 | 5,227.4 | 7,358.8 | 7,588.4 | 0 | 0 | 0 | -810.9 | 0 | 6,571.232 | 5,658.59 | 4,740.017 | 4,158.65 |
Cash and Short Term Investments
| 5,960.8 | 5,698.1 | 5,162.9 | 4,974.1 | 5,803.9 | 6,105 | 7,735.1 | 8,344.3 | 11,132.6 | 8,385.5 | 168.1 | 393 | 828.9 | 7,455.888 | 6,230.478 | 5,277.553 | 4,310.658 |
Net Receivables
| 414.7 | 362 | 592.5 | 868.8 | 1,006.1 | 843.1 | 766.2 | 462.7 | 698.3 | 1,272.4 | 9,404.1 | 8,795.5 | 699.5 | 0 | 0 | 0 | 393.758 |
Inventory
| 448.6 | 547.2 | 570.7 | 479.5 | 586.8 | 605.1 | 565.6 | 875.2 | 724 | 999.4 | 1,035.9 | 1,101.5 | 790.1 | 536.116 | 513.75 | 501.026 | 676.565 |
Other Current Assets
| 168.5 | 166 | 761.2 | 918 | 734.5 | 511.5 | 464.9 | 59.6 | 122.9 | 27.7 | 2.3 | 45.3 | 7,008.1 | 603.824 | 463.228 | 454.854 | 0.841 |
Total Current Assets
| 6,992.6 | 6,773.3 | 7,087.3 | 7,240.4 | 8,131.3 | 8,064.7 | 9,531.8 | 9,741.8 | 12,677.8 | 10,685 | 10,610.4 | 10,335.3 | 9,326.6 | 8,595.828 | 7,207.456 | 6,233.433 | 5,381.822 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 69.4 | 192.5 | 236.5 | 639.1 | 762.8 | 149.8 | 46 | 57.2 | 69.2 | 85 | 78.7 | 102.1 | 101.5 | 84.701 | 84.013 | 84.984 | 93.455 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 2.184 | 1.492 | 1.929 | 0 |
Goodwill and Intangible Assets
| -0 | 7,293.1 | 5,302.2 | 1,478.5 | 2,397.7 | 0 | 0 | 8,777.7 | 0 | 0 | 0 | 0.2 | 0.6 | 2.184 | 1.492 | 1.929 | 0 |
Long Term Investments
| 21.7 | -5,478.5 | -3,676.7 | 8.3 | 8.3 | -5,221.5 | -7,356.2 | -7,571.6 | 0 | 0 | 0 | 811.2 | 0.3 | -6,570.82 | -5,501.085 | -4,506.088 | -3,938.576 |
Tax Assets
| 153.7 | 158 | 271.8 | 302.7 | 247.4 | 214.4 | 230.5 | 232.2 | 215.8 | 219 | 182.1 | 162.1 | 172.6 | 157.645 | 154.959 | 138.886 | 128.385 |
Other Non-Current Assets
| 2,011.9 | 891 | 354.6 | 353.9 | -771.1 | 6,617 | 8,653.1 | 262.1 | 1,436.7 | 1,429.2 | 1,141.8 | 0.9 | 735.3 | 6,571.232 | 5,658.59 | 4,740.017 | 4,158.65 |
Total Non-Current Assets
| 2,256.7 | 3,056.1 | 2,488.4 | 2,782.5 | 2,645.1 | 1,759.7 | 1,573.4 | 1,757.6 | 1,721.7 | 1,733.2 | 1,402.6 | 1,076.5 | 1,010.3 | 244.942 | 397.969 | 459.728 | 441.914 |
Total Assets
| 9,249.3 | 9,829.4 | 9,575.7 | 10,022.9 | 10,776.4 | 9,824.4 | 11,105.2 | 11,499.4 | 14,399.5 | 12,418.2 | 12,013 | 11,411.8 | 10,336.9 | 8,840.77 | 7,605.425 | 6,693.161 | 5,823.736 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 615.9 | 596.7 | 722 | 552 | 726 | 914 | 1,061.1 | 735.9 | 3.1 | 1,026.2 | 1,124.3 | 1,195.9 | 979.1 | 929.572 | 650.676 | 603.272 | 542.223 |
Short Term Debt
| 19 | 41.2 | 57.4 | 127 | 118.3 | -27.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 74.8 | 60.8 | 82.6 | 121.8 | 86.7 | 87.4 | 436.9 | 76.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 74.8 | 919.2 | 1,290.1 | 789.5 | -118.3 | 27.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 862.3 | 37.8 | 94.7 | 121 | 1,601.9 | 936.1 | 2,234.9 | 1,094.5 | 2,429.9 | 1,037.7 | 989.2 | 926.3 | 960.5 | 879.351 | 1,017.453 | 939.504 | 792.884 |
Total Current Liabilities
| 1,572 | 1,594.9 | 2,164.2 | 1,589.5 | 2,327.9 | 1,850.1 | 3,296 | 1,830.4 | 2,433 | 2,063.9 | 2,113.5 | 2,122.2 | 1,939.6 | 1,808.923 | 1,668.129 | 1,542.776 | 1,335.107 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 50.7 | 173.9 | 182.7 | 497.8 | 564.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4 | 1.971 | 2.69 | 2.98 | 4.396 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 13.4 | 26.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 178.4 | 304 | 311.8 | 823.7 | 676.6 | 369 | 446 | 472.6 | 345.2 | 334.4 | 286 | 287.5 | 217.2 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 229.1 | 477.9 | 494.5 | 1,321.5 | 1,241.2 | 382.4 | 472.8 | 472.6 | 345.2 | 334.4 | 286 | 287.5 | 218.6 | 1.971 | 2.69 | 2.98 | 4.396 |
Total Liabilities
| 1,801.1 | 2,072.8 | 2,658.7 | 2,911 | 3,569.1 | 2,232.5 | 3,768.8 | 2,303 | 2,778.2 | 2,398.3 | 2,399.5 | 2,409.7 | 2,158.2 | 1,810.894 | 1,670.819 | 1,545.756 | 1,339.503 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 7,720.6 | 6,902.8 | 7,105 | 7,203.8 | 6.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 123.4 | 123.4 | 123.4 | 123.4 | 123.4 | 123.4 | 123.4 | 140.7 | 159.8 | 159.8 | 159.8 | 159.8 | 159.8 | 159.804 | 159.804 | 159.804 | 159.804 |
Retained Earnings
| 0 | 7,597.2 | 6,779.4 | 6,981.6 | 7,080.4 | 7,474.6 | 7,238.4 | 8,336.2 | 7,758.3 | 6,156.9 | 5,750.5 | 5,237.6 | 8,018.9 | 6,641.298 | 5,546.028 | 4,758.827 | 4,095.655 |
Accumulated Other Comprehensive Income/Loss
| 7,324.8 | 36 | 14.2 | 6.9 | 3.5 | -6.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | -7,720.6 | -6,902.8 | -7,105 | -7,203.8 | -6.1 | -25.4 | 719.5 | 3,703.2 | 3,703.2 | 3,703.2 | 3,604.7 | 0 | 228.774 | 228.774 | 228.774 | 228.774 |
Total Shareholders Equity
| 7,448.2 | 7,756.6 | 6,917 | 7,111.9 | 7,207.3 | 7,591.9 | 7,336.4 | 9,196.4 | 11,621.3 | 10,019.9 | 9,613.5 | 9,002.1 | 8,178.7 | 7,029.876 | 5,934.606 | 5,147.405 | 4,484.233 |
Total Equity
| 7,448.2 | 7,756.6 | 6,917 | 7,111.9 | 7,207.3 | 7,591.9 | 7,336.4 | 9,196.4 | 11,621.3 | 10,019.9 | 9,613.5 | 9,002.1 | 8,178.7 | 7,029.876 | 5,934.606 | 5,147.405 | 4,484.233 |
Total Liabilities & Shareholders Equity
| 9,249.3 | 9,829.4 | 9,575.7 | 10,022.9 | 10,776.4 | 9,824.4 | 11,105.2 | 11,499.4 | 14,399.5 | 12,418.2 | 12,013 | 11,411.8 | 10,336.9 | 8,840.77 | 7,605.425 | 6,693.161 | 5,823.736 |