NOV Inc.
NYSE:NOV
14.07 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 8,583 | 7,237 | 5,524 | 6,090 | 8,479 | 8,453 | 7,304 | 7,251 | 14,757 | 21,440 | 22,767 | 20,041 | 14,658 | 12,156 | 12,712 | 13,431.4 | 9,789 | 7,025.8 | 4,644.5 | 2,318.1 | 2,004.92 | 1,521.946 | 1,747.455 | 1,149.92 | 745.2 | 1,172 | 1,005.6 | 648.6 |
| Cost of Revenue
| 6,750 | 5,903 | 4,750 | 5,656 | 7,634 | 7,009 | 6,412 | 7,352 | 11,487 | 15,624 | 17,305 | 14,628 | 10,120 | 8,306 | 8,919 | 9,359.9 | 6,958.8 | 5,265.2 | 3,657.3 | 1,821.7 | 1,540.743 | 1,160.082 | 1,319.621 | 849.74 | 580.3 | 879.8 | 784.7 | 553.8 |
| Gross Profit
| 1,833 | 1,334 | 774 | 434 | 845 | 1,444 | 892 | -101 | 3,270 | 5,816 | 5,462 | 5,413 | 4,538 | 3,850 | 3,793 | 4,071.5 | 2,830.2 | 1,760.6 | 987.2 | 496.4 | 464.177 | 361.864 | 427.834 | 300.18 | 164.9 | 292.2 | 220.9 | 94.8 |
| Gross Profit Ratio
| 0.214 | 0.184 | 0.14 | 0.071 | 0.1 | 0.171 | 0.122 | -0.014 | 0.222 | 0.271 | 0.24 | 0.27 | 0.31 | 0.317 | 0.298 | 0.303 | 0.289 | 0.251 | 0.213 | 0.214 | 0.232 | 0.238 | 0.245 | 0.261 | 0.221 | 0.249 | 0.22 | 0.146 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 1,233 | 1,169 | 1,338 | 1,764 | 2,092 | 2,066 | 1,782 | 1,560 | 1,385 | 1,322 | 1,154 | 785.8 | 641.6 | 478.7 | 327.8 | 305.189 | 227.541 | 238.557 | 186.924 | 119.7 | 135.5 | 108.3 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -128 | -45 | -72 | -57 | 0 | 45 | -78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,182 | 1,070 | 908 | 968 | 1,303 | 1,233 | 1,169 | 1,338 | 1,636 | 2,047 | 1,994 | 1,725 | 1,560 | 1,430 | 1,244 | 1,154 | 785.8 | 641.6 | 478.7 | 327.8 | 305.189 | 227.541 | 238.557 | 186.924 | 119.7 | 135.5 | 108.3 | 56.6 |
| Other Expenses
| 0 | -35 | -23 | -17 | -90 | -99 | -33 | -101 | -123 | -32 | -32 | -60 | 0 | 0 | 0 | 0 | 0 | 7.9 | 31.7 | 0 | 0 | 0 | 0 | 35.034 | 23.2 | 19.2 | 14.7 | 60.2 |
| Operating Expenses
| 1,182 | 1,070 | 908 | 968 | 1,303 | 1,233 | 1,169 | 1,338 | 3,660 | 2,261 | 2,048 | 1,868 | 1,560 | 1,430 | 1,244 | 1,154 | 785.8 | 649.5 | 510.4 | 327.8 | 305.189 | 227.541 | 238.557 | 221.958 | 142.9 | 154.7 | 123 | 60.2 |
| Operating Income
| 651 | 264 | -153 | -534 | -458 | 211 | -277 | -2,411 | -390 | 3,555 | 3,414 | 3,545 | 2,937 | 2,420 | 2,315 | 2,917.5 | 2,044.4 | 1,111.1 | 476.8 | 168.6 | 158.988 | 134.323 | 189.277 | 78.222 | 22 | 137.5 | 97.9 | 34.6 |
| Operating Income Ratio
| 0.076 | 0.036 | -0.028 | -0.088 | -0.054 | 0.025 | -0.038 | -0.333 | -0.026 | 0.166 | 0.15 | 0.177 | 0.2 | 0.199 | 0.182 | 0.217 | 0.209 | 0.158 | 0.103 | 0.073 | 0.079 | 0.088 | 0.108 | 0.068 | 0.03 | 0.117 | 0.097 | 0.053 |
| Total Other Income Expenses Net
| -39 | -26 | -96 | -354 | -183 | -170 | -115 | -212 | -199 | -119 | 147 | -52 | -15 | -50 | -107 | 43.8 | -15.5 | -61.9 | -46.8 | -37.1 | -37.188 | -21.858 | -21.26 | -51.185 | -17.963 | -12.479 | -11.8 | -17.9 |
| Income Before Tax
| 612 | 238 | -230 | -2,779 | -6,462 | 41 | -392 | -2,623 | -589 | 3,494 | 3,346 | 3,505 | 2,922 | 2,397 | 2,208 | 2,961.3 | 2,028.9 | 1,049.2 | 430 | 131.5 | 11.651 | 112.465 | 168.017 | 27.037 | 4.5 | 109.3 | 82.5 | 0.3 |
| Income Before Tax Ratio
| 0.071 | 0.033 | -0.042 | -0.456 | -0.762 | 0.005 | -0.054 | -0.362 | -0.04 | 0.163 | 0.147 | 0.175 | 0.199 | 0.197 | 0.174 | 0.22 | 0.207 | 0.149 | 0.093 | 0.057 | 0.006 | 0.074 | 0.096 | 0.024 | 0.006 | 0.093 | 0.082 | 0 |
| Income Tax Expense
| -373 | 83 | 15 | -242 | -369 | 63 | -156 | -207 | 178 | 1,039 | 1,018 | 1,022 | 937 | 738 | 735 | 992.8 | 675.8 | 355.7 | 138.9 | 19.2 | 33.685 | 39.396 | 63.954 | 13.901 | 3 | 40.4 | 31.2 | 0.1 |
| Net Income
| 993 | 155 | -245 | -2,537 | -6,093 | -31 | -237 | -2,412 | -769 | 2,502 | 2,327 | 2,491 | 1,994 | 1,667 | 1,469 | 1,952 | 1,337.1 | 684 | 286.9 | 110.2 | 76.821 | 73.069 | 104.063 | 13.136 | 1.5 | 68.9 | 50.7 | 0.2 |
| Net Income Ratio
| 0.116 | 0.021 | -0.044 | -0.417 | -0.719 | -0.004 | -0.032 | -0.333 | -0.052 | 0.117 | 0.102 | 0.124 | 0.136 | 0.137 | 0.116 | 0.145 | 0.137 | 0.097 | 0.062 | 0.048 | 0.038 | 0.048 | 0.06 | 0.011 | 0.002 | 0.059 | 0.05 | 0 |
| EPS
| 2.53 | 0.4 | -0.63 | -6.61 | -15.95 | -0.082 | -0.63 | -6.41 | -1.99 | 5.85 | 5.46 | 5.86 | 4.73 | 3.99 | 3.53 | 4.91 | 3.77 | 1.95 | 0.92 | 0.67 | 0.47 | 0.45 | 0.65 | 0.085 | -0.065 | 0.6 | 0.51 | 0.075 |
| EPS Diluted
| 2.5 | 0.39 | -0.63 | -6.61 | -15.95 | -0.082 | -0.63 | -6.41 | -1.99 | 5.82 | 5.44 | 5.83 | 4.7 | 3.98 | 3.52 | 4.9 | 3.76 | 1.94 | 0.91 | 0.67 | 0.47 | 0.45 | 0.64 | 0.08 | -0.065 | 0.6 | 0.5 | 0.075 |
| EBITDA
| 1,002 | 617 | 153 | -2,343 | -5,829 | 824 | 408 | -1,815 | 261 | 4,495 | 4,212 | 4,182 | 3,517 | 2,954 | 2,751 | 3,430.2 | 2,258.5 | 1,271.7 | 591.4 | 213.9 | 203.3 | 159.371 | 228.15 | 113.256 | 28.645 | 177.356 | 117.8 | 52.9 |
| EBITDA Ratio
| 0.117 | 0.083 | 0.028 | -0.074 | -0.001 | 0.097 | -0.04 | -0.213 | -0.033 | 0.168 | 0.152 | 0.177 | 0.208 | 0.203 | 0.205 | 0.245 | 0.233 | 0.187 | 0.134 | 0.093 | 0.102 | 0.103 | 0.129 | 0.129 | 0.064 | 0.147 | 0.121 | 0.093 |