NOV Inc. (NOV) - Quarterly Income Statement

Home
NOV
Financials

14.07 (USD) • At close December 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3
Revenue Numbers are in millions	2,191	2,216	2,154	2,338	2,185	2,093	1,962	2,073	1,889	1,727	1,548	1,517	1,341	1,417	1,249	1,327	1,384	1,496	1,883	2,281	2,126	2,132	1,940	2,398	2,154	2,106	1,795	1,969	1,835	1,759	1,741	1,692	1,646	1,724	2,189	2,722	3,306	3,909	4,820	5,709	5,587	5,255	5,777	6,172	5,687	5,601	5,307	5,685	5,319	4,734	4,303	4,259	3,740	3,513	3,146	3,172	3,011	2,941	3,032	3,134	3,087	3,010	3,481	3,810.2	3,611.6	3,324.2	2,685.4	2,658.9	2,579.5	2,384.9	2,165.7	2,078.7	1,777.9	1,657.4	1,511.8	1,377.4	1,236.5	1,215.7	814.9	669.448	618.892	533.555	496.205	530.346	498.6	475.398	500.576	393.641	366.929	372.39	388.986	465.743	486.812	434.628	360.272	329.399	286.325	270.305	229.386	198.3	168.2	159.1	185.2	268.8	306.5	294.8	301.9	299.9	265	197.9	176.2	180.5	173.5
Cost of Revenue Numbers are in millions	1,722	1,495	1,696	1,847	1,717	1,636	1,551	1,630	1,521	1,418	1,334	1,315	1,156	1,186	1,093	1,393	1,245	1,359	1,659	1,905	1,975	2,070	1,684	1,989	1,761	1,751	1,508	1,802	1,550	1,528	1,532	2,151	1,567	1,585	1,889	2,202	2,606	3,037	3,642	4,163	4,063	3,799	4,377	4,672	4,332	4,281	4,020	4,275	3,908	3,413	3,032	2,984	2,570	2,426	2,152	2,175	2,064	2,009	2,059	2,155	2,190	2,133	2,442	2,616.8	2,511.6	2,342.7	1,888.8	1,867.8	1,839.2	1,701.1	1,550.7	1,511.3	1,335.2	1,256.7	1,162	1,065.9	977.8	960.5	653.1	526.149	486.929	415.965	392.657	415.512	378.819	366.281	380.131	300.759	278.396	284.986	295.941	352.481	366.907	331.134	269.099	235.215	213.728	201.539	180.048	153.7	133.3	121.9	139.7	203.9	225.6	217.5	232.8	226.5	201.2	164.3	149	153.3	147.8
Gross Profit Numbers are in millions	469	721	458	491	468	457	411	443	368	309	214	202	185	231	156	-66	139	137	224	376	151	62	256	409	393	355	287	167	285	231	209	-459	79	139	300	520	700	872	1,178	1,546	1,524	1,456	1,400	1,500	1,355	1,320	1,287	1,410	1,411	1,321	1,271	1,275	1,170	1,087	994	997	947	932	973	979	897	877	1,039	1,193.4	1,100	981.5	796.6	791.1	740.3	683.8	615	567.4	442.7	400.7	349.8	311.5	258.7	255.2	161.8	143.299	131.963	117.59	103.548	114.834	119.781	109.117	120.445	92.882	88.533	87.404	93.045	113.262	119.905	103.494	91.173	94.184	72.597	68.766	49.338	44.6	34.9	37.2	45.5	64.9	80.9	77.3	69.1	73.4	63.8	33.6	27.2	27.2	25.7
Gross Profit Ratio Numbers are in millions	0.214	0.325	0.213	0.21	0.214	0.218	0.209	0.214	0.195	0.179	0.138	0.133	0.138	0.163	0.125	-0.05	0.1	0.092	0.119	0.165	0.071	0.029	0.132	0.171	0.182	0.169	0.16	0.085	0.155	0.131	0.12	-0.271	0.048	0.081	0.137	0.191	0.212	0.223	0.244	0.271	0.273	0.277	0.242	0.243	0.238	0.236	0.243	0.248	0.265	0.279	0.295	0.299	0.313	0.309	0.316	0.314	0.315	0.317	0.321	0.312	0.291	0.291	0.298	0.313	0.305	0.295	0.297	0.298	0.287	0.287	0.284	0.273	0.249	0.242	0.231	0.226	0.209	0.21	0.199	0.214	0.213	0.22	0.209	0.217	0.24	0.23	0.241	0.236	0.241	0.235	0.239	0.243	0.246	0.238	0.253	0.286	0.254	0.254	0.215	0.225	0.207	0.234	0.246	0.241	0.264	0.262	0.229	0.245	0.241	0.17	0.154	0.151	0.148
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	283	0	0	283	289	293	417	304	322	320	303	288	278	292	293	306	307	293	305	433	386	383	417	607	524	540	542	535	540	516	497	513	491	473	427	390	427	392	375	366	373	349	338	325	390	279	342	319	326.4	309.7	273.4	228.1	216.4	194.9	186.6	187.9	186.2	157.2	154.1	152	149.8	106.1	137.8	95.9	87.862	82.835	79.307	77.796	84.076	75.94	68.156	77.017	60.414	56.631	55.167	55.329	63.907	63.003	56.703	54.944	54.082	42.046	44.555	33.188	28.8	29.2	28.1	29.8	35.7	37.4	32.9	29.5	34.6	26.7	18.1	15	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-48	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-13	-85	-7	-29	0	-121	4	-5	-31	-15	-13	-14	-3	-42	-35	-8	-13	7	0	0	0	0	0	2	0	0	0	0	-54	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	275	277	296	336	285	276	285	281	313	241	235	217	228	219	244	235	213	237	283	289	293	417	304	322	320	303	288	278	292	293	306	307	293	292	348	379	354	417	486	528	535	511	520	527	502	494	471	456	465	414	397	427	392	375	366	373	351	338	325	390	279	288	319	326.4	309.7	273.4	228.1	216.4	194.9	186.6	187.9	186.2	157.2	154.1	152	149.8	106.1	137.8	95.9	87.862	82.835	79.307	77.796	84.076	75.94	68.156	77.017	60.414	56.631	55.167	55.329	63.907	63.003	56.703	54.944	54.082	42.046	44.555	33.188	28.8	29.2	28.1	29.8	35.7	37.4	32.9	29.5	34.6	26.7	18.1	15	15.5	14.5
Other Expenses Numbers are in millions	0	-14	-10	-28	-25	-29	-16	-43	10	0	-2	2	1	-16	-10	2	-8	-8	-3	-54	-10	-8	-18	-29	-20	-3	-47	-14	-6	-2	-11	-16	-30	-34	-21	-17	-20	-30	-56	-20	9	-21	0	-17	-15	13	-13	-28	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.7	1
Operating Expenses Numbers are in millions	275	277	296	336	285	276	285	281	313	241	235	217	228	219	244	235	213	237	283	289	293	417	304	322	320	303	288	278	292	293	306	307	293	409	489	2,152	466	434	608	691	536	511	539	543	410	551	544	507	522	442	397	427	392	375	385	373	351	342	325	390	279	344	319	326.4	337.7	289.8	228.1	216.4	194.9	186.6	187.9	186.2	157.2	154.1	152	147.7	113.7	153.1	95.9	87.862	82.835	79.307	77.796	84.076	75.94	68.156	77.017	60.414	56.631	55.167	55.329	63.907	63.003	56.703	54.944	63.303	50.358	55.137	40.107	36.3	34.1	33.5	35.2	41	42.5	37.4	33.8	38.8	35.1	19.3	15.9	16.2	15.5
Operating Income Numbers are in millions	194	444	162	155	183	181	126	162	83	68	-16	-15	-43	12	-88	-301	-74	-100	-1,950	-349	-154	-5,728	-48	87	73	52	-1	-111	-7	-62	-97	-766	-1,186	-270	-189	-1,632	234	438	570	855	988	913	861	957	945	769	743	903	889	879	874	848	772	708	609	624	596	590	610	608	601	386	720	867	790.3	691.7	568.5	574.7	545.4	497.2	427.1	381.2	285.5	246.6	197.8	163.8	145	102.1	65.9	55.437	49.128	38.283	25.752	30.758	43.841	40.961	43.428	32.468	31.902	32.237	37.716	49.355	56.902	46.791	36.229	30.881	22.239	13.629	9.231	8.3	0.8	3.7	10.3	23.9	38.4	39.9	35.3	34.6	28.7	14.3	11.3	11	10.2
Operating Income Ratio Numbers are in millions	0.089	0.2	0.075	0.066	0.084	0.086	0.064	0.078	0.044	0.039	-0.01	-0.01	-0.032	0.008	-0.07	-0.227	-0.053	-0.067	-1.036	-0.153	-0.072	-2.687	-0.025	0.036	0.034	0.025	-0.001	-0.056	-0.004	-0.035	-0.056	-0.453	-0.721	-0.157	-0.086	-0.6	0.071	0.112	0.118	0.15	0.177	0.174	0.149	0.155	0.166	0.137	0.14	0.159	0.167	0.186	0.203	0.199	0.206	0.202	0.194	0.197	0.198	0.201	0.201	0.194	0.195	0.128	0.207	0.228	0.219	0.208	0.212	0.216	0.211	0.208	0.197	0.183	0.161	0.149	0.131	0.119	0.117	0.084	0.081	0.083	0.079	0.072	0.052	0.058	0.088	0.086	0.087	0.082	0.087	0.087	0.097	0.106	0.117	0.108	0.101	0.094	0.078	0.05	0.04	0.042	0.005	0.023	0.056	0.089	0.125	0.135	0.117	0.115	0.108	0.072	0.064	0.061	0.059
Total Other Income Expenses Net Numbers are in millions	-20	-20	3	-26	-27	-5	19	-21	9	0	-14	-14	-17	-33	-32	-25	-40	-34	-255	-82	-35	-29	-37	-46	-40	-22	-62	-34	-23	-26	-32	-39	-58	-68	-47	-42	-42	-47	-68	-83	-4	-20	-12	-24	-27	57	-27	-32	-24	8	-4	-5	8	-2	-16	-1	-23	-5	-21	-33	-22	-33	-19	9.5	26.7	-10.5	19	-8.4	-1.6	-3.9	-6.1	-11.9	-14.4	-20.7	-16.2	-12.4	-12.5	-12.6	-10.4	-9.346	-10.631	-7.825	-9.994	-16.563	-9.432	-9.971	-11.514	-7.349	-4.159	-5.736	-4.614	-4.152	-9.533	-5.986	-1.589	-18.635	-3.032	-25.274	-4.486	-4.2	-3.5	-7.3	-4.658	-20.2	-4.7	-1.8	-1.8	-1	-12	-1.1	-1.7	-24.8	-2.8
Income Before Tax Numbers are in millions	174	293	165	135	156	176	145	141	64	68	-35	-29	-60	-21	-120	-326	-114	-134	-2,205	-431	-189	-5,757	-85	41	33	30	-63	-145	-30	-88	-129	-805	-1,244	-338	-236	-1,674	192	391	502	830	984	893	849	933	919	770	724	871	874	887	873	843	780	706	593	623	573	585	616	575	579	353	701	876.5	816.6	680.5	587.7	566.3	548.3	493.3	421	369.3	271.1	225.9	182.9	151.4	132.5	90.6	55.5	46.091	39.193	30.458	15.758	-81.622	33.407	30.99	31.914	25.119	27.743	26.501	33.102	45.203	47.369	40.805	34.64	12.246	19.207	-11.645	4.745	4.1	-2.6	-0.6	6	3.7	34	38.1	33.5	33.6	16.7	13.2	9.9	-13.8	7.4
Income Before Tax Ratio Numbers are in millions	0.079	0.132	0.077	0.058	0.071	0.084	0.074	0.068	0.034	0.039	-0.023	-0.019	-0.045	-0.015	-0.096	-0.246	-0.082	-0.09	-1.171	-0.189	-0.089	-2.7	-0.044	0.017	0.015	0.014	-0.035	-0.074	-0.016	-0.05	-0.074	-0.476	-0.756	-0.196	-0.108	-0.615	0.058	0.1	0.104	0.145	0.176	0.17	0.147	0.151	0.162	0.137	0.136	0.153	0.164	0.187	0.203	0.198	0.209	0.201	0.188	0.196	0.19	0.199	0.203	0.183	0.188	0.117	0.201	0.23	0.226	0.205	0.219	0.213	0.213	0.207	0.194	0.178	0.152	0.136	0.121	0.11	0.107	0.075	0.068	0.069	0.063	0.057	0.032	-0.154	0.067	0.065	0.064	0.064	0.076	0.071	0.085	0.097	0.097	0.094	0.096	0.037	0.067	-0.043	0.021	0.021	-0.015	-0.004	0.032	0.014	0.111	0.129	0.111	0.112	0.063	0.067	0.056	-0.076	0.043
Income Tax Expense Numbers are in millions	44	70	44	-460	48	19	20	42	29	-2	14	14	5	2	-6	22	-61	-47	-156	-46	60	-373	-10	26	29	5	3	-130	-3	-14	-9	-88	120	-121	-118	-152	36	105	189	233	283	284	260	272	283	239	224	203	265	285	269	270	252	226	189	186	169	186	197	184	192	131	228	286.1	263.7	254.9	188.1	185.3	177.8	172	140.7	127.3	90.8	76.3	61.3	48.7	42.4	28.3	19.5	-4.871	10.668	8.833	4.57	2.652	10.693	9.518	10.822	7.951	9.987	9.54	11.917	16.855	18.431	15.506	13.162	6.038	7.299	-2.181	1.803	1.6	-0.7	-0.2	2.3	1.3	12.4	14.3	12.4	12.5	7.3	4.9	3.9	-5.2	2.6
Net Income Numbers are in millions	130	226	119	598	114	155	126	104	32	69	-49	-40	-69	-26	-115	-347	-55	-93	-2,047	-385	-244	-5,389	-77	12	1	24	-68	-14	-26	-75	-122	-714	-1,362	-217	-119	-1,523	155	289	310	595	699	619	589	658	636	531	502	668	612	605	606	574	532	481	407	440	404	401	422	394	385	220	470	585	547.7	421.7	397.6	376.7	366	318.5	275.9	239.2	176.6	147.9	120.3	101.6	88.5	61.2	35.6	50.02	27.829	21.387	10.964	14.581	22.714	20.36	19.166	17.168	17.756	16.961	21.185	28.348	28.938	25.299	21.478	6.208	11.908	-9.464	2.942	2.5	-1.9	-0.4	3.7	2.4	21.6	23.8	21.1	21.1	8.8	8.3	6	-8.6	4.8
Net Income Ratio Numbers are in millions	0.059	0.102	0.055	0.256	0.052	0.074	0.064	0.05	0.017	0.04	-0.032	-0.026	-0.051	-0.018	-0.092	-0.261	-0.04	-0.062	-1.087	-0.169	-0.115	-2.528	-0.04	0.005	0	0.011	-0.038	-0.007	-0.014	-0.043	-0.07	-0.422	-0.827	-0.126	-0.054	-0.56	0.047	0.074	0.064	0.104	0.125	0.118	0.102	0.107	0.112	0.095	0.095	0.118	0.115	0.128	0.141	0.135	0.142	0.137	0.129	0.139	0.134	0.136	0.139	0.126	0.125	0.073	0.135	0.154	0.152	0.127	0.148	0.142	0.142	0.134	0.127	0.115	0.099	0.089	0.08	0.074	0.072	0.05	0.044	0.075	0.045	0.04	0.022	0.027	0.046	0.043	0.038	0.044	0.048	0.046	0.054	0.061	0.059	0.058	0.06	0.019	0.042	-0.035	0.013	0.013	-0.011	-0.003	0.02	0.009	0.07	0.081	0.07	0.07	0.033	0.042	0.034	-0.048	0.028
EPS Numbers are in millions	0.33	0.57	0.3	1.52	0.29	0.39	0.32	0.27	0.082	0.18	-0.13	-0.1	-0.18	-0.07	-0.3	-0.9	-0.14	-0.24	-5.34	-1.01	-0.64	-14.11	-0.2	0.03	0.003	0.06	-0.18	-0.037	-0.07	-0.2	-0.32	-1.9	-3.62	-0.58	-0.32	-4.07	0.41	0.75	0.76	1.39	1.63	1.45	1.38	1.54	1.49	1.25	1.18	1.57	1.44	1.42	1.43	1.36	1.26	1.14	0.97	1.05	0.97	0.96	1.01	0.94	0.93	0.53	1.13	1.41	1.32	1.05	1.12	1.06	1.03	0.9	0.78	0.68	0.51	0.42	0.35	0.29	0.26	0.18	0.17	0.24	0.16	0.13	0.065	0.085	0.13	0.11	0.12	0.1	0.11	0.11	0.13	0.18	0.18	0.16	0.14	0.039	0.075	-0.059	0.03	0.02	-0.015	-0.003	0.03	0.023	0.19	0.23	0.21	0.21	0.085	0.12	0.095	-0.16	0.09
EPS Diluted Numbers are in millions	0.33	0.57	0.3	1.51	0.29	0.39	0.32	0.26	0.081	0.18	-0.13	-0.1	-0.18	-0.067	-0.3	-0.9	-0.14	-0.24	-5.34	-1.01	-0.64	-14.11	-0.2	0.03	0.003	0.06	-0.18	-0.037	-0.069	-0.2	-0.32	-1.9	-3.62	-0.58	-0.32	-4.06	0.41	0.74	0.76	1.39	1.62	1.44	1.37	1.53	1.49	1.24	1.17	1.56	1.43	1.42	1.42	1.36	1.25	1.13	0.96	1.05	0.96	0.96	1.01	0.94	0.92	0.53	1.13	1.41	1.31	1.04	1.11	1.06	1.02	0.9	0.78	0.68	0.5	0.42	0.34	0.29	0.25	0.18	0.17	0.24	0.16	0.13	0.065	0.085	0.13	0.11	0.12	0.1	0.11	0.11	0.13	0.18	0.18	0.16	0.13	0.039	0.075	-0.058	0.03	0.02	-0.015	-0.003	0.03	0.023	0.19	0.23	0.2	0.21	0.085	0.12	0.095	-0.16	0.09
EBITDA Numbers are in millions	281	399	245	235	256	252	203	238	159	162	58	65	34	75	-21	-225	-10	-30	-2,078	-306	-62	-5,578	117	258	229	227	134	55	160	112	71	-606	-1,043	-92	-14	-1,464	473	628	760	1,216	1,186	1,103	990	1,160	945	924	926	1,058	1,042	1,053	1,029	994	928	853	742	764	712	722	756	714	719	488	830	984.5	864.1	811	659	633.2	545.4	497.2	474.4	423.1	285.5	246.6	197.8	192.3	145	102.1	82.2	66.642	49.128	49.164	35.574	43.107	52.102	47.958	52.1	38.784	37.933	38.605	44.049	59.346	66.712	56.394	45.698	40.102	30.551	24.211	16.15	15.8	5.8	-4.184	16.061	29.2	44.5	44.4	39.6	38.8	37.1	15.5	19.7	11.7	11.2
EBITDA Ratio Numbers are in millions	0.128	0.239	0.114	0.099	0.117	0.124	0.12	0.111	0.084	0.094	0.037	-0.007	0.025	0.053	-0.017	-0.17	-0.007	-0.075	-0.099	0.057	-0.024	-0.168	0.06	0.026	0.106	0.108	-0.022	-0.061	0.093	0.064	-0.06	-0.461	-0.15	-0.179	-0.096	-0.605	0.065	0.107	0.11	0.15	0.181	0.181	0.151	0.156	0.166	0.143	0.142	0.157	0.169	0.19	0.208	0.236	0.212	0.207	0.199	0.243	0.202	0.204	0.216	0.229	0.202	0.183	0.249	0.256	0.239	0.249	0.23	0.244	0.233	0.231	0.22	0.207	0.189	0.179	0.158	0.138	0.151	0.124	0.102	0.101	0.101	0.09	0.074	0.084	0.108	0.107	0.109	0.1	0.098	0.103	0.11	0.123	0.143	0.131	0.118	0.165	0.104	0.168	0.071	0.08	0.033	0.064	0.087	0.168	0.141	0.149	0.133	0.128	0.178	0.077	0.07	0.191	0.062

NOV Inc.

NYSE:NOV Add to watchlist

NYSE:NOV