Norse Atlantic ASA
OSE:NORSE.OL
12.616 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Revenue
| 588.107 | 439.437 | 104.269 | 0 |
| Cost of Revenue
| 590.311 | 487.752 | 170.261 | 5.34 |
| Gross Profit
| -2.204 | -48.315 | -65.992 | -5.34 |
| Gross Profit Ratio
| -0.004 | -0.11 | -0.633 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 15.938 | 14.143 | 9.419 | 2.606 |
| Selling & Marketing Expenses
| 31.724 | 23.343 | 6.211 | 0 |
| SG&A
| 47.662 | 37.486 | 15.63 | 2.606 |
| Other Expenses
| 47.151 | 49.422 | 0 | 0 |
| Operating Expenses
| 94.813 | 86.908 | 80.11 | 2.606 |
| Operating Income
| -97.017 | -135.223 | -146.104 | -7.946 |
| Operating Income Ratio
| -0.165 | -0.308 | -1.401 | 0 |
| Total Other Income Expenses Net
| -38.058 | -33.379 | -28.87 | 0.314 |
| Income Before Tax
| -135.075 | -168.602 | -174.974 | -6.996 |
| Income Before Tax Ratio
| -0.23 | -0.384 | -1.678 | 0 |
| Income Tax Expense
| 0.379 | 0.144 | 0.895 | 0.078 |
| Net Income
| -135.454 | -168.746 | -174.974 | -6.996 |
| Net Income Ratio
| -0.23 | -0.384 | -1.678 | 0 |
| EPS
| -1.04 | -2.5 | -8.3 | -0.45 |
| EPS Diluted
| -1.04 | -2.5 | -8.3 | -0.45 |
| EBITDA
| -8.136 | -51.12 | -87.586 | -8.325 |
| EBITDA Ratio
| -0.014 | -0.116 | -0.84 | 0 |