Norse Atlantic ASA
OSE:NORSE.OL
12.616 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 123.117 | 221.987 | 164.76 | 78.241 | 94.783 | 204.797 | 100.102 | 39.757 | 46.429 | 0 |
| Cost of Revenue
| 126.727 | 187.761 | 159.32 | 116.502 | 124.02 | 167.146 | 107.073 | 72.019 | 104.67 | 0 |
| Gross Profit
| -3.61 | 34.226 | 5.44 | -38.261 | -29.237 | 37.651 | -6.971 | -32.262 | -58.241 | 0 |
| Gross Profit Ratio
| -0.029 | 0.154 | 0.033 | -0.489 | -0.308 | 0.184 | -0.07 | -0.811 | -1.254 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 4.828 | 4.003 | 3.775 | 3.333 | 5.045 | 3.547 | 6.881 | 5.476 | 4.738 | 0 |
| Selling & Marketing Expenses
| 6.45 | 8.863 | 11.248 | 5.164 | 4.428 | 6.922 | 3.349 | 2.831 | 1.012 | 0 |
| SG&A
| 11.278 | 12.866 | 15.023 | 8.497 | 9.473 | 10.469 | 10.23 | 8.307 | 5.75 | 0 |
| Other Expenses
| 11.032 | 16.746 | 12.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 22.31 | 29.612 | 27.73 | 15.162 | 27.629 | 27.342 | 19.231 | 30.203 | 0.441 | 0 |
| Operating Income
| -25.92 | 4.614 | -22.29 | -53.421 | -56.866 | 10.309 | -26.202 | -62.464 | -58.685 | 0 |
| Operating Income Ratio
| -0.211 | 0.021 | -0.135 | -0.683 | -0.6 | 0.05 | -0.262 | -1.571 | -1.264 | 0 |
| Total Other Income Expenses Net
| -8.515 | -10.759 | -9.394 | -9.39 | -7.472 | -8.714 | -8.784 | -8.409 | -8.378 | -8.332 |
| Income Before Tax
| -34.435 | -6.145 | -31.684 | -62.811 | -64.338 | 1.595 | -34.986 | -70.873 | -67.063 | 0 |
| Income Before Tax Ratio
| -0.28 | -0.028 | -0.192 | -0.803 | -0.679 | 0.008 | -0.35 | -1.783 | -1.444 | 0 |
| Income Tax Expense
| 0.038 | 0.149 | 0.192 | -0.232 | 0.013 | 0.112 | 0.144 | -0.353 | 6.965 | 0 |
| Net Income
| -34.473 | -6.294 | -31.876 | -62.811 | -64.338 | 1.595 | -35.13 | -70.873 | -67.063 | 0 |
| Net Income Ratio
| -0.28 | -0.028 | -0.193 | -0.803 | -0.679 | 0.008 | -0.351 | -1.783 | -1.444 | 0 |
| EPS
| -0.26 | -0.049 | -0.25 | -0.5 | -0.81 | 0.019 | -0.52 | -1.31 | -3.65 | -2.74 |
| EPS Diluted
| -0.26 | -0.049 | -0.25 | -0.5 | -0.81 | 0.019 | -0.52 | -1.31 | -3.65 | -2.74 |
| EBITDA
| -2.095 | 25.678 | 0.126 | -31.845 | -35.681 | 31.874 | -5.351 | -41.962 | -32.276 | -47.599 |
| EBITDA Ratio
| -0.017 | 0.116 | 0.001 | -0.407 | -0.376 | 0.156 | -0.053 | -1.055 | -0.695 | 0 |