Norse Atlantic ASA

OSE:NORSE.OL

12.616 (NOK) • At close November 17, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) NOK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q3
Operating Activities:
Net Income -31.684-62.811-64.1941.595-35.13-70.873-67.0630
Depreciation & Amortization 21.91621.80821.17221.45320.66520.81319.4020
Deferred Income Tax 000.6622.4341.256000
Stock Based Compensation 0.1690.2060.0280.1770.104000
Change In Working Capital -1.45433.36313.973-32.40923.66721.19723.2540
Accounts Receivables 00000000
Change In Inventory 00000000
Change In Accounts Payables 00000000
Other Working Capital -1.4540000000
Other Non Cash Items 9.2799.1447.5068.828.4348.09210.9550
Operating Cash Flow 0.5613.151-20.8532.0718.996-20.771-13.4520
Investing Activities:
Investments In Property Plant And Equipment -5.564-8.856-3.478-2.386-1.13902.717-0.798
Acquisitions Net 00000000
Purchases Of Investments 0000-0.218000
Sales Maturities Of Investments 00000000
Other Investing Activites -0.0010-0.829-0.53800-1.076-0.001
Investing Cash Flow -5.999-8.884-4.307-2.924-1.3571.2561.6410
Financing Activities:
Debt Repayment -200000000
Common Stock Issued 05.81354.997013.207028.9250
Common Stock Repurchased 00000000
Dividends Paid 00000000
Other Financing Activities 0.40.901-28.386-15.767-22.931-0.001-1.250
Financing Cash Flow -3.797-15.27135.945-15.767-9.724-8.5327.6750
Other Information:
Effect Of Forex Changes On Cash 0.0540.3220.9750.177-0.9320.3668.1850
Net Change In Cash 5.019-20.68311.76-16.4436.983-27.67924.0490
Cash At End Of Period 23.66618.64739.3327.5744.01337.0364.7090