Norse Atlantic ASA
OSE:NORSE.OL
12.616 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | |
---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||
Net Income
| -31.684 | -62.811 | -64.194 | 1.595 | -35.13 | -70.873 | -67.063 | 0 |
Depreciation & Amortization
| 21.916 | 21.808 | 21.172 | 21.453 | 20.665 | 20.813 | 19.402 | 0 |
Deferred Income Tax
| 0 | 0 | 0.662 | 2.434 | 1.256 | 0 | 0 | 0 |
Stock Based Compensation
| 0.169 | 0.206 | 0.028 | 0.177 | 0.104 | 0 | 0 | 0 |
Change In Working Capital
| -1.454 | 33.363 | 13.973 | -32.409 | 23.667 | 21.197 | 23.254 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 9.279 | 9.144 | 7.506 | 8.82 | 8.434 | 8.092 | 10.955 | 0 |
Operating Cash Flow
| 0.561 | 3.151 | -20.853 | 2.07 | 18.996 | -20.771 | -13.452 | 0 |
Investing Activities: | ||||||||
Investments In Property Plant And Equipment
| -5.564 | -8.856 | -3.478 | -2.386 | -1.139 | 0 | 2.717 | -0.798 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | -0.218 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.001 | 0 | -0.829 | -0.538 | 0 | 0 | -1.076 | -0.001 |
Investing Cash Flow
| -5.999 | -8.884 | -4.307 | -2.924 | -1.357 | 1.256 | 1.641 | 0 |
Financing Activities: | ||||||||
Debt Repayment
| -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 5.813 | 54.997 | 0 | 13.207 | 0 | 28.925 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.4 | 0.901 | -28.386 | -15.767 | -22.931 | -0.001 | -1.25 | 0 |
Financing Cash Flow
| -3.797 | -15.271 | 35.945 | -15.767 | -9.724 | -8.53 | 27.675 | 0 |
Other Information: | ||||||||
Effect Of Forex Changes On Cash
| 0.054 | 0.322 | 0.975 | 0.177 | -0.932 | 0.366 | 8.185 | 0 |
Net Change In Cash
| 5.019 | -20.683 | 11.76 | -16.443 | 6.983 | -27.679 | 24.049 | 0 |
Cash At End Of Period
| 23.666 | 18.647 | 39.33 | 27.57 | 44.013 | 37.03 | 64.709 | 0 |