Norwood Systems Limited
ASX:NOR.AX
0.025 (AUD) • At close February 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1995 | 1994 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1.142 | 0.964 | 1.229 | 1.051 | 0.87 | 0.532 | 0.332 | 0.311 | 0.754 | 0.065 | 0 | 0 | 0 | 0.041 | 0.009 | 1.189 | 0.909 | 2.296 | 0 | 0 | 0 | 0 | 0.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 2.376 | 2.26 | 1.683 | 1.683 | 1.763 | 2.381 | 2.874 | 3.214 | 3.731 | 0.682 | 0 | 0.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| -1.233 | -1.296 | -0.454 | -0.632 | -0.893 | -1.849 | -2.543 | -2.903 | -2.977 | -0.616 | 0 | -0.609 | 0 | 0.041 | 0.009 | 1.189 | 0.909 | 2.296 | 0 | 0 | 0 | 0 | 0.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| -1.08 | -1.344 | -0.369 | -0.602 | -1.027 | -3.477 | -7.669 | -9.34 | -3.946 | -9.454 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0.028 | 0.028 | 0.118 | 0.163 | 0.208 | 0.143 | 0.112 | 0.152 | 1.524 | 0.111 | 0 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 2.582 | 0.364 | 0.376 | 0.54 | 0.571 | 0.615 | 0.668 | 0.775 | 0.813 | 1.17 | 0.268 | 0.406 | 0.576 | 0.328 | 0.225 | 1.164 | 1.771 | 2.515 | 0.295 | 0.334 | 0.226 | 0.132 | 0.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0.314 | 0.034 | 0.037 | 0.11 | 0.159 | 0.442 | 0.47 | 1.171 | 5.449 | 0.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2.895 | 0.956 | 0.859 | 1.038 | 1.335 | 1.499 | 1.991 | 4.736 | 12.2 | 1.17 | 0.268 | 0.406 | 0.576 | 0.328 | 0.225 | 1.164 | 1.771 | 2.515 | 0.295 | 0.334 | 0.226 | 0.132 | 0.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 0.535 | 0.468 | 1.051 | 0.821 | 0.879 | 0.961 | 1.37 | 0.265 | -0.619 | 0 | 1.24 | 0.271 | 0.041 | 0.009 | 0 | 0.052 | 0.01 | 0.127 | -0.073 | -0.233 | -0.19 | -0.225 | -5.869 | -8.511 | -21.788 | -20.647 | -2.927 | -2.012 | -1.329 |
| Operating Expenses
| 1.644 | 0.983 | 0.978 | 1.201 | 1.543 | 1.14 | 1.483 | 3.864 | 13.766 | 5.236 | 2.835 | 1.646 | 0.848 | 0.679 | 0.276 | 1.504 | 2.541 | 3.694 | 0.423 | 0.46 | 0.226 | 0.132 | 0.455 | -5.869 | -8.511 | -21.788 | -20.647 | -2.927 | -2.012 | -1.329 |
| Operating Income
| -2.878 | -2.279 | -1.432 | -1.834 | -2.436 | -2.852 | -3.899 | -6.7 | -16.661 | -1.7 | 0 | -1.608 | -0.744 | -0.587 | -0.267 | -0.313 | -1.579 | -1.387 | -0.423 | -0.46 | -0.422 | -0.322 | -0.102 | -5.869 | -8.511 | -21.788 | -20.647 | -2.927 | -2.012 | -1.329 |
| Operating Income Ratio
| -2.519 | -2.364 | -1.165 | -1.745 | -2.8 | -5.363 | -11.761 | -21.556 | -22.084 | -26.079 | 0 | 0 | 0 | -14.176 | -28.705 | -0.263 | -1.737 | -0.604 | 0 | 0 | 0 | 0 | -0.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| 0.294 | 0.207 | 0.127 | 0.145 | 0.545 | 0.459 | 0.602 | 1.038 | 0.045 | -4.183 | 0 | -0.002 | 0.103 | 0.058 | -0.009 | -1.73 | -0.173 | -0.046 | -0.203 | -0.966 | -0.036 | 0 | -0.021 | 2.909 | 3.517 | -0.86 | -7.949 | -0.05 | 0.254 | 0 |
| Income Before Tax
| -2.584 | -1.89 | -1.083 | -1.527 | -1.891 | -3.032 | -4.044 | -6.753 | -16.656 | -5.883 | -2.826 | -1.611 | -0.745 | -0.612 | -0.267 | -2.044 | -1.753 | -1.433 | -0.626 | -1.426 | -0.459 | -0.322 | -0.063 | -2.96 | -4.993 | -22.648 | -28.596 | -2.977 | -1.758 | -1.329 |
| Income Before Tax Ratio
| -2.262 | -1.96 | -0.882 | -1.453 | -2.174 | -5.702 | -12.198 | -21.727 | -22.078 | -90.236 | 0 | 0 | 0 | -14.8 | -28.77 | -1.719 | -1.928 | -0.624 | 0 | 0 | 0 | 0 | -0.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 0 | 0 | -0 | -0.656 | 0 | -0.149 | 0 | 0 | 0 | -0.589 | 0 | 0.002 | 0.001 | 0.025 | -0.511 | 1.463 | 0.173 | 0.046 | 0.228 | -1.426 | -0.459 | -0.322 | -0.063 | -2.96 | -4.993 | -22.648 | -28.596 | -2.977 | -1.758 | -1.329 |
| Net Income
| -2.584 | -1.89 | -1.083 | -0.871 | -1.891 | -3.032 | -4.044 | -6.753 | -16.656 | -5.883 | -2.826 | -1.611 | -0.745 | -0.612 | 0.243 | -2.044 | -1.753 | -1.433 | -0.626 | -1.426 | -0.459 | -0.322 | -0.063 | -2.96 | -4.993 | -23.713 | 7.671 | -2.977 | -0.255 | 0 |
| Net Income Ratio
| -2.262 | -1.96 | -0.882 | -0.829 | -2.174 | -5.702 | -12.198 | -21.727 | -22.078 | -90.236 | 0 | 0 | 0 | -14.8 | 26.206 | -1.719 | -1.928 | -0.624 | 0 | 0 | 0 | 0 | -0.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS
| -0.006 | -0.005 | -0.004 | -0.003 | -0.009 | -0.021 | -0.034 | -0.068 | -0.2 | -0.15 | -0.36 | -0.31 | -0.2 | -0.096 | 0.54 | -4.59 | -4.03 | -3.29 | -2.04 | -5.11 | -2.36 | -1.98 | -0.42 | -21.97 | -66.87 | -364.47 | 135.21 | -50.47 | -9.86 | -4,793.28 |
| EPS Diluted
| -0.006 | -0.005 | -0.004 | -0.003 | -0.009 | -0.021 | -0.034 | -0.068 | -0.2 | -0.15 | -0.36 | -0.31 | -0.2 | -0.096 | 0.54 | -4.59 | -3.93 | -3.29 | -2.04 | -5.11 | -2.36 | -1.98 | -0.42 | -21.97 | -66.87 | -364.47 | 135.21 | -50.47 | -9.86 | -4,793.28 |
| EBITDA
| -2.437 | -1.741 | -0.902 | -0.673 | -1.736 | -2.956 | -3.999 | -6.736 | -16.645 | -5.852 | -2.834 | -1.61 | -0.744 | -0.612 | -0.264 | -1.756 | -1.361 | -1.173 | -0.651 | 0.245 | -0.226 | -0.132 | 0.016 | -2.909 | -3.517 | -21.788 | -28.318 | -2.927 | -1.757 | -1.329 |
| EBITDA Ratio
| -2.133 | -2.275 | -1.045 | -1.665 | -2.697 | -5.32 | -11.691 | -21.499 | -22.068 | -89.761 | 0 | 0 | 0 | -14.176 | -28.439 | -0.166 | -1.497 | -0.604 | 0 | 0 | 0 | 0 | 0.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |