Norwood Systems Limited
ASX:NOR.AX
0.025 (AUD) • At close February 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.069 | 0.38 | 0.497 | 0.058 | 0.153 | 0.407 | 1.08 | 1.481 | 3.889 | 4.546 | 0.343 | 0.773 | 1.896 | 2.344 | 0 | 0.006 | 0.078 | 0.073 | 0.01 | 0.047 | 0.096 | 0.054 | 0.041 | 0.042 | 0.019 | 0.177 | 0.422 | 4.745 | 1.62 | 0.018 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.575 | 0 | 0 |
Cash and Short Term Investments
| 0.069 | 0.38 | 0.497 | 0.058 | 0.153 | 0.407 | 1.08 | 1.481 | 3.889 | 4.546 | 0.343 | 0.773 | 1.896 | 2.344 | 0 | 0.006 | 0.078 | 0.073 | 0.01 | 0.047 | 0.096 | 0.054 | 0.041 | 0.042 | 0.019 | 0.177 | 0.422 | 6.32 | 1.62 | 0.018 |
Net Receivables
| 0.295 | 0.271 | 0.273 | 0.013 | 0.171 | 0.464 | 0.024 | 0.222 | 0.262 | 0.137 | 0.007 | 0.032 | 0.011 | 0.028 | 0.001 | 0.072 | 0.066 | 0.202 | 0.568 | 0.016 | 0.003 | 0.025 | 0.007 | 0 | 0.004 | 0.123 | 1.43 | 1.904 | 0.161 | 0.11 |
Inventory
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.041 | 0 | 0 | 0 | -1.575 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0.11 | 0.068 | 0.407 | 0.44 | 0.199 | 0 | 0.171 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.051 | 0.068 | 0 | 0.053 | 0.311 | 0.048 | 0.007 |
Total Current Assets
| 0.364 | 0.651 | 0.77 | 0.181 | 0.324 | 0.882 | 1.398 | 1.703 | 4.15 | 4.718 | 0.359 | 0.805 | 1.907 | 2.372 | 0.001 | 0.078 | 0.144 | 0.274 | 0.577 | 0.063 | 0.1 | 0.079 | 0.048 | 0.052 | 0.091 | 0.3 | 1.905 | 6.96 | 1.829 | 0.135 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.159 | 0.102 | 0.148 | 0.147 | 0.23 | 0.13 | 0.149 | 0.135 | 0.059 | 0.002 | 0.001 | 2.351 | 0.893 | 0.893 | 0 | 0.026 | 0.023 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0.15 | 0.559 | 1.56 | 1.74 | 0.116 | 0.084 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 1.61 | 17.143 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.564 | 1.766 | 0 | 0 | 0 | 0 | 0 | 1.619 | 6.297 | 8.438 | 24.363 | 27.346 | 0.7 | 1.061 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.564 | 1.766 | 0 | 0 | 0 | 0 | 0 | 1.619 | 6.408 | 8.438 | 24.363 | 27.346 | 0.7 | 1.061 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0.336 | 0.496 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 6.948 | 0.687 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.729 | -6.948 | 0 |
Other Non-Current Assets
| 0 | -0.102 | -0.148 | -0.147 | -0.23 | -0.13 | -0.149 | -0.135 | -0.059 | -0.002 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.073 | 0 | 0 | 0 | 0 | -0 | 0 | 0.018 | 0.592 | 0.204 | 0.002 | 0.002 |
Total Non-Current Assets
| 0.159 | 0.102 | 0.148 | 0.147 | 0.23 | 0.13 | 0.149 | 0.135 | 0.059 | 0.002 | 0.001 | 2.351 | 0.893 | 0.893 | 0.05 | 0.026 | 1.587 | 1.805 | 0.262 | 0.496 | 0.2 | 0 | 0 | 1.672 | 6.558 | 9.015 | 26.515 | 36.519 | 0.818 | 1.834 |
Total Assets
| 0.523 | 0.753 | 0.918 | 0.328 | 0.554 | 1.011 | 1.548 | 1.838 | 4.21 | 4.719 | 0.359 | 3.156 | 2.799 | 3.265 | 0.051 | 0.104 | 1.731 | 2.079 | 0.84 | 0.559 | 0.3 | 0.079 | 0.048 | 1.724 | 6.649 | 9.315 | 28.421 | 43.479 | 0 | 1.969 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 0.099 | 0.131 | 0.156 | 0.266 | 0.202 | 0.132 | 0.242 | 0.387 | 0.557 | 0.132 | 0.053 | 0.078 | 0.067 | 0.065 | 0.001 | 0.043 | 0.096 | 0.085 | 0.029 | 0.114 | 0.002 | 0.009 | 0.034 | 0.472 | 1.578 | 0.908 | 6.642 | 6.044 | 0.228 | 0.334 |
Short Term Debt
| 0.767 | 0.79 | 0.966 | 0.535 | 0.514 | 0.453 | 0.378 | 0 | 0 | 0 | 0.841 | 0 | 0 | 0 | 2.443 | 2.816 | 2.12 | 0.842 | 0.99 | 0 | 0 | 0 | 0 | 1.365 | 12.752 | 1.57 | 2.101 | 1.25 | 0.022 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.22 | 0.228 | 0.077 | 0.089 | 0.02 | 0.031 | 0.042 | 0.079 | 0.074 | 0 | -0.841 | -0.218 | 0 | 0 | -2.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.336 | -0.4 | 0.331 | 0.262 | 0 | 0 |
Other Current Liabilities
| 0.622 | 0.882 | 0.604 | 0.533 | 0.436 | 0.391 | 0.433 | 0.383 | 0.227 | 0.142 | -0.787 | 0 | 0 | 0 | 0.167 | 0.072 | 0.299 | 0.184 | 0.213 | 0.151 | 0.173 | 0.131 | 0 | -0.467 | 0.625 | 0.523 | 0.804 | 0.727 | 0 | 0.01 |
Total Current Liabilities
| 1.709 | 1.803 | 1.727 | 1.423 | 1.192 | 1.007 | 1.095 | 0.849 | 0.857 | 0.274 | 0.107 | 0.078 | 0.067 | 0.065 | 2.61 | 2.932 | 2.514 | 1.111 | 1.232 | 0.265 | 0.176 | 0.14 | 0.034 | 2.05 | 15.291 | 3.001 | 9.546 | 8.021 | 0.25 | 0.344 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0.168 | 0.088 | 0.06 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.041 | 0.045 | 0.026 | 0.052 | 0.063 | 0.045 | 0.043 | 0.068 | 0.052 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.293 | 12.803 | 6.099 | 0.19 | 0.117 |
Total Non-Current Liabilities
| 0.041 | 0.045 | 0.026 | 0.052 | 0.095 | 0.045 | 0.043 | 0.068 | 0.052 | 0.054 | 0.053 | 0.078 | 0.067 | 0.065 | 2.443 | 2.86 | 2.215 | 0.927 | 1.019 | 0.114 | 0.002 | 0.009 | 0.034 | 2.01 | 14.666 | 11.322 | 12.971 | 6.186 | 0.25 | 0.117 |
Total Liabilities
| 1.75 | 1.849 | 1.753 | 1.475 | 1.288 | 1.052 | 1.138 | 0.917 | 0.909 | 0.329 | 0.107 | 0.078 | 0.067 | 0.065 | 2.61 | 2.932 | 2.514 | 1.111 | 1.232 | 0.265 | 0.176 | 0.14 | 0.034 | 2.05 | 15.291 | 14.323 | 22.517 | 14.208 | 0.5 | 0.461 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 35.524 | 33.818 | 32.179 | 30.959 | 30.645 | 29.533 | 27.193 | 24.223 | 22.259 | 12.172 | 11.909 | 11.909 | 10.058 | 10.058 | 4.843 | 4.843 | 4.843 | 4.843 | 64.881 | 64.88 | 63.285 | 62.641 | 62.334 | 61.93 | 48.772 | 47.13 | 23.866 | 21.74 | 10.876 | 2.837 |
Retained Earnings
| -37.739 | -35.155 | -42.354 | 9.164 | -40.4 | -38.509 | -35.476 | -31.432 | -24.679 | -8.134 | -13.672 | -10.847 | -9.236 | -8.491 | -7.879 | -8.122 | -6.078 | -4.326 | -65.2 | -64.586 | -63.161 | -62.702 | -62.32 | -62.257 | -58.201 | -53.208 | -29.063 | -8.139 | -3.342 | -1.329 |
Accumulated Other Comprehensive Income/Loss
| 0.988 | 0.24 | 9.34 | -41.271 | 9.022 | 8.936 | 8.693 | 8.13 | 5.721 | 0.353 | 2.015 | 2.015 | 1.911 | 1.635 | 0.476 | 0.451 | 0.451 | 0.451 | 0 | 0 | 0 | 0 | 0 | -0.015 | 0.786 | 0.004 | 17.065 | 15.87 | 1.361 | -0.015 |
Other Total Stockholders Equity
| 0 | 0 | 0 | -50.435 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 1.066 | -0 | -0.001 | -8.895 | 0 |
Total Shareholders Equity
| -1.227 | -1.096 | -0.835 | -1.148 | -0.733 | -0.04 | 0.41 | 0.921 | 3.301 | 4.391 | 0.252 | 3.078 | 2.733 | 3.201 | -2.559 | -2.828 | -0.784 | 0.968 | -0.392 | 0.294 | 0.124 | -0.061 | 0.014 | -0.326 | -8.643 | -5.008 | 11.868 | 29.471 | 8.895 | 1.508 |
Total Equity
| -1.227 | -1.096 | -0.835 | -1.148 | -0.733 | -0.04 | 0.41 | 0.921 | 3.301 | 4.391 | 0.252 | 3.078 | 2.733 | 3.201 | -2.559 | -2.828 | -0.784 | 0.968 | -0.392 | 0.294 | 0.124 | -0.061 | 0.014 | -0.326 | -8.643 | -5.008 | 5.904 | 29.272 | 8.895 | 1.508 |
Total Liabilities & Shareholders Equity
| 0.523 | 0.753 | 0.918 | 0.328 | 0.554 | 1.011 | 1.548 | 1.838 | 4.21 | 4.719 | 0.359 | 3.156 | 2.799 | 3.265 | 0.051 | 0.104 | 1.731 | 2.079 | 0.84 | 0.559 | 0.3 | 0.079 | 0.048 | 1.724 | 6.649 | 9.315 | 28.421 | 43.479 | 0 | 1.969 |