SpareBank 1 Nord-Norge
OSE:NONG.OL
93.9 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 8,377 | 3,860 | 3,775 | 3,506 | 3,309 | 3,042 | 2,880 | 2,711 | 2,295 | 2,541 | 2,259 | 1,872 | 1,649 | 2,046 | 2,159 | 1,464 | 1,855 | 1,651 | 1,601 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 8,377 | 3,860 | 3,775 | 3,506 | 3,309 | 3,042 | 2,880 | 2,711 | 2,295 | 2,541 | 2,259 | 1,872 | 1,649 | 2,046 | 2,159 | 1,464 | 1,855 | 1,651 | 1,601 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 530 | 485 | 472 | 461 | 524 | 72 | 52 | 43 | 70 | 61 | 61 | 58 | 313 | 0 | 284 | 304 | 293 | 241 | 253 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 67 | 61 | 71 | 68 | 75 | 69 | 63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 530 | 485 | 472 | 461 | 524 | 139 | 113 | 114 | 138 | 136 | 130 | 121 | 313 | 0 | 284 | 304 | 293 | 241 | 253 |
Other Expenses
| 4,823 | 1,152 | 1,276 | 1,165 | 1,116 | 1,335 | 1,253 | 1,206 | 1,323 | 1,192 | 1,079 | 999 | 561 | -87 | 688 | 667 | 662 | 637 | 619 |
Operating Expenses
| 5,353 | 1,637 | 1,748 | 1,626 | 1,640 | 1,474 | 1,366 | 1,320 | 1,461 | 1,328 | 1,209 | 1,120 | 874 | 957 | 972 | 971 | 955 | 878 | 872 |
Operating Income
| 3,417 | 3,559 | 2,794 | 2,102 | 2,471 | 2,776 | 2,605 | 2,448 | 2,226 | 2,891 | 2,885 | 2,446 | 2,563 | 2,422 | 2,591 | 3,505 | 2,940 | 2,085 | 1,416 |
Operating Income Ratio
| 0.408 | 0.922 | 0.74 | 0.6 | 0.747 | 0.913 | 0.905 | 0.903 | 0.97 | 1.138 | 1.277 | 1.307 | 1.554 | 1.184 | 1.2 | 2.394 | 1.585 | 1.263 | 0.884 |
Total Other Income Expenses Net
| -88 | -92 | -104 | -109 | -120 | -61 | -458 | -60 | -1,193 | -1,546 | -1,704 | -1,679 | -1,694 | -1,420 | -49 | 284 | 245 | -49 | 136 |
Income Before Tax
| 3,329 | 2,364 | 2,794 | 2,102 | 2,473 | 1,920 | 1,764 | 1,544 | 1,033 | 1,345 | 1,181 | 767 | 869 | 1,002 | 1,002 | 493 | 900 | 972 | 729 |
Income Before Tax Ratio
| 0.397 | 0.612 | 0.74 | 0.6 | 0.747 | 0.631 | 0.613 | 0.57 | 0.45 | 0.529 | 0.523 | 0.41 | 0.527 | 0.49 | 0.464 | 0.337 | 0.485 | 0.589 | 0.455 |
Income Tax Expense
| 725 | 513 | 499 | 360 | 409 | 374 | 324 | 291 | 163 | 223 | 214 | 172 | 157 | 186 | 143 | 143 | 193 | 205 | 172 |
Net Income
| 1,168.736 | 1,824 | 2,283 | 1,742 | 2,062 | 1,542 | 1,440 | 1,253 | 872 | 1,096 | 966 | 595 | 712 | 816 | 858 | 348 | 703 | 762 | 554 |
Net Income Ratio
| 0.14 | 0.473 | 0.605 | 0.497 | 0.623 | 0.507 | 0.5 | 0.462 | 0.38 | 0.431 | 0.428 | 0.318 | 0.432 | 0.399 | 0.397 | 0.238 | 0.379 | 0.462 | 0.346 |
EPS
| 11.64 | 8.42 | 10.54 | 7.89 | 9.39 | 15.36 | 6.61 | 5.79 | 4.11 | 5.17 | 4.6 | 3.78 | 2.75 | 14.08 | 5.5 | 2.23 | 4.8 | 5.75 | 4.58 |
EPS Diluted
| 11.64 | 8.42 | 10.54 | 7.89 | 9.39 | 15.36 | 6.61 | 5.79 | 4.11 | 5.17 | 4.6 | 3.78 | 2.75 | 14.08 | 5.5 | 2.23 | 4.8 | 5.75 | 4.58 |
EBITDA
| 3,417 | 2,252 | 2,366 | 1,657 | 1,778 | 1,607 | 1,788 | 1,238 | 0 | 0 | 0 | 0 | 0 | 0 | 1,051 | 0 | 0 | 1,021 | 778 |
EBITDA Ratio
| 0.408 | 0.946 | 0.768 | 0.631 | 0.783 | 0.933 | 0.927 | 0.925 | 0.994 | 1.176 | 1.302 | 1.335 | 1.583 | 1.206 | 1.223 | 2.436 | 1.615 | 1.293 | 0.915 |