SpareBank 1 Nord-Norge

OSE:NONG.OL

93.9 (NOK) • At close November 17, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) NOK.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 4021453993601,4713,7867757752746856552711,8962,5012,1593,2902,484823935
Short Term Investments -804000000000000000000
Cash and Short Term Investments -4021453993601,4713,7867757752746856552711,8962,5012,1593,2902,484823935
Net Receivables 1832705213510103262444333813690000000
Inventory 219-19,567-20,556-744-1,766-4,113-1,485-11,00200000000000
Other Current Assets 19,79019,56720,5567441,7664,1131,48511,00200000000000
Total Current Assets 19,7904154514951,4813,7968077815181,1181,0366401,8962,5012,1593,2902,484823935
Non-Current Assets:
Property, Plant & Equipment, Net 8118298599751,016499453501553594595515508460469489567506503
Goodwill 185117114109100926663510000000000
Intangible Assets 812453205100002200000
Goodwill and Intangible Assets 1931181161131059568635161815302211150105
Long Term Investments 6,28026,12126,59525,37921,99519,55618,07116,23018,11716,50116,78617,7454,47615,73112,4109,6716,7776,5885,497
Tax Assets 119,534000000000000000000
Other Non-Current Assets -18,470-27,068-27,570-26,467-23,116-20,150-18,592-16,794-18,721-17,156-17,462-18,313-4,984-16,213-12,880-10,161-7,359-7,094-6,105
Total Non-Current Assets 108,34827,06827,57026,46723,11620,15018,59216,79418,72117,15617,46218,3134,98416,21312,88010,1617,3597,0946,105
Total Assets 128,138122,521119,180117,298111,524106,15697,18690,50185,40383,18877,52075,26159,77568,78064,23965,50760,81954,96248,630
Liabilities & Equity:
Current Liabilities:
Account Payables 6667599712516417015393774714554630000000
Short Term Debt 5,8224,6836,4674,5273,8652,8914,2075,6436,3990000000000
Tax Payables 7716518651165004312703902642002481440000000
Deferred Revenue -666-3,924-6,370-4,402-3,701324320361-6,3220000000000
Other Current Liabilities 1,300-759-97-125-164-3,215-4,527-6,004-77-471-455-4630000000
Total Current Liabilities 7,1227599712516417015393774714554630000000
Non-Current Liabilities:
Long Term Debt 18,92921,45322,48424,66026,25826,33524,40222,51522,82022,46617,78618,62914,69815,82415,77021,20720,91920,11516,957
Deferred Revenue Non-Current 82,074-2522,35724,20526,0983243604944670000000000
Deferred Tax Liabilities Non-Current 51251274551602772861742380000000000
Other Non-Current Liabilities 4,022-20,694-22,484-24,660-26,258-26,766-24,895-23,090-23,448-21,995-17,331-18,166-14,698-15,824-15,770-21,207-20,919-20,115-16,957
Total Non-Current Liabilities 105,07675922,48424,66026,258170153937747145546353,35863,11059,07961,04956,71551,43845,683
Total Liabilities 112,198106,396102,527102,27697,35293,09884,88779,49075,44273,84569,01868,42953,35863,11059,07961,04956,71551,43845,683
Equity:
Preferred Stock 0000000000000000000
Common Stock 1,8071,8071,8071,8071,8071,8071,8071,8071,8071,8071,8071,6550896896896841792792
Retained Earnings 13,04510,91011,2376,2545,8165,0246,750000000-200000
Accumulated Other Comprehensive Income/Loss 01,7341,7895,3384,926-908-869-857-821-765-727-6760-809-856-813-747-715-686
Other Total Stockholders Equity 8431,4431,6231,6231,6237,1354,61110,0618,9758,2867,3995,8316,4175,5815,1174,3694,0013,4422,836
Total Shareholders Equity 15,69515,89416,45615,02214,17213,05812,29911,0119,9619,3288,4796,8106,4175,6665,1574,4524,0953,5192,942
Total Equity 15,94016,12516,65315,02214,17213,05812,29911,0119,9619,3438,5026,8326,4175,6705,1604,4584,1043,5242,947
Total Liabilities & Shareholders Equity 128,138122,521119,180117,298111,524106,15697,18690,50185,40383,18877,52075,26159,77568,78064,23965,50760,81954,96248,630