SpareBank 1 Nord-Norge
OSE:NONG.OL
93.9 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 402 | 145 | 399 | 360 | 1,471 | 3,786 | 775 | 775 | 274 | 685 | 655 | 271 | 1,896 | 2,501 | 2,159 | 3,290 | 2,484 | 823 | 935 |
Short Term Investments
| -19,553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| -19,151 | 145 | 399 | 360 | 1,471 | 3,786 | 775 | 775 | 274 | 685 | 655 | 271 | 1,896 | 2,501 | 2,159 | 3,290 | 2,484 | 823 | 935 |
Net Receivables
| 183 | 270 | 52 | 135 | 10 | 10 | 32 | 6 | 47 | 433 | 381 | 369 | 391 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 18,674 | -19,567 | -20,556 | -744 | -1,766 | -4,113 | -1,485 | -11,002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 20,084 | 19,853 | 20,667 | 835 | 1,838 | 4,183 | 1,485 | 11,002 | 0 | 0 | 423 | 188 | 114 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 19,790 | 415 | 451 | 495 | 1,481 | 3,796 | 807 | 781 | 518 | 1,118 | 1,036 | 640 | 1,896 | 2,501 | 2,159 | 3,290 | 2,484 | 823 | 935 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 811 | 829 | 859 | 975 | 1,016 | 499 | 453 | 501 | 553 | 594 | 595 | 515 | 508 | 460 | 469 | 489 | 567 | 506 | 503 |
Goodwill
| 185 | 117 | 114 | 109 | 100 | 92 | 66 | 63 | 51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 8 | 1 | 2 | 4 | 5 | 3 | 2 | 0 | 51 | 0 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 193 | 118 | 116 | 113 | 105 | 95 | 68 | 63 | 51 | 61 | 81 | 53 | 0 | 22 | 1 | 1 | 15 | 0 | 105 |
Long Term Investments
| 25,833 | 26,121 | 26,595 | 25,379 | 21,995 | 19,556 | 18,071 | 16,230 | 18,117 | 16,501 | 16,786 | 17,745 | 4,476 | 15,731 | 12,410 | 9,671 | 6,777 | 6,588 | 5,497 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -26,837 | -27,068 | -27,570 | -26,467 | -23,116 | -20,150 | -18,592 | -16,794 | -18,721 | -17,156 | -17,462 | -18,313 | -4,984 | -16,213 | -12,880 | -10,161 | -7,359 | -7,094 | -6,105 |
Total Non-Current Assets
| 127,901 | 27,068 | 27,570 | 26,467 | 23,116 | 20,150 | 18,592 | 16,794 | 18,721 | 17,156 | 17,462 | 18,313 | 4,984 | 16,213 | 12,880 | 10,161 | 7,359 | 7,094 | 6,105 |
Total Assets
| 128,138 | 122,521 | 119,180 | 117,298 | 111,524 | 106,156 | 97,186 | 90,501 | 85,403 | 83,188 | 77,520 | 75,261 | 59,775 | 68,780 | 64,239 | 65,507 | 60,819 | 54,962 | 48,630 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 666 | 759 | 97 | 125 | 164 | 170 | 153 | 93 | 77 | 98 | 455 | 463 | 400 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 771 | 651 | 865 | 116 | 500 | 431 | 270 | 390 | 264 | 200 | 248 | 144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -3,924 | -6,370 | -4,402 | -3,701 | 324 | 320 | 361 | -6,322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 5,685 | -1,410 | -962 | -241 | -664 | -601 | -423 | -483 | -341 | -298 | -703 | 51,691 | -400 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 7,122 | 759 | 97 | 125 | 164 | 170 | 153 | 93 | 77 | 471 | 455 | 463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 0 | 0 | 22,838 | 25,103 | 26,680 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,698 | 15,824 | 15,770 | 21,207 | 20,919 | 20,115 | 16,957 |
Deferred Revenue Non-Current
| 0 | -25 | 22,357 | 24,205 | 26,098 | 324 | 360 | 494 | 467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 51 | 25 | 127 | 455 | 160 | 277 | 286 | 174 | 238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 105,025 | 0 | -22,838 | -25,103 | -26,680 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14,884 | 1,079 | -15,999 | -21,380 | -21,023 | -20,308 | -17,135 |
Total Non-Current Liabilities
| 105,076 | 759 | 22,484 | 24,660 | 26,258 | 170 | 153 | 93 | 77 | 471 | 455 | 463 | 53,358 | 63,110 | 59,079 | 61,049 | 56,715 | 51,438 | 45,683 |
Total Liabilities
| 112,198 | 106,396 | 102,527 | 102,276 | 97,352 | 93,098 | 84,887 | 79,490 | 75,442 | 73,845 | 69,018 | 68,429 | 53,358 | 63,110 | 59,079 | 61,049 | 56,715 | 51,438 | 45,683 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,807 | 1,807 | 1,807 | 1,807 | 1,807 | 1,807 | 1,807 | 1,807 | 1,807 | 1,807 | 1,807 | 1,655 | 0 | 896 | 896 | 896 | 841 | 792 | 792 |
Retained Earnings
| 13,045 | 10,910 | 11,237 | 6,254 | 5,816 | 5,024 | 6,750 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 1,734 | 1,789 | 5,338 | 4,926 | -908 | -869 | -857 | -821 | -765 | -727 | -676 | 0 | -809 | -856 | -813 | -747 | -715 | -686 |
Other Total Stockholders Equity
| 843 | 13,244 | 14,649 | 13,215 | 12,365 | 11,251 | 10,492 | 843 | 843 | 843 | 843 | 245 | 254 | 123 | 123 | 123 | 76 | 8 | 8 |
Total Shareholders Equity
| 15,695 | 15,894 | 16,456 | 15,022 | 14,172 | 13,058 | 12,299 | 11,011 | 9,961 | 9,328 | 8,479 | 6,810 | 6,417 | 5,666 | 5,157 | 4,452 | 4,095 | 3,519 | 2,942 |
Total Equity
| 15,940 | 16,125 | 16,653 | 15,022 | 14,172 | 13,058 | 12,299 | 11,011 | 9,961 | 9,343 | 8,502 | 6,832 | 6,417 | 5,670 | 5,160 | 4,458 | 4,104 | 3,524 | 2,947 |
Total Liabilities & Shareholders Equity
| 128,138 | 122,521 | 119,180 | 117,298 | 111,524 | 106,156 | 97,186 | 90,501 | 85,403 | 83,188 | 77,520 | 75,261 | 59,775 | 68,780 | 64,239 | 65,507 | 60,819 | 54,962 | 48,630 |