NobleOak Life Limited
ASX:NOL.AX
1.565 (AUD) • At close September 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 205.109 | 186.103 | 87.445 | 47.473 | 27.33 | 43.444 | 84.268 | 39.167 | 21.581 | 36.26 | 20.12 | 35.21 | 16.889 | 26.864 | 14.859 | 24.447 | 15.184 | 21.115 | 12.479 |
| Cost of Revenue
| 0 | 9.312 | 0 | 0 | 0 | 0 | 59.845 | -17.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 205.109 | 176.791 | 87.445 | 47.473 | 27.33 | 43.444 | 24.423 | 56.754 | 21.581 | 36.26 | 20.12 | 35.21 | 16.889 | 26.864 | 14.859 | 24.447 | 15.184 | 21.115 | 12.479 |
| Gross Profit Ratio
| 1 | 0.95 | 1 | 1 | 1 | 1 | 0.29 | 1.449 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 6.3 | 6.3 | 5.57 | 5.57 | 5.616 | 5.616 | 5.177 | 5.177 | 4.833 | 4.833 | 4.38 | 4.38 | 5.437 | 5.437 | 5.306 | 5.306 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 2.659 | 2.659 | 2.988 | 2.988 | 2.799 | 2.799 | 2.991 | 2.991 | 2.031 | 2.031 | 2.498 | 2.498 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 0 | 0 | 3.641 | 3.641 | 8.557 | 8.557 | 2.817 | 2.817 | 8.168 | 8.168 | 2.801 | 2.801 | 6.877 | 6.877 | 5.437 | 5.437 | 5.306 | 5.306 |
| Other Expenses
| -26.312 | -54.65 | 0 | -30.033 | 0 | -29.211 | 0 | -34.002 | 0 | -26.484 | 0 | -26.379 | 0 | -21.144 | 0 | -8.93 | 0 | -16.463 | 0 |
| Operating Expenses
| 26.312 | 54.65 | 84.263 | 30.033 | 24.829 | 29.211 | 77.49 | 34.002 | 21.75 | 26.484 | 18.627 | 26.379 | 15.185 | 21.144 | 12.925 | 8.93 | 11.931 | 16.463 | 10.359 |
| Operating Income
| 0 | 3.182 | 3.182 | 3.42 | 3.42 | 6.778 | 6.778 | -0.169 | -0.169 | 2.897 | 2.897 | 2.654 | 2.654 | 1.934 | 1.934 | 3.253 | 3.253 | 2.121 | 2.121 |
| Operating Income Ratio
| 0 | 0.017 | 0.036 | 0.072 | 0.125 | 0.156 | 0.08 | -0.004 | -0.008 | 0.08 | 0.144 | 0.075 | 0.157 | 0.072 | 0.13 | 0.133 | 0.214 | 0.1 | 0.17 |
| Total Other Income Expenses Net
| 7.176 | 6.363 | 0 | 4.768 | -1.036 | 6.577 | -0.442 | -0.357 | -0.01 | 2.958 | -1.418 | 3.369 | -0.97 | 3.272 | -0.025 | 6.448 | -0.029 | 3.37 | -0.034 |
| Income Before Tax
| 7.176 | 6.363 | 3.182 | 4.768 | 2.384 | 6.577 | 6.778 | -0.357 | -0.179 | 2.958 | 1.479 | 3.369 | 1.685 | 3.272 | 1.91 | 6.448 | 3.224 | 3.37 | 2.087 |
| Income Before Tax Ratio
| 0.035 | 0.034 | 0.036 | 0.1 | 0.087 | 0.151 | 0.08 | -0.009 | -0.008 | 0.082 | 0.074 | 0.096 | 0.1 | 0.122 | 0.129 | 0.264 | 0.212 | 0.16 | 0.167 |
| Income Tax Expense
| 2.135 | 2.122 | 1.061 | 1.37 | 0.685 | 1.982 | 2.038 | -0.064 | 0.032 | 0.98 | 0.49 | 1.139 | 0.57 | 0.982 | 0.573 | 1.915 | 0.958 | 0.829 | 0.535 |
| Net Income
| 5.041 | 4.241 | 2.121 | 3.398 | 1.699 | 4.595 | 4.74 | -0.293 | -0.147 | 1.978 | 0.989 | 2.23 | 1.115 | 2.29 | 1.337 | 4.533 | 2.267 | 2.541 | 1.552 |
| Net Income Ratio
| 0.025 | 0.023 | 0.024 | 0.072 | 0.062 | 0.106 | 0.056 | -0.007 | -0.007 | 0.055 | 0.049 | 0.063 | 0.066 | 0.085 | 0.09 | 0.185 | 0.149 | 0.12 | 0.124 |
| EPS
| 0.058 | 0.049 | 0.024 | 0.04 | 0.019 | 0.054 | 0.054 | -0.003 | -0.002 | 0.023 | 0.013 | 0.027 | 0.016 | 0.028 | 0.022 | 0.054 | 0.039 | 0.031 | 0.028 |
| EPS Diluted
| 0.056 | 0.049 | 0.024 | 0.039 | 0.019 | 0.054 | 0.054 | -0.003 | -0.002 | 0.023 | 0.013 | 0.027 | 0.016 | 0.028 | 0.022 | 0.054 | 0.039 | 0.031 | 0.028 |
| EBITDA
| 1.018 | 1 | 0 | -1.036 | -1.036 | -0.442 | -0.442 | 0.055 | 0.055 | -1.418 | -1.418 | -0.97 | -0.97 | -0.025 | -0.025 | -0.029 | -0.029 | -0.034 | -0.034 |
| EBITDA Ratio
| 0.005 | 0.005 | 0 | -0.022 | -0.038 | -0.01 | -0.005 | 0.001 | 0.003 | -0.039 | -0.07 | -0.028 | -0.057 | -0.001 | -0.002 | -0.001 | -0.002 | -0.002 | -0.003 |