NobleOak Life Limited
ASX:NOL.AX
1.495 (AUD) • At close March 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 201.928 | 186.103 | 47.473 | 43.444 | 39.167 | 36.26 | 35.21 | 26.864 | 24.447 | 21.115 | 16.409 | 16.409 | 11.67 | 11.67 | 6.924 | 6.924 |
| Cost of Revenue
| -208.29 | 9.312 | 0 | 0 | -17.587 | 0 | 0 | 0 | 0 | 0 | -1.282 | -1.282 | 0 | 0 | 0 | 0 |
| Gross Profit
| 410.218 | 176.791 | 47.473 | 43.444 | 56.754 | 36.26 | 35.21 | 26.864 | 24.447 | 21.115 | 17.691 | 17.691 | 11.67 | 11.67 | 6.924 | 6.924 |
| Gross Profit Ratio
| 2.032 | 0.95 | 1 | 1 | 1.449 | 1 | 1 | 1 | 1 | 1 | 1.078 | 1.078 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 6.3 | 5.57 | 5.616 | 5.177 | 4.833 | 4.38 | 5.437 | 5.306 | 2.223 | 2.223 | 0.874 | 0.874 | 0.841 | 0.841 |
| Selling & Marketing Expenses
| 0 | 0 | 2.659 | 2.988 | 2.799 | 2.991 | 2.031 | 2.498 | 0 | 0 | 2.511 | 2.511 | 2.59 | 2.59 | 0.34 | 0.34 |
| SG&A
| 0 | 0 | 3.641 | 8.557 | 2.817 | 8.168 | 2.801 | 6.877 | 5.437 | 5.306 | 4.734 | 4.734 | 5.061 | 5.061 | 2.742 | 2.742 |
| Other Expenses
| 198.299 | -54.65 | -30.033 | -29.211 | -34.002 | -26.484 | -26.379 | -21.144 | -8.93 | -16.463 | -12.385 | -12.385 | -8.579 | -8.579 | -5.387 | -5.387 |
| Operating Expenses
| 198.299 | 54.65 | 30.033 | 29.211 | 34.002 | 26.484 | 26.379 | 21.144 | 8.93 | 16.463 | 12.385 | 12.385 | 8.579 | 8.579 | 5.387 | 5.387 |
| Operating Income
| 3.629 | 3.182 | 3.42 | 6.778 | -0.169 | 2.897 | 2.654 | 1.934 | 3.253 | 2.121 | 3.862 | 3.862 | 2.15 | 2.15 | 1.388 | 1.388 |
| Operating Income Ratio
| 0.018 | 0.017 | 0.072 | 0.156 | -0.004 | 0.08 | 0.075 | 0.072 | 0.133 | 0.1 | 0.235 | 0.235 | 0.184 | 0.184 | 0.2 | 0.2 |
| Total Other Income Expenses Net
| 3.547 | 4.512 | -1.59 | 0.299 | -0.188 | 1.465 | 1.665 | 1.338 | 3.195 | 1.25 | -7.548 | -7.548 | 0 | 0 | -4.245 | -4.245 |
| Income Before Tax
| 7.176 | 6.363 | 4.768 | 6.577 | -0.357 | 2.958 | 3.369 | 3.272 | 6.448 | 3.37 | 2.845 | 2.845 | 2.15 | 2.15 | 1.388 | 1.388 |
| Income Before Tax Ratio
| 0.036 | 0.034 | 0.1 | 0.151 | -0.009 | 0.082 | 0.096 | 0.122 | 0.264 | 0.16 | 0.173 | 0.173 | 0.184 | 0.184 | 0.2 | 0.2 |
| Income Tax Expense
| 2.135 | 2.122 | 1.37 | 1.982 | -0.064 | 0.98 | 1.139 | 0.982 | 1.915 | 0.829 | 0.832 | 0.832 | 0.522 | 0.522 | 0.559 | 0.559 |
| Net Income
| 5.041 | 4.241 | 3.398 | 4.595 | -0.293 | 1.978 | 2.23 | 2.29 | 4.533 | 2.541 | 2.013 | 2.013 | 1.628 | 1.628 | 0.829 | 0.829 |
| Net Income Ratio
| 0.025 | 0.023 | 0.072 | 0.106 | -0.007 | 0.055 | 0.063 | 0.085 | 0.185 | 0.12 | 0.123 | 0.123 | 0.139 | 0.139 | 0.12 | 0.12 |
| EPS
| 0.057 | 0.049 | 0.04 | 0.054 | -0.003 | 0.023 | 0.027 | 0.028 | 0.054 | 0.031 | 0.024 | 0.024 | 0.02 | 0.02 | 0.01 | 0.01 |
| EPS Diluted
| 0.056 | 0.049 | 0.039 | 0.054 | -0.003 | 0.023 | 0.027 | 0.028 | 0.054 | 0.031 | 0.024 | 0.024 | 0.02 | 0.02 | 0.01 | 0.01 |
| EBITDA
| 8.194 | 1 | 5.877 | 7.392 | 0.632 | 3.587 | 4.207 | 3.921 | 7.282 | 4.038 | 0.35 | 0.35 | 2.267 | 2.267 | 1.485 | 1.485 |
| EBITDA Ratio
| 0.041 | 0.005 | -0.022 | -0.01 | 0.001 | -0.039 | -0.028 | -0.001 | -0.001 | -0.002 | 0.021 | 0.021 | 0.194 | 0.194 | 0.214 | 0.214 |