
NobleOak Life Limited
ASX:NOL.AX
1.495 (AUD) • At close March 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||
Net Income
| 9.282 | 7.993 | 1.685 | 4.903 | 7.636 | 4.026 | 3.256 | 1.658 |
Depreciation & Amortization
| 2.018 | 1.644 | 1.571 | 1.24 | 1.214 | 0.7 | 0.234 | 0.194 |
Deferred Income Tax
| 0 | -3.503 | -3.754 | -2.973 | -2.726 | 1.389 | -0.543 | 0 |
Stock Based Compensation
| 0.311 | 0.215 | 0.612 | 0.493 | 0.298 | 0.13 | 0.075 | 0 |
Change In Working Capital
| 11.554 | 127.826 | -0.197 | 0.921 | 6.999 | 4.929 | -12.571 | 2.302 |
Accounts Receivables
| 0 | -14.284 | 1.994 | 0.314 | -4.781 | -2.919 | 18.636 | 2.572 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 11.554 | 142.11 | -2.191 | 0.607 | 11.78 | 7.848 | -20.592 | 4.261 |
Other Non Cash Items
| 21.255 | -4.038 | 28.06 | -5.304 | -6.828 | -9.437 | 0.693 | 0.464 |
Operating Cash Flow
| 44.42 | 130.137 | 27.977 | -0.72 | 6.593 | -6.111 | -8.856 | 4.231 |
Investing Activities: | ||||||||
Investments In Property Plant And Equipment
| -0.146 | -0.473 | -4.488 | -1.452 | -0.101 | -1.046 | -0.306 | -0.486 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -29.461 | -108.336 | -48.837 | -8.92 | 0 | 0 | -4.273 | -9.11 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 1.399 | 8.45 | 0 | 0 |
Other Investing Activites
| -0.255 | -108.469 | -53.294 | -10.276 | 1.399 | 8.451 | -4.421 | -9.513 |
Investing Cash Flow
| -29.862 | -108.809 | -53.325 | -10.372 | 1.298 | 7.404 | -4.579 | -9.596 |
Financing Activities: | ||||||||
Debt Repayment
| -0.577 | -0.896 | -0.899 | -0.826 | -0.761 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 34.52 | 15.331 | 9.999 | 0.821 | 11.928 | 10.73 |
Common Stock Repurchased
| 0 | 0 | -1.648 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | -8.157 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.436 | -0.28 | -0.047 | 15.243 | 9.873 | 0.821 | 11.928 | 10.73 |
Financing Cash Flow
| -1.013 | -1.176 | 23.769 | 14.417 | 9.112 | 0.821 | 11.928 | 10.73 |
Other Information: | ||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 1.208 | -0 | 4.334 |
Net Change In Cash
| 13.545 | 20.152 | -1.579 | 3.325 | 17.003 | 3.322 | -1.508 | 9.699 |
Cash At End Of Period
| 63.96 | 50.415 | 30.263 | 31.842 | 28.517 | 11.514 | 8.192 | 9.699 |