Noida Toll Bridge Company Limited
NSE:NOIDATOLL.NS
13.5 (INR) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 208.356 | 237.243 | 161.368 | 129.314 | 246.922 | 203.637 | 162.774 | 870.454 | 1,304.732 | 1,233.303 | 1,197.059 | 1,076.316 | 1,013.559 | 889.465 | 849.663 | 786.064 | 668.928 | 395.883 | 575.211 | 511.553 |
| Cost of Revenue
| 507.888 | 1.872 | 1.773 | 1.718 | 1.96 | 1.765 | 0.152 | 155.745 | 9.84 | 9.994 | 48.581 | 47.772 | 40.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| -299.532 | 235.371 | 159.595 | 127.596 | 244.962 | 201.872 | 162.622 | 714.709 | 1,294.892 | 1,223.309 | 1,148.478 | 1,028.544 | 973.017 | 889.465 | 849.663 | 786.064 | 668.928 | 395.883 | 575.211 | 511.553 |
| Gross Profit Ratio
| -1.438 | 0.992 | 0.989 | 0.987 | 0.992 | 0.991 | 0.999 | 0.821 | 0.992 | 0.992 | 0.959 | 0.956 | 0.96 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.413 |
| General & Administrative Expenses
| 0 | 37.039 | 43.978 | 28.66 | 26.363 | 62.131 | 47.288 | 88.009 | 35.485 | 29.582 | 27.562 | 33.936 | 78.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0.957 | 0.366 | 0.391 | 0.282 | 0.325 | 1.136 | 8.356 | 5.599 | 4.532 | 2.405 | 2.816 | 1.824 | 1.687 | 11.514 | 7.426 | 11.806 | 6.8 | 0 | 0 |
| SG&A
| 48.277 | 37.996 | 44.344 | 29.051 | 26.645 | 62.456 | 48.424 | 96.365 | 35.485 | 29.582 | 27.562 | 33.936 | 80.76 | 1.687 | 11.514 | 7.426 | 11.806 | 6.8 | 0 | 0 |
| Other Expenses
| 31.299 | 31.041 | 4.693 | 0.383 | 8.771 | 1.857 | 3.302 | 2.503 | 4.066 | 2.195 | 5.886 | 5.014 | 197.019 | 288.112 | 434.276 | 380.444 | 339.226 | 279.149 | 528.665 | 823.156 |
| Operating Expenses
| 48.277 | 619.338 | 581.761 | 533.7 | 560.195 | 682.225 | 672.771 | 637.073 | 673.991 | 312.296 | 244.665 | 242.819 | 277.779 | 289.799 | 445.79 | 387.869 | 351.033 | 285.949 | 528.665 | 823.569 |
| Operating Income
| -347.809 | -382.095 | -422.166 | -406.104 | -315.233 | -480.353 | -510.149 | 32.29 | 630.741 | 921.007 | 903.813 | 785.725 | 695.038 | 599.311 | 403.514 | 398.55 | 317.775 | 111.372 | 46.624 | -312.263 |
| Operating Income Ratio
| -1.669 | -1.611 | -2.616 | -3.14 | -1.277 | -2.359 | -3.134 | 0.037 | 0.483 | 0.747 | 0.755 | 0.73 | 0.686 | 0.674 | 0.475 | 0.507 | 0.475 | 0.281 | 0.081 | -0.61 |
| Total Other Income Expenses Net
| 29.22 | 30.805 | 10.675 | 6.555 | 11.542 | -78.922 | -63.314 | -42.843 | -27.231 | -81.955 | -89.832 | -139.749 | -157.252 | -173.338 | -0.36 | 0.356 | -0.12 | 1.438 | 0.077 | -0.248 |
| Income Before Tax
| -318.589 | -351.29 | -411.491 | -399.549 | -303.691 | -559.275 | -573.463 | 34.793 | 603.519 | 839.246 | 814.033 | 656.976 | 537.985 | 426.329 | 403.514 | 398.55 | 317.775 | 111.372 | 46.624 | -312.263 |
| Income Before Tax Ratio
| -1.529 | -1.481 | -2.55 | -3.09 | -1.23 | -2.746 | -3.523 | 0.04 | 0.463 | 0.68 | 0.68 | 0.61 | 0.531 | 0.479 | 0.475 | 0.507 | 0.475 | 0.281 | 0.081 | -0.61 |
| Income Tax Expense
| 0.013 | 0.035 | 1.553 | -1.779 | 11.561 | -200.582 | 5.272 | 11.967 | -220.915 | 41.676 | 274.941 | 238.157 | 82.686 | 51.726 | 129.033 | 63.526 | 37.981 | 0.785 | 1.317 | 706.8 |
| Net Income
| -317.304 | -352.024 | -413.044 | -397.77 | -303.691 | -358.988 | -578.735 | 22.826 | 824.434 | 797.57 | 539.092 | 418.819 | 455.3 | 374.603 | 274.481 | 335.279 | 279.794 | 110.587 | 45.307 | -312.263 |
| Net Income Ratio
| -1.523 | -1.484 | -2.56 | -3.076 | -1.23 | -1.763 | -3.555 | 0.026 | 0.632 | 0.647 | 0.45 | 0.389 | 0.449 | 0.421 | 0.323 | 0.427 | 0.418 | 0.279 | 0.079 | -0.61 |
| EPS
| -1.7 | -1.89 | -2.22 | -2.14 | -1.63 | -1.93 | -3.11 | 0.12 | 5.24 | 4.28 | 2.9 | 2.25 | 2.45 | 2.01 | 1.47 | 1.8 | 1.5 | 0.59 | 0.39 | -2.55 |
| EPS Diluted
| -1.7 | -1.89 | -2.22 | -2.14 | -1.63 | -1.93 | -3.11 | 0.12 | 5.24 | 4.28 | 2.9 | 2.25 | 2.45 | 2.01 | 1.47 | 1.8 | 1.5 | 0.59 | 0.39 | -2.55 |
| EBITDA
| 37.591 | 61.085 | -3.151 | 12.517 | 116.144 | -71.904 | -92.339 | 458.791 | 954.197 | 943.629 | 924.287 | 805.263 | 743.756 | 645.043 | 627.173 | 594.774 | 589.324 | 322.347 | 456.792 | 399.241 |
| EBITDA Ratio
| 0.18 | 0.257 | -0.02 | 0.097 | 0.47 | -0.353 | -0.567 | 0.527 | 0.731 | 0.765 | 0.772 | 0.748 | 0.734 | 0.725 | 0.738 | 0.757 | 0.881 | 0.814 | 0.794 | 0.78 |