Noida Toll Bridge Company Limited
NSE:NOIDATOLL.NS
14.84 (INR) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 405.103 | 15.827 | 14.848 | 6.246 | 115.591 | 10.877 | 0.315 | 23.505 | 318.74 | 69.393 | 108.105 | 46.616 | 74.96 | 45.199 | 36.834 | 10.02 | 20.011 | 2.397 | 526.341 | 3.301 |
Short Term Investments
| 397.889 | 395.168 | 123.123 | 107.885 | 94.133 | 0 | 0 | 0.758 | 220.284 | 0 | 60.294 | 566.037 | 354.69 | 237.629 | 57.478 | 21.362 | 9.605 | 36.005 | 2.788 | 2.723 |
Cash and Short Term Investments
| 405.103 | 410.995 | 137.971 | 114.131 | 115.591 | 10.877 | 0.315 | 23.505 | 539.024 | 69.393 | 168.399 | 612.653 | 429.65 | 282.828 | 94.312 | 31.382 | 29.616 | 38.403 | 529.129 | 6.024 |
Net Receivables
| 166.081 | 21.154 | 83.459 | 107.607 | 59.658 | 210.512 | 197.288 | 172.041 | 122.443 | 0 | 0.001 | -0 | 0 | 84.36 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 136.565 | 1.621 | 3.242 | 4.865 | 8.236 | 8.246 | 8.293 | 1.575 | 3.766 | 3.658 | 4.395 | 1.652 | 0.932 | 2.698 | 2.34 | 1.761 | 0.218 | 0.465 | 1.403 |
Other Current Assets
| 16.307 | 13.011 | 9.588 | 10.195 | 14.147 | 18.78 | 24.335 | 13.353 | 1.524 | 80.925 | 75.015 | 17.067 | 51.381 | 6.616 | 60.581 | 125.17 | 57.231 | 24.759 | 39.886 | 32.101 |
Total Current Assets
| 587.491 | 581.725 | 377.777 | 377.461 | 329.258 | 248.405 | 230.184 | 217.192 | 664.566 | 154.084 | 247.073 | 634.115 | 482.683 | 374.736 | 157.592 | 158.891 | 88.609 | 63.38 | 569.48 | 39.528 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 26.479 | 38.574 | 66.008 | 83.27 | 111.662 | 141.309 | 158.956 | 329.654 | 156.817 | 51.855 | 52.158 | 58.225 | 58.179 | 68.82 | 78.706 | 99.231 | 5,549.21 | 5,352.959 | 9,004.026 | 9,584.507 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,592.845 | 2,963.202 | 3,346.759 | 3,736.916 | 4,127.073 | 4,517.23 | 4,907.388 | 5,060.153 | 5,373.589 | 5,671.556 | 5,688 | 5,699.085 | 5,708.261 | 5,745.138 | 5,776.063 | 5,808.682 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2,592.845 | 2,963.202 | 3,346.759 | 3,736.916 | 4,127.073 | 4,517.23 | 4,907.388 | 5,060.153 | 5,373.589 | 5,671.556 | 5,688 | 5,699.085 | 5,708.261 | 5,745.138 | 5,776.063 | 5,808.682 | 1,722.907 | 36.005 | 2.788 | 2.723 |
Long Term Investments
| 33.453 | -391.807 | -128.719 | -104.522 | 0.615 | 1.725 | 1.869 | 2.294 | 0.79 | 0 | 0 | 0 | -352.801 | -235.72 | 166.676 | 169.165 | 45.025 | 46.946 | 2,138.822 | 66.843 |
Tax Assets
| 316.682 | 3,632.672 | 3,780.707 | 4,164.06 | 700.365 | 705.763 | 780.22 | 785.485 | 785.687 | 0 | 0 | 0 | 354.69 | 45.199 | 36.834 | 10.02 | 20.011 | 2.397 | 526.341 | 3.301 |
Other Non-Current Assets
| -81.182 | -3,001.776 | -3,412.767 | -3,820.186 | -461.816 | -467.236 | -511.814 | -463.326 | 151.366 | 699.905 | 505.769 | 330.299 | 192.845 | 275.369 | 20.643 | 11.342 | -20.011 | 97.075 | -526.341 | -3.301 |
Total Non-Current Assets
| 2,888.277 | 3,240.865 | 3,651.988 | 4,059.538 | 4,477.899 | 4,898.791 | 5,336.619 | 5,714.26 | 6,468.249 | 6,423.316 | 6,245.927 | 6,087.609 | 5,961.174 | 5,898.806 | 6,078.923 | 6,098.439 | 7,317.142 | 5,535.383 | 11,145.636 | 9,654.073 |
Total Assets
| 3,475.768 | 3,822.59 | 4,029.765 | 4,436.999 | 4,807.157 | 5,147.196 | 5,566.803 | 5,931.452 | 7,132.815 | 6,577.4 | 6,493 | 6,721.724 | 6,443.857 | 6,273.542 | 6,236.515 | 6,257.33 | 7,405.751 | 5,598.762 | 11,715.116 | 9,693.601 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 16.423 | 17.103 | 22.58 | 54.091 | 65.864 | 78.595 | 41.404 | 31.576 | 8.131 | 9.717 | 5.066 | 7.601 | 5.622 | 10.922 | 8.41 | 9.715 | 4.603 | 0.174 | 0.155 | 234.692 |
Short Term Debt
| 667.081 | 667.081 | 667.081 | 667.081 | 652.098 | 677.942 | 273.782 | 108.3 | 35.819 | 213.646 | 50 | 536.472 | 331.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 441.103 | 511.128 | 475.202 | 171.686 | 167.576 | 227.199 | 140.956 | 355.476 | 93.745 | 397.848 | -92.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 556.428 | 143.544 | 46.6 | 45.806 | 47.218 | 54.48 | 56.175 | 56.508 | 485.574 | 380.188 | 174.842 | 648.743 | 409.029 | 563.258 | 283.791 | 346.977 | 238.371 | 122.139 | 289.813 | 22.528 |
Total Current Liabilities
| 1,239.932 | 1,268.831 | 1,247.389 | 1,242.18 | 936.866 | 978.593 | 598.56 | 337.34 | 885 | 697.296 | 627.756 | 1,100.604 | 746.526 | 574.181 | 292.201 | 356.691 | 242.974 | 122.313 | 289.968 | 257.221 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0 | -408.861 | -507.051 | -604.716 | -700.365 | -705.763 | 347.184 | 445.808 | 394.181 | 55.703 | 196.909 | 231.483 | 346.104 | 673.37 | 1,689.972 | 1,981.053 | 2,178.317 | 1,859.89 | 5,626.18 | 6,782.476 |
Deferred Revenue Non-Current
| 0 | 186.416 | 68.619 | 69.358 | 68.776 | 62.603 | 25.743 | 0 | 33.166 | 33.044 | 32.868 | 30.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 316.682 | 408.861 | 507.051 | 604.716 | 700.365 | 705.763 | 195.521 | 190.256 | 519.601 | 753.968 | 712.292 | 437.545 | 199.562 | 118.77 | 76.952 | 16.733 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -125.157 | 6.244 | 1.485 | 1.543 | 277.962 | 278.791 | 213.209 | 192.969 | 114.843 | 33.044 | 45.453 | 38.633 | 469.405 | 463.847 | 0 | 0 | 0 | 0 | 26.875 | 2.806 |
Total Non-Current Liabilities
| 191.525 | 192.66 | 70.104 | 70.901 | 346.738 | 341.394 | 781.657 | 829.033 | 1,061.791 | 875.759 | 987.522 | 737.886 | 1,015.071 | 1,255.987 | 1,766.923 | 1,997.787 | 2,178.317 | 1,859.89 | 5,653.055 | 6,785.282 |
Total Liabilities
| 1,431.457 | 1,461.491 | 1,317.493 | 1,313.081 | 1,283.604 | 1,319.987 | 1,380.217 | 1,166.373 | 1,946.791 | 1,573.055 | 1,615.278 | 1,838.49 | 1,761.597 | 1,830.168 | 2,059.124 | 2,354.478 | 2,421.291 | 1,982.203 | 5,943.023 | 7,042.502 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 1,369.74 | 0 | 0 | 0 | 369.381 | 4,167.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,861.95 | 1,861.95 | 1,861.95 | 1,861.95 | 1,861.95 | 1,861.95 | 1,861.95 | 1,861.95 | 1,861.95 | 1,861.95 | 1,861.95 | 1,861.95 | 1,861.95 | 1,861.958 | 1,861.955 | 1,861.936 | 1,861.944 | 1,861.939 | 3,137.445 | 2,315.647 |
Retained Earnings
| -1,369.74 | -1,052.436 | -700.412 | -287.368 | 110.402 | 414.093 | 773.081 | 1,351.259 | 1,739.408 | 1,587.286 | 1,470.495 | 1,539.609 | 1,346.501 | 1,114.484 | 854.386 | 584.805 | 368.042 | -1,034.125 | -1,987.255 | -2,209.194 |
Accumulated Other Comprehensive Income/Loss
| 182.359 | 105.995 | 105.861 | 106.032 | -260.552 | -231.434 | -190.357 | -156.255 | -110.681 | -101.885 | -98.824 | -92.299 | -83.381 | -29.393 | 0 | -47.708 | -340.347 | -218.211 | -241.175 | -256.973 |
Other Total Stockholders Equity
| 0 | 1,446.281 | 1,446.281 | 1,446.281 | 1,442.554 | -2,384.872 | 1,742.218 | 1,708.125 | 1,695.347 | 1,656.994 | 1,644.101 | 1,573.973 | 1,557.191 | 1,496.324 | 1,461.05 | 1,503.82 | 3,094.541 | 3,006.956 | 4,863.079 | 2,801.619 |
Total Shareholders Equity
| 2,044.309 | 2,361.79 | 2,713.68 | 3,126.895 | 3,523.735 | 3,827.391 | 4,186.892 | 4,765.079 | 5,186.024 | 5,004.345 | 4,877.722 | 4,883.234 | 4,682.26 | 4,443.374 | 4,177.391 | 3,902.853 | 4,984.18 | 3,616.559 | 5,772.093 | 2,651.099 |
Total Equity
| 2,044.311 | 2,361.099 | 2,712.272 | 3,123.918 | 3,523.553 | 3,827.209 | 4,186.586 | 4,765.079 | 5,186.024 | 5,004.345 | 4,877.722 | 4,883.234 | 4,682.26 | 4,443.374 | 4,177.391 | 3,902.853 | 4,984.46 | 3,616.559 | 5,772.093 | 2,651.099 |
Total Liabilities & Shareholders Equity
| 3,475.768 | 3,822.59 | 4,029.765 | 4,436.999 | 4,807.157 | 5,147.196 | 5,566.803 | 5,931.452 | 7,132.815 | 6,577.4 | 6,493 | 6,721.724 | 6,443.857 | 6,273.542 | 6,236.515 | 6,257.33 | 7,405.751 | 5,598.762 | 11,715.116 | 9,693.601 |