Noble Development Public Company Limited (NOBLE.BK)

Home
NOBLE.BK
Financials

1.9 (THB) • At close May 9, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) THB.

	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1
Revenue Numbers are in millions	4,001.078	2,883.988	2,538.055	1,571.711	2,497.253	2,388.314	2,213.429	1,954.957	3,814.835	2,036.182	913.5	1,450.584	1,539.015	826.062	2,025.246	2,437.173	3,441.702	3,362.224	1,797.282	2,121.448	2,840.629	7,594.95	809.112	3,671.33	1,751.826	1,625.267	680.204	1,021.165	1,849.57	2,643.36	1,839.638	3,344.879	4,216.317	198.121	56.085	32.039	167.322	70.172	70.249	64.825	105.433	567.421	881.589	721.978	953.66	347.732	477.774	1,305.397	1,307.524	526.262	278.542	447.219	682.263	832.083	872.59	523.326	2,920.238	758.278	662.325	764.026	782.797	750.542	704.602	567.001
Cost of Revenue Numbers are in millions	3,090.483	2,451.859	1,997.474	1,210.88	1,849.984	1,752.07	1,666.11	1,500.801	2,789.995	1,500.384	759.53	1,079.677	1,187.907	577.303	1,324.281	1,482.52	1,992.046	2,106.745	1,194.878	1,262.592	1,878.379	5,422.541	527.751	1,575.421	910.323	964.681	352.334	631.863	1,134.952	1,596.01	1,053.136	1,866.376	2,365.307	126.369	35.898	20.558	108.547	39.36	41.237	37.183	43.824	343.387	539.627	427.757	585.377	203.318	301.755	792.912	816.441	322.589	162.103	277.566	445.853	525.419	461.452	311.115	1,802.761	478.108	421.343	461.16	506.491	476.419	447.107	336.318
Gross Profit Numbers are in millions	910.594	432.129	540.581	360.831	647.269	636.244	547.319	454.156	1,024.839	535.798	153.97	370.907	351.108	248.759	700.965	954.653	1,449.656	1,255.479	602.404	858.856	962.25	2,172.409	281.361	2,095.909	841.502	660.586	327.87	389.302	714.618	1,047.35	786.502	1,478.503	1,851.011	71.752	20.187	11.481	58.775	30.812	29.012	27.642	61.609	224.034	341.962	294.221	368.283	144.414	176.019	512.485	491.083	203.673	116.439	169.653	236.41	306.664	411.138	212.211	1,117.476	280.17	240.982	302.866	276.305	274.123	257.495	230.683
Gross Profit Ratio Numbers are in millions	0.228	0.15	0.213	0.23	0.259	0.266	0.247	0.232	0.269	0.263	0.169	0.256	0.228	0.301	0.346	0.392	0.421	0.373	0.335	0.405	0.339	0.286	0.348	0.571	0.48	0.406	0.482	0.381	0.386	0.396	0.428	0.442	0.439	0.362	0.36	0.358	0.351	0.439	0.413	0.426	0.584	0.395	0.388	0.408	0.386	0.415	0.368	0.393	0.376	0.387	0.418	0.379	0.347	0.369	0.471	0.406	0.383	0.369	0.364	0.396	0.353	0.365	0.365	0.407
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.929	0	0	0	2.275	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	364.76	246.376	226.423	218.691	315.755	232.874	219.447	198.396	283.138	179.33	201.722	165.888	155.366	172.89	164.381	167.217	253.393	142.406	139.91	133.793	227.78	138.302	163.441	111.897	305.266	118.754	117.005	96.837	207.485	104.544	107.717	83.471	130.817	110.022	105.748	93.336	98.055	121.366	100.895	90.543	118.567	83.602	102.83	78.79	151.952	87.11	89.383	137.765	73.387	82.694	84.638	85.743	0	86.627	74.185	88.857	114.989	73.541	108.502	64.008	99.228	68.798	95.078	60.745
Selling & Marketing Expenses Numbers are in millions	250.332	142.945	129.59	102.563	153.829	147.731	151.377	151.916	291.215	196.806	116.52	160.195	232.348	127.89	303.57	344.468	342.836	418.193	163.05	196.308	220.064	550.124	102.77	259.894	-27.271	229.212	168.16	168.614	184.3	222.324	141.581	222.701	278.324	50.778	45.651	55.455	35.443	43.507	104.233	53.592	62.921	92.469	65.657	57.816	90.667	59.099	68.301	101.161	83.147	65.678	26.016	39.786	0	84.926	124.96	31.968	153.082	58.897	49.22	-42.446	12.576	27.252	26.29	49.735
SG&A Numbers are in millions	615.092	389.321	356.013	321.254	469.584	380.605	370.824	350.312	574.353	376.136	318.242	326.083	387.714	300.78	467.951	511.685	596.229	560.599	302.96	330.101	447.844	688.426	266.211	371.791	277.995	347.966	285.165	265.451	391.785	326.868	249.298	306.172	409.141	160.8	151.399	148.791	133.498	164.873	205.128	144.135	181.488	176.071	168.487	136.606	242.619	146.209	157.684	238.926	156.533	148.372	110.654	125.529	-158.293	171.553	199.145	120.825	268.071	132.438	157.722	21.562	111.804	96.05	121.368	110.48
Other Expenses Numbers are in millions	0	42.808	0	210.034	-181.12	665.23	132.823	181.445	-101.237	155.579	276.305	47.511	78.699	49.564	210.1	223.673	-84.77	31.458	144.206	46.489	-174.436	2.267	246.995	16.825	33.457	-2.494	21.429	16.973	12.917	-11.939	9.073	3.317	-2.826	-9.303	-26.975	-6.493	-12.847	-25.066	-15.602	-19.127	-21.472	-11.988	-41.683	-37.692	-45.447	-33.81	28.102	6.318	-11.885	17.369	31.726	4.609	306.62	22.69	0	0	0.01	0	0	0	0.363	0	0	0
Operating Expenses Numbers are in millions	615.092	432.129	356.013	321.254	469.584	380.605	370.824	350.312	574.353	376.136	318.242	326.083	387.714	300.78	467.951	511.685	596.229	560.599	302.96	330.101	447.844	688.426	266.211	371.791	277.995	347.966	285.165	265.451	404.702	314.929	249.298	306.172	406.315	151.497	124.424	142.298	120.65	139.807	189.526	125.008	160.016	164.083	126.804	98.914	197.172	112.399	157.684	238.926	156.533	148.372	110.654	125.529	148.327	171.553	199.145	120.825	268.081	132.438	157.722	21.562	112.167	96.05	121.368	110.48
Operating Income Numbers are in millions	295.502	0	184.568	39.577	177.685	816.839	253.219	224.607	523.209	269.731	62.393	82.489	56.486	-52.021	233.014	442.968	853.427	694.88	299.444	528.755	514.406	1,483.983	15.15	1,724.118	563.507	312.62	42.705	123.851	471.728	673.834	537.204	1,172.331	1,309.015	-136.458	-148.659	-180.326	-110.27	-150.397	-190.29	-130.268	-127.842	35.87	215.158	195.307	171.111	32.015	18.335	273.559	334.549	55.301	5.785	44.124	88.084	157.801	211.993	91.386	849.395	169.223	124.753	290.43	164.138	183.527	147.691	124.194
Operating Income Ratio Numbers are in millions	0.074	0	0.073	0.025	0.071	0.342	0.114	0.115	0.137	0.132	0.068	0.057	0.037	-0.063	0.115	0.182	0.248	0.207	0.167	0.249	0.181	0.195	0.019	0.47	0.322	0.192	0.063	0.121	0.255	0.255	0.292	0.35	0.31	-0.689	-2.651	-5.628	-0.659	-2.143	-2.709	-2.01	-1.213	0.063	0.244	0.271	0.179	0.092	0.038	0.21	0.256	0.105	0.021	0.099	0.129	0.19	0.243	0.175	0.291	0.223	0.188	0.38	0.21	0.245	0.21	0.219
Total Other Income Expenses Net Numbers are in millions	43.993	55.393	-0.674	65.257	81.813	445.917	-42.145	1.217	-15.496	23.442	145.073	-46.284	35.111	243.424	145.739	164.995	-21.145	-38.296	82.023	-13.359	31.961	-45.614	190.01	-87.645	335.868	29.352	-33.934	-24.683	-51.062	-46.648	-41.512	-60.735	-132.855	-47.41	0	-34.24	-35.547	0	0	0	0	0	-64.519	0	-51.189	0	1.009	1.126	-25.301	-4.803	16.164	4.046	3.608	-19.266	-5.575	-9.078	21.617	-36.835	-18.182	-24.429	-26.673	-12.601	-14.768	-10.461
Income Before Tax Numbers are in millions	339.495	55.393	183.894	104.834	259.498	701.556	134.35	105.061	434.991	183.104	-19.199	-1.46	-1.495	191.403	378.753	607.963	832.282	656.584	381.467	515.396	546.367	1,438.369	205.16	1,636.473	899.376	227.263	8.771	99.168	271.772	673.834	495.692	1,111.596	1,309.015	-136.458	-148.659	-171.55	-110.27	-150.397	-190.29	-130.268	-127.842	35.87	150.639	144.212	119.922	-6.58	20.829	274.685	309.249	51.4	21.949	48.17	91.692	138.535	206.418	82.308	871.013	132.388	106.571	266.001	137.465	170.926	132.923	113.733
Income Before Tax Ratio Numbers are in millions	0.085	0.019	0.072	0.067	0.104	0.294	0.061	0.054	0.114	0.09	-0.021	-0.001	-0.001	0.232	0.187	0.249	0.242	0.195	0.212	0.243	0.192	0.189	0.254	0.446	0.513	0.14	0.013	0.097	0.147	0.255	0.269	0.332	0.31	-0.689	-2.651	-5.354	-0.659	-2.143	-2.709	-2.01	-1.213	0.063	0.171	0.2	0.126	-0.019	0.044	0.21	0.237	0.098	0.079	0.108	0.134	0.166	0.237	0.157	0.298	0.175	0.161	0.348	0.176	0.228	0.189	0.201
Income Tax Expense Numbers are in millions	111.529	58.535	59.575	26.193	68.058	166.758	22.472	32.495	96.594	45.771	-5.11	5.158	2.216	41.771	76.858	123.896	192.219	132.545	78.085	104.413	100.442	286.847	40.69	327.116	180.877	45.484	0.683	20.527	53.905	134.978	103.671	216.665	259.487	-26.603	-29.086	-33.65	-20.746	-30.686	-36.057	-26.085	-27.537	5.946	32.172	29.04	23.938	-0.579	5.012	57.423	77.125	15.53	6.604	6.866	64.875	42.671	56.94	8.814	262.219	39.558	5.801	70.121	-8.576	42.26	23.606	33.513
Net Income Numbers are in millions	231.798	-3.268	124.344	78.678	191.224	534.798	111.86	72.55	338.34	137.317	-14.089	-6.628	-3.724	149.606	301.872	484.026	640.011	523.987	303.365	410.94	445.876	1,151.519	164.468	1,309.355	718.461	181.787	8.09	78.64	217.869	538.856	392.018	894.929	1,049.529	-109.857	-119.573	-137.9	-89.527	-119.713	-154.233	-104.184	-100.306	29.924	118.463	115.168	95.98	-6.012	15.817	217.262	232.123	35.87	15.345	41.304	26.817	95.864	149.476	73.494	608.793	92.83	100.77	195.88	146.041	128.666	109.317	80.22
Net Income Ratio Numbers are in millions	0.058	-0.001	0.049	0.05	0.077	0.224	0.051	0.037	0.089	0.067	-0.015	-0.005	-0.002	0.181	0.149	0.199	0.186	0.156	0.169	0.194	0.157	0.152	0.203	0.357	0.41	0.112	0.012	0.077	0.118	0.204	0.213	0.268	0.249	-0.554	-2.132	-4.304	-0.535	-1.706	-2.196	-1.607	-0.951	0.053	0.134	0.16	0.101	-0.017	0.033	0.166	0.178	0.068	0.055	0.092	0.039	0.115	0.171	0.14	0.208	0.122	0.152	0.256	0.187	0.171	0.155	0.141
EPS Numbers are in millions	0.17	-0.002	0.09	0.057	0.14	0.39	0.082	0.053	0.25	0.1	-0.01	-0.005	-0.003	0.11	0.22	0.35	0.47	0.38	0.22	0.3	0.33	0.84	0.12	0.96	0.52	0.13	0.006	0.057	0.16	0.39	0.29	0.65	0.77	-0.08	-0.087	-0.1	-0.065	-0.087	-0.11	-0.077	-0.073	0.022	0.087	0.083	0.07	-0.004	0.012	0.16	0.17	0.026	0.011	0.03	0.02	0.07	0.11	0.053	0.44	0.068	0.074	0.14	0.11	0.093	0.08	0.06
EPS Diluted Numbers are in millions	0.17	-0.002	0.09	0.057	0.14	0.39	0.082	0.053	0.25	0.1	-0.01	-0.005	-0.003	0.11	0.21	0.35	0.47	0.38	0.22	0.3	0.33	0.84	0.12	0.96	0.52	0.13	0.006	0.057	0.16	0.39	0.29	0.65	0.77	-0.08	-0.087	-0.1	-0.065	-0.087	-0.11	-0.076	-0.073	0.022	0.087	0.083	0.07	-0.004	0.012	0.16	0.17	0.026	0.011	0.03	0.02	0.07	0.11	0.053	0.44	0.068	0.074	0.14	0.11	0.093	0.08	0.06
EBITDA Numbers are in millions	471.706	200.449	322.935	269.281	416.444	857.308	294.967	268.182	591.301	323.314	117.262	131.915	116.46	285.82	471.22	688.506	912.192	737.623	459.55	590.12	619.889	1,494.702	279.38	1,761.413	972.013	336.301	80.201	168.602	354.483	764.474	576.881	1,209.915	1,465.025	-56.342	-111.501	-119.103	-41.609	-113.514	-157.691	-99.406	-101.035	75.536	209.374	175.746	165.017	14.666	37.481	295.313	358.96	78.47	26.232	64.457	111.117	177.478	231.231	110.361	881.11	8.191	136.719	1,111.245	184.683	196	161.79	134.735
EBITDA Ratio Numbers are in millions	0.118	0.07	0.127	0.171	0.167	0.359	0.133	0.137	0.155	0.159	0.128	0.091	0.076	0.346	0.233	0.283	0.265	0.219	0.256	0.278	0.218	0.197	0.345	0.48	0.555	0.207	0.118	0.165	0.192	0.289	0.314	0.362	0.347	-0.284	-1.988	-3.717	-0.249	-1.618	-2.245	-1.533	-0.958	0.133	0.237	0.243	0.173	0.042	0.078	0.226	0.275	0.149	0.094	0.144	0.163	0.213	0.265	0.211	0.302	0.011	0.206	1.454	0.236	0.261	0.23	0.238

Noble Development Public Company Limited

SET:NOBLE.BK Add to watchlist

SET:NOBLE.BK