Noble Development Public Company Limited

SET:NOBLE.BK

2.98 (THB) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) THB.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Operating Activities:
Net Income 910.432597.4361,176.6242,385.7293,826.3691,234.5782,552.894852.348-581.225202.879323.047324.642345.651998.273555.047511.152246.164301.81456.434334.608747.188265.182
Depreciation & Amortization 164.421206.741140.55388.3454.63279.807126.26292.61985.10373.33796.71486.66680.92350.44449.67837.44128.71328.0890000
Deferred Income Tax 0000000000000000000000
Stock Based Compensation 0000000000000000000000
Change In Working Capital -2,323.874-1,077.687-1,389.8691,984.0275,184.58527.939-314.105-594.376-2,760.002-1,984.307-1,441.96880.383-661.574-2,306.784-542.207-569.088-1,342.01-88.3290000
Accounts Receivables -953.991-1,198.095-266.1061,072.929-958.223-145.798-110.751-29.26871.137118.866184.164-452.1830-644.8621.2760.461-4.2320.6180000
Inventory 1,548.241179.872-228.282,781.4215,684.355-546.98449.57592.694143.60890.916429.614565.02-1,277.319177.611160.84390.80612.09500000
Accounts Payables -99.818435.62970.082-87.953261.3751,023.638134.268-66.83693.2660000-71.712-153.014199.826-40.87900000
Other Working Capital -2,818.306-495.092-965.565-1,782.369197.077-302.917-363.68-687.07-2,903.61-2,075.224-1,871.582-484.637615.745-1,767.821-551.312-860.182-1,308.994-88.9470000
Other Non Cash Items -398.53-588.183-975.576-385.388-1,145.365-971.894-726.784-505.333-568.939-515.438-368.558-282.406-352.912127.784-139.4-197.052-110.711,308.533-47.621-1,147.076-1,228.538-672.585
Operating Cash Flow -1,647.551-861.694-1,048.2684,072.7087,920.222370.431,638.267-154.741-3,825.064-2,223.529-1,390.765209.285-587.913-1,130.283-76.881-217.547-1,177.8441,550.103408.814-812.468-481.35-407.403
Investing Activities:
Investments In Property Plant And Equipment -32.609-80.218-142.028-97.44-69.344-78.65-64.781-67.817-69.867-67.076-188.824-13.353-12.121-8.855-109.506-260.623-8.127-14.24-53.458-14.099-6.738-4.878
Acquisitions Net -1.243107.773-340.091-277.413-0.051-17.4140.2060.8790.350.1-3.28800000000000
Purchases Of Investments -1,392.912-2,653.701-165.014-412.031-4.503-135.358-1.694-176.825-235.3840-536.6850000000-1.5000
Sales Maturities Of Investments 1,213.2771,924.023950.428277.691122.00302.61198.93001.5890000038.88200000
Other Investing Activites -091.217-499.568-125.654591.363-117.79-1.48922.984-290.24242.02483.904335.61223.393-1.18-21.36220.1867.78-437.242-203.833-113.8116.278-15.837
Investing Cash Flow -213.486-610.905-196.273-634.847639.468-213.854-63.66-44.833-360.107175.048-643.303322.25911.271-10.036-130.868-240.43838.535-451.482-258.791-127.899109.54-20.715
Financing Activities:
Debt Repayment -3,111.55-5,203.756-3,642.624-5,528.815-8,974.266-4,834-7,950.559-5,327.002-1,505.696-3,007.27-1,332.544-4,280.5-3,010.81-3,399.77400-394.065-1,308.149-374.8510-222.414-868.9
Common Stock Issued 3.750000000000.51300000000001,094.41
Common Stock Repurchased -63.1220000000003,321.80600000000000
Dividends Paid -384.795-109.551-1,163.906-1,506.336-5,522.845-77.600-45.646-136.919-136.877-136.937-205.404-164.253-114.052-73.014-95.856-123.247-86.73-191.718-68.4590
Other Financing Activities 6,223.0997,113.145,596.393,770.6956,040.5615,395.8076,277.2895,412.3274,298.0934,622.415-4.1875,804.1184,236.1395,042.177659.492626.728748.5861,049.819204.197568.8861,271.372695.119
Financing Cash Flow 2,667.3811,799.832789.86-3,264.456-8,456.55484.207-1,673.2785.3242,746.751,478.2261,848.7111,386.681,019.9241,478.149545.44553.715258.665-381.577-257.384377.169980.499920.629
Other Information:
Effect Of Forex Changes On Cash -0.242-0.3861.42100000000-00000000000
Net Change In Cash 806.102326.846-453.26173.405103.14640.783-98.663-114.25-1,438.421-570.255-185.3581,918.225443.283337.831337.6995.73-880.643717.043-107.361-563.199608.689492.51
Cash At End Of Period 2,520.0871,713.9851,387.1391,840.3991,666.9951,563.855923.0721,021.7341,135.9842,279.4062,849.6613,035.0191,521.7941,078.511740.68402.99307.261,187.903470.86578.221,141.419532.73