Dyna-Mac Holdings Ltd.
SGX:NO4.SI
0.665 (SGD) • At close November 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 385.171 | 291.473 | 220.21 | 84.037 | 97.841 | 115.314 | 33.023 | 204.047 | 269.512 | 318.566 | 269.351 | 215.286 | 85.21 | 207.145 | 307.618 | 120.857 | 210.909 |
| Cost of Revenue
| 335.08 | 259.85 | 197.904 | 114.492 | 96.149 | 92.728 | 63.283 | 162.212 | 219.838 | 246.701 | 203.508 | 158.624 | 62.654 | 145.036 | 236.136 | 92.901 | 169.619 |
| Gross Profit
| 50.091 | 31.623 | 22.306 | -30.455 | 1.692 | 22.586 | -30.139 | 41.835 | 49.674 | 71.865 | 65.843 | 56.662 | 22.557 | 62.109 | 50.783 | 27.956 | 41.29 |
| Gross Profit Ratio
| 0.13 | 0.108 | 0.101 | -0.362 | 0.017 | 0.196 | -0.913 | 0.205 | 0.184 | 0.226 | 0.244 | 0.263 | 0.265 | 0.3 | 0.165 | 0.231 | 0.196 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 31.236 | 25.469 | 25.009 | 30.554 | 21.474 | 23.205 | 24.171 | 41.641 | 44.122 | 37.956 | 29.793 | 26.281 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 31.318 | 25.469 | 25.009 | 30.554 | 21.474 | 23.205 | 24.171 | 41.641 | 44.122 | 37.956 | 29.793 | 26.281 | 17.547 | 0 | 0 | 18.448 | 16.891 |
| Other Expenses
| 0 | 0.132 | -2.703 | 0.142 | 0.136 | 0.565 | 0.084 | 0.244 | 1.02 | 1.263 | 1.074 | 0.509 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 31.318 | 21.072 | 22.306 | 23.687 | 20.844 | 22.586 | 23.071 | 41.835 | 43.974 | 37.868 | 29.774 | 25.847 | 17.547 | 24.233 | 20.323 | 18.448 | 16.891 |
| Operating Income
| 18.773 | 7.781 | -1.158 | -54.441 | -19.782 | -0.238 | -54.851 | 0.194 | 5.552 | 33.909 | 36.05 | 30.815 | 5.009 | 37.841 | 46.273 | 9.508 | 24.399 |
| Operating Income Ratio
| 0.049 | 0.027 | -0.005 | -0.648 | -0.202 | -0.002 | -1.661 | 0.001 | 0.021 | 0.106 | 0.134 | 0.143 | 0.059 | 0.183 | 0.15 | 0.079 | 0.116 |
| Total Other Income Expenses Net
| 6.498 | 1.26 | 5.337 | -1.965 | -4.818 | -0.11 | -3.75 | -18.585 | -7.362 | -4.498 | -0.486 | 2.518 | 5.369 | -0.929 | -1.143 | 1.379 | 2.019 |
| Income Before Tax
| 25.271 | 11.811 | 4.179 | -58.447 | -23.97 | 1.479 | -58.601 | -18.391 | -1.81 | 29.499 | 35.583 | 33.333 | 10.378 | 36.912 | 45.195 | 10.887 | 26.418 |
| Income Before Tax Ratio
| 0.066 | 0.041 | 0.019 | -0.695 | -0.245 | 0.013 | -1.775 | -0.09 | -0.007 | 0.093 | 0.132 | 0.155 | 0.122 | 0.178 | 0.147 | 0.09 | 0.125 |
| Income Tax Expense
| -3.63 | -1.594 | -1.438 | -0.017 | 0.028 | -0.017 | -0.568 | 0.743 | 3.373 | 3.258 | 4.933 | 4.953 | 0.753 | 6.249 | 9.37 | 2.806 | 4.739 |
| Net Income
| 28.488 | 13.068 | 5.477 | -58.403 | -23.713 | 1.517 | -57.247 | -18.991 | -3.453 | 24.765 | 28.686 | 28.38 | 9.626 | 30.662 | 35.826 | 8.083 | 21.679 |
| Net Income Ratio
| 0.074 | 0.045 | 0.025 | -0.695 | -0.242 | 0.013 | -1.734 | -0.093 | -0.013 | 0.078 | 0.107 | 0.132 | 0.113 | 0.148 | 0.116 | 0.067 | 0.103 |
| EPS
| 0.028 | 0.013 | 0.005 | -0.057 | -0.023 | 0.002 | -0.056 | -0.019 | -0.003 | 0.024 | 0.028 | 0.03 | 0.01 | 0.04 | 0.05 | 0.009 | 0.024 |
| EPS Diluted
| 0.025 | 0.013 | 0.005 | -0.057 | -0.023 | 0.002 | -0.056 | -0.019 | -0.003 | 0.024 | 0.028 | 0.03 | 0.01 | 0.04 | 0.05 | 0.009 | 0.024 |
| EBITDA
| 33.727 | 21.506 | 13.724 | -47.893 | -13.355 | 10.868 | -48.109 | -2.601 | 14.993 | 45.824 | 44.08 | 40.399 | 17.203 | 46.074 | 54.499 | 16.121 | 32.427 |
| EBITDA Ratio
| 0.088 | 0.074 | 0.062 | -0.57 | -0.136 | 0.094 | -1.457 | -0.013 | 0.056 | 0.144 | 0.164 | 0.188 | 0.202 | 0.222 | 0.177 | 0.133 | 0.154 |