Dyna-Mac Holdings Ltd.
SGX:NO4.SI
0.57 (SGD) • At close July 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 385.171 | 291.473 | 220.21 | 84.037 | 97.841 | 115.314 | 31.392 | 204.047 | 269.512 | 318.566 | 269.351 | 215.286 | 207.145 | 307.618 |
| Cost of Revenue
| 335.497 | 259.85 | 197.904 | 114.492 | 96.149 | 92.728 | 61.531 | 162.212 | 219.838 | 246.701 | 203.508 | 158.624 | 145.036 | 236.136 |
| Gross Profit
| 49.674 | 31.623 | 22.306 | -30.455 | 1.692 | 22.586 | -30.139 | 41.835 | 49.674 | 71.865 | 65.843 | 56.662 | 62.109 | 71.482 |
| Gross Profit Ratio
| 0.129 | 0.108 | 0.101 | -0.362 | 0.017 | 0.196 | -0.96 | 0.205 | 0.184 | 0.226 | 0.244 | 0.263 | 0.3 | 0.232 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 25.469 | 25.009 | 30.554 | 21.474 | 23.205 | 24.171 | 41.641 | 44.122 | 37.956 | 29.793 | 26.281 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 31.318 | 25.469 | 25.009 | 30.554 | 21.474 | 23.205 | 24.171 | 41.641 | 44.122 | 37.956 | 29.793 | 26.281 | 0 | 0 |
| Other Expenses
| 0 | 0.132 | 0.172 | 0.142 | 0.136 | 0.565 | 0.084 | 0.244 | 1.02 | 1.263 | 1.074 | 0.509 | 0 | 0 |
| Operating Expenses
| 31.318 | 21.072 | 19.523 | 23.687 | 20.844 | 22.824 | 23.071 | 41.248 | 43.974 | 37.868 | 29.774 | 25.847 | 24.233 | 25.144 |
| Operating Income
| 18.356 | 11.927 | 3.196 | -54.441 | -23.269 | 0.55 | -54.851 | -2.552 | -1.3 | 36.039 | 37.215 | 32.463 | 37.841 | 46.273 |
| Operating Income Ratio
| 0.048 | 0.041 | 0.015 | -0.648 | -0.238 | 0.005 | -1.747 | -0.013 | -0.005 | 0.113 | 0.138 | 0.151 | 0.183 | 0.15 |
| Total Other Income Expenses Net
| 6.915 | -0.116 | 0.983 | -4.006 | -0.701 | 0.929 | -3.629 | -12.37 | -0.51 | -6.54 | -1.632 | 0.87 | -0.929 | -1.078 |
| Income Before Tax
| 25.271 | 11.811 | 4.179 | -58.447 | -23.97 | 1.479 | -58.48 | -14.922 | -1.81 | 29.499 | 35.583 | 33.333 | 36.912 | 45.195 |
| Income Before Tax Ratio
| 0.066 | 0.041 | 0.019 | -0.695 | -0.245 | 0.013 | -1.863 | -0.073 | -0.007 | 0.093 | 0.132 | 0.155 | 0.178 | 0.147 |
| Income Tax Expense
| -3.63 | -1.594 | -1.438 | -0.017 | 0.028 | -0.017 | -0.568 | 0.743 | 3.373 | 3.258 | 4.933 | 4.953 | 6.249 | 9.37 |
| Net Income
| 28.488 | 13.068 | 5.477 | -58.403 | -23.713 | 1.517 | -57.126 | -15.522 | -3.453 | 24.765 | 28.686 | 28.38 | 30.662 | 35.826 |
| Net Income Ratio
| 0.074 | 0.045 | 0.025 | -0.695 | -0.242 | 0.013 | -1.82 | -0.076 | -0.013 | 0.078 | 0.107 | 0.132 | 0.148 | 0.116 |
| EPS
| 0.028 | 0.013 | 0.005 | -0.057 | -0.023 | 0.002 | -0.056 | -0.015 | -0.003 | 0.024 | 0.028 | 0.03 | 0.04 | 0.05 |
| EPS Diluted
| 0.025 | 0.013 | 0.005 | -0.057 | -0.023 | 0.002 | -0.056 | -0.015 | -0.003 | 0.024 | 0.028 | 0.03 | 0.04 | 0.05 |
| EBITDA
| 26.711 | 21.608 | 12.599 | -44.66 | -13.194 | 9.58 | -44.68 | 10.249 | 12.384 | 50.699 | 45.387 | 39.362 | 46.074 | 54.499 |
| EBITDA Ratio
| 0.069 | 0.074 | 0.057 | -0.531 | -0.135 | 0.083 | -1.423 | 0.05 | 0.046 | 0.159 | 0.169 | 0.183 | 0.222 | 0.177 |