![logo](/logos/NO4.SI.webp)
Dyna-Mac Holdings Ltd.
SGX:NO4.SI
0.505 (SGD) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0 | 0 | 0 | 0 | 0 | 65.613 | 48.237 | 65.273 | 41.087 | 30.05 | 2.636 | 10.987 | 40.364 | 29.101 | 36.172 | 18.873 | 13.695 | 16.813 | 38.721 | 32.999 | 27.464 | 10.796 | 5.108 | 5.403 | 10.085 | 49.024 | 34.195 | 34.1 | 86.728 | 109.37 | 83.823 | 36.509 | 39.81 | 62.853 | 79.417 | 97.405 | 78.891 | 65.853 | 66.799 | 76.62 | 60.079 | 74.189 | 59.791 | 57.785 | 23.521 | 31.75 | 84.069 | 39.39 | 34.186 | 135.347 | 47.686 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 59.147 | 43.894 | 59.696 | 35.167 | 38.343 | 24.52 | 16.012 | 35.617 | 44.06 | 30.03 | 13.649 | 8.41 | 10.693 | 32.989 | 27.278 | 22.225 | 22.002 | 13.492 | 11.592 | 14.445 | 41.2 | 22.979 | 19.747 | 78.286 | 83.589 | 71.409 | 39.613 | 25.227 | 43.126 | 61.76 | 80.245 | 61.57 | 48.398 | 46.618 | 63.08 | 45.412 | 57.024 | 40.062 | 44.795 | 16.743 | 22.699 | 58.349 | 23.733 | 18.584 | 99.866 | 34.885 |
Gross Profit
| 0 | 0 | 0 | 0 | 0 | 6.466 | 4.343 | 5.577 | 5.92 | -8.293 | -21.884 | -5.025 | 4.747 | -14.959 | 6.142 | 5.224 | 5.285 | 6.12 | 5.732 | 5.721 | 5.239 | -11.206 | -8.384 | -6.189 | -4.36 | 7.824 | 11.216 | 14.353 | 8.442 | 25.781 | 12.414 | -3.104 | 14.583 | 19.727 | 17.657 | 17.16 | 17.321 | 17.455 | 20.181 | 13.54 | 14.667 | 17.165 | 19.729 | 12.99 | 6.778 | 9.051 | 25.72 | 15.657 | 15.602 | 35.481 | 12.801 |
Gross Profit Ratio
| 0 | 0 | 0 | 0 | 0 | 0.099 | 0.09 | 0.085 | 0.144 | -0.276 | -8.302 | -0.457 | 0.118 | -0.514 | 0.17 | 0.277 | 0.386 | 0.364 | 0.148 | 0.173 | 0.191 | -1.038 | -1.641 | -1.145 | -0.432 | 0.16 | 0.328 | 0.421 | 0.097 | 0.236 | 0.148 | -0.085 | 0.366 | 0.314 | 0.222 | 0.176 | 0.22 | 0.265 | 0.302 | 0.177 | 0.244 | 0.231 | 0.33 | 0.225 | 0.288 | 0.285 | 0.306 | 0.397 | 0.456 | 0.262 | 0.268 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 6.84 | 6.24 | 6.852 | 5.077 | 6.076 | 8.915 | 10.34 | 5.223 | 5.49 | 5.67 | 4.884 | 5.43 | 6.881 | 6.309 | 4.383 | 5.632 | 7.35 | 5.1 | 5.636 | 6.085 | 14.861 | 9.057 | 9.017 | 8.706 | 17.615 | 9.656 | 8.167 | 8.684 | 11.307 | 8.338 | 10 | 8.311 | 7.49 | 10.148 | 6.355 | 5.8 | 8.851 | 7.462 | 5.826 | 4.142 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 0 | 0 | 0 | 6.84 | 6.24 | 6.852 | 5.077 | 6.076 | 8.915 | 10.34 | 5.223 | 5.49 | 5.67 | 4.884 | 5.43 | 6.881 | 6.309 | 4.383 | 5.632 | 7.35 | 5.1 | 5.636 | 6.085 | 14.861 | 9.057 | 9.017 | 8.706 | 17.615 | 9.656 | 8.167 | 8.684 | 11.307 | 8.338 | 10 | 8.311 | 7.49 | 10.148 | 6.355 | 5.8 | 8.851 | 7.462 | 5.826 | 4.142 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | -5.895 | 2.388 | 2.247 | 1.432 | -0.414 | -1.524 | 1.197 | 0.883 | -0.099 | -0.182 | 0.048 | 0.369 | -0.934 | 0.993 | -0.367 | 0.873 | 2.396 | -1.564 | -0.896 | 0.148 | 3.327 | -1.083 | 3.086 | -5.086 | 2.289 | -1.624 | 3.282 | -2.927 | 0.284 | -0.912 | 1.3 | 0.591 | 2.613 | -2.76 | 1.897 | -0.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 0 | 0 | 0 | 0 | 0 | 1.354 | 6.24 | 6.852 | 5.077 | -0.791 | 8.915 | 10.34 | 5.223 | 4.86 | 5.67 | 4.884 | 5.43 | 6.5 | 6.309 | 4.383 | 5.632 | 6.25 | 5.1 | 5.636 | 6.085 | 14.468 | 9.057 | 9.017 | 8.706 | 17.467 | 9.656 | 8.167 | 8.684 | 11.219 | 8.338 | 10 | 8.311 | 7.471 | 10.148 | 6.355 | 5.8 | 10.018 | 7.36 | 5.826 | 2.853 | 3.942 | 9.227 | 6.826 | 4.061 | 12.916 | 5.38 |
Operating Income
| 0 | 0 | 0 | 0 | 0 | 0.583 | 0.491 | 0.972 | 2.275 | -11.59 | -32.323 | -14.168 | 0.407 | -24.332 | 0.29 | 0.388 | 0.224 | 0.197 | 0.416 | 0.971 | 0.48 | -20.093 | -15.048 | -12.721 | -10.297 | -16.544 | 1.076 | 8.422 | -5.35 | 5.192 | 1.134 | -7.989 | 2.972 | 4.696 | 8.407 | 8.46 | 9.601 | 11.362 | 7.273 | 9.082 | 8.191 | 9.832 | 12.369 | 7.164 | 3.925 | 5.109 | 16.486 | 8.831 | 11.513 | 22.537 | 7.409 |
Operating Income Ratio
| 0 | 0 | 0 | 0 | 0 | 0.009 | 0.01 | 0.015 | 0.055 | -0.386 | -12.262 | -1.29 | 0.01 | -0.836 | 0.008 | 0.021 | 0.016 | 0.012 | 0.011 | 0.029 | 0.017 | -1.861 | -2.946 | -2.354 | -1.021 | -0.337 | 0.031 | 0.247 | -0.062 | 0.047 | 0.014 | -0.219 | 0.075 | 0.075 | 0.106 | 0.087 | 0.122 | 0.173 | 0.109 | 0.119 | 0.136 | 0.133 | 0.207 | 0.124 | 0.167 | 0.161 | 0.196 | 0.224 | 0.337 | 0.167 | 0.155 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | -0.033 | -0.034 | -0.036 | -0.039 | -0.048 | -0.262 | -0.313 | -0.15 | -0.115 | -0.111 | -0.158 | -0.156 | -0.143 | -0.113 | -0.059 | -0.043 | -0.053 | -0.14 | -0.062 | -0.066 | -0.116 | -0.788 | -0.906 | -0.716 | -0.68 | -0.917 | -0.764 | -0.758 | -0.57 | -0.622 | -0.27 | -0.203 | -0.149 | -0.161 | -0.008 | -0.007 | -0.002 | -0.09 | 0.158 | -0.023 | -0.078 | -0.345 | -0.177 | -0.209 | -0.583 | -0.169 |
Income Before Tax
| 0 | 0 | 0 | 0 | 0 | 0.55 | 0.457 | 0.936 | 2.236 | -11.638 | -32.585 | -14.481 | 0.257 | -24.447 | 0.179 | 0.23 | 0.068 | 0.054 | 0.303 | 0.912 | 0.437 | -20.146 | -15.188 | -12.783 | -10.363 | -16.66 | 0.288 | 7.516 | -6.066 | 4.512 | 0.217 | -8.753 | 2.214 | 4.126 | 7.785 | 8.19 | 9.398 | 11.213 | 7.112 | 9.074 | 8.184 | 9.83 | 12.279 | 7.322 | 3.902 | 5.031 | 16.141 | 8.654 | 11.304 | 21.954 | 7.24 |
Income Before Tax Ratio
| 0 | 0 | 0 | 0 | 0 | 0.008 | 0.009 | 0.014 | 0.054 | -0.387 | -12.362 | -1.318 | 0.006 | -0.84 | 0.005 | 0.012 | 0.005 | 0.003 | 0.008 | 0.028 | 0.016 | -1.866 | -2.973 | -2.366 | -1.028 | -0.34 | 0.008 | 0.22 | -0.07 | 0.041 | 0.003 | -0.24 | 0.056 | 0.066 | 0.098 | 0.084 | 0.119 | 0.17 | 0.106 | 0.118 | 0.136 | 0.132 | 0.205 | 0.127 | 0.166 | 0.158 | 0.192 | 0.22 | 0.331 | 0.162 | 0.152 |
Income Tax Expense
| 0 | 0 | 0 | 0 | 0 | -1.485 | -0.02 | 0.067 | -0.015 | 0.022 | -0.017 | -0.004 | -0.036 | -0.225 | 0.087 | 0.165 | 0.001 | -0.017 | 0.129 | -0.126 | 0.034 | -0.837 | 0.244 | 0.02 | 0.005 | -0.597 | 0.272 | 1.066 | 0.002 | 4.521 | -1.515 | -0.26 | 0.627 | 0.316 | 0.019 | 1.475 | 1.448 | 0.719 | 1.209 | 1.53 | 1.475 | 1.041 | 2.1 | 1.246 | 0.566 | 0.855 | 2.718 | 1.475 | 1.936 | 5.699 | 0.768 |
Net Income
| 0 | 0 | 0 | 0 | 0 | 2.024 | 0.963 | 0.239 | 2.251 | -11.66 | -32.559 | -14.477 | 0.293 | -24.131 | 0.142 | 0.237 | 0.039 | 0.13 | 0.174 | 0.81 | 0.403 | -18.356 | -16.343 | -12.829 | -9.598 | -15.834 | -0.955 | 6.41 | -5.143 | -0.356 | 0.503 | -5.312 | 1.712 | 3.963 | 7.614 | 6.041 | 7.147 | 9.132 | 5.301 | 7.544 | 6.709 | 8.789 | 10.179 | 6.076 | 3.336 | 4.176 | 13.422 | 7.179 | 9.368 | 16.256 | 6.472 |
Net Income Ratio
| 0 | 0 | 0 | 0 | 0 | 0.031 | 0.02 | 0.004 | 0.055 | -0.388 | -12.352 | -1.318 | 0.007 | -0.829 | 0.004 | 0.013 | 0.003 | 0.008 | 0.004 | 0.025 | 0.015 | -1.7 | -3.199 | -2.374 | -0.952 | -0.323 | -0.028 | 0.188 | -0.059 | -0.003 | 0.006 | -0.145 | 0.043 | 0.063 | 0.096 | 0.062 | 0.091 | 0.139 | 0.079 | 0.098 | 0.112 | 0.118 | 0.17 | 0.105 | 0.142 | 0.132 | 0.16 | 0.182 | 0.274 | 0.12 | 0.136 |
EPS
| 0 | 0 | 0 | 0 | 0 | 0.002 | 0.001 | 0 | 0.002 | -0.011 | -0.032 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | -0.016 | -0.013 | -0.009 | 0 | -0.001 | 0.006 | -0.005 | 0 | 0.001 | -0.005 | 0.002 | 0 | 0.007 | 0.006 | 0.007 | 0 | 0.005 | 0.007 | 0.007 | 0 | 0.011 | 0.007 | 0.004 | 0.005 | 0 | 0.01 | 0.013 | 0 | 0.009 |
EPS Diluted
| 0 | 0 | 0 | 0 | 0 | 0.002 | 0.001 | 0 | 0.002 | -0.011 | -0.032 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | -0.016 | -0.013 | -0.009 | 0 | -0.001 | 0.006 | -0.005 | 0 | 0.001 | -0.005 | 0.002 | 0 | 0.007 | 0.006 | 0.007 | 0 | 0.005 | 0.007 | 0.007 | 0 | 0.011 | 0.007 | 0.004 | 0.005 | 0 | 0.01 | 0.013 | 0 | 0.009 |
EBITDA
| 0 | 0 | 0 | 0 | 0 | 3.036 | 2.847 | 3.229 | 4.612 | -9.211 | -29.864 | -11.699 | 2.881 | -21.837 | 2.797 | 2.912 | 2.773 | 3.513 | 2.254 | 2.836 | 2.491 | -17.643 | -12.529 | -10.158 | -7.658 | -12.645 | 3.925 | 11.379 | -2.254 | 8.102 | 3.83 | -4.24 | 7.301 | 10.543 | 11.862 | 11.2 | 12.219 | 13.574 | 9.358 | 10.97 | 10.178 | 11.505 | 14.717 | 8.469 | 5.498 | 6.785 | 19.758 | 8.831 | 13.158 | 26.546 | 7.409 |
EBITDA Ratio
| 0 | 0 | 0 | 0 | 0 | 0.046 | 0.059 | 0.049 | 0.112 | -0.307 | -11.329 | -1.065 | 0.071 | -0.75 | 0.077 | 0.154 | 0.202 | 0.209 | 0.058 | 0.086 | 0.091 | -1.634 | -2.453 | -1.88 | -0.759 | -0.258 | 0.115 | 0.334 | -0.026 | 0.074 | 0.046 | -0.116 | 0.183 | 0.168 | 0.149 | 0.115 | 0.155 | 0.206 | 0.14 | 0.143 | 0.169 | 0.155 | 0.246 | 0.147 | 0.234 | 0.214 | 0.235 | 0.224 | 0.385 | 0.196 | 0.155 |