NanoRepro AG
FSX:NN6.DE
1.6 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 23.786 | 16.596 | 29.259 | 31.26 | 26.501 | 28.018 | 39.751 | 1.164 | 2.016 | 0.737 | 0.89 | 1.77 | 0.272 | 0.528 | 0.477 | 0.53 | 0.565 | 0.231 | 0.933 | 0.12 | 0.107 | 0.503 |
Short Term Investments
| 2.012 | 4.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 25.798 | 20.621 | 29.259 | 31.26 | 26.501 | 28.018 | 39.751 | 1.164 | 2.016 | 0.737 | 0.89 | 1.77 | 0.272 | 0.528 | 0.477 | 0.53 | 0.565 | 0.231 | 0.933 | 0.12 | 0.107 | 0.503 |
Net Receivables
| 0.278 | 6.615 | 6.27 | 8.661 | 11.906 | 32.448 | 21.783 | 7.31 | 0.826 | 0.443 | 0.613 | 0.603 | 0.334 | 0.332 | 0.116 | 0.031 | 0.072 | 0.036 | 0.058 | 0.039 | 0.089 | 0.182 |
Inventory
| 0.876 | 0.604 | 0.948 | 1.622 | 12.151 | 17.948 | 4.256 | 2.566 | 1.562 | 0.569 | 0.577 | 0.678 | 0.566 | 0.735 | 0.42 | 0.423 | 0.475 | 0.403 | 0.429 | 0.44 | 0.467 | 0.241 |
Other Current Assets
| 4.112 | 7.574 | 3.97 | 4.487 | 2.499 | 0.585 | 1.104 | 0.032 | 0.013 | 0.069 | 0.081 | 0.082 | 2.11 | 0.061 | 0.038 | 0.061 | 0.056 | 0.15 | 0.031 | 0.126 | 0.158 | 0.071 |
Total Current Assets
| 31.065 | 35.414 | 40.446 | 46.03 | 53.058 | 78.999 | 66.894 | 11.072 | 4.416 | 1.819 | 2.161 | 3.133 | 3.282 | 1.656 | 1.051 | 1.045 | 1.168 | 0.819 | 1.451 | 0.725 | 0.82 | 0.997 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.082 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.002 | 0.003 | 0.005 | 0.006 | 0.009 | 0.011 | 0.014 | 0.013 | 0.017 | 0.021 | 0.024 | 0.029 | 0.034 | 0.038 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3.326 | 3.335 | 3.345 | 3.355 | 0.054 | 0.058 | 0.062 | 0.066 | 2.24 | 2.351 | 2.004 | 2.042 | 2.104 | 1.935 | 1.872 | 1.775 | 1.73 | 1.596 | 1.429 | 1.414 | 0.862 | 0.749 |
Goodwill and Intangible Assets
| 3.326 | 3.335 | 3.345 | 3.355 | 0.054 | 0.058 | 0.062 | 0.066 | 2.24 | 2.351 | 2.004 | 2.042 | 2.104 | 1.935 | 1.872 | 1.775 | 1.73 | 1.596 | 1.429 | 1.414 | 0.862 | 0.749 |
Long Term Investments
| 5.206 | -1.316 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0.46 | 0.598 | 0.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.071 | 4.025 | 0.237 | 0.065 | 0.115 | 0.066 | 0.04 | 0.006 | 0.015 | 0.008 | 0.037 | -2.073 | -2.137 | -1.971 | -1.911 | -1.813 | -1.771 | -1.616 | -1.453 | -1.443 | -0.896 | 0 |
Total Non-Current Assets
| 8.685 | 6.044 | 3.607 | 3.446 | 0.194 | 0.15 | 0.129 | 0.098 | 2.741 | 2.985 | 2.669 | 2.073 | 2.137 | 1.971 | 1.911 | 1.813 | 1.771 | 1.616 | 1.453 | 1.443 | 0.896 | 0.788 |
Total Assets
| 39.749 | 41.458 | 44.053 | 49.475 | 53.252 | 79.149 | 67.023 | 11.17 | 7.157 | 4.803 | 4.83 | 5.806 | 5.993 | 4.197 | 3.53 | 3.513 | 2.98 | 2.439 | 2.919 | 2.172 | 1.743 | 1.785 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 0.314 | 0.17 | 0.164 | 0.371 | 0.251 | 1.993 | 0.361 | 0.359 | 0.064 | 0.128 | 0.028 | 0.095 | 0.103 | 0.082 | 0.027 | 0.167 | 0.099 | 0.074 | 0.04 | 0.054 | 0.054 | 0.068 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 1.202 | 0.004 | 0.198 | 0.002 | 0 | 0 | 0.136 | 0.156 | 0.156 | 0.01 | 0.013 | 0.017 | 0.121 | 0.125 | 0.028 |
Tax Payables
| 0 | 0.032 | 0.32 | 0.052 | 0.325 | 1.249 | 0.018 | 0.613 | 0.261 | 0.012 | 0.012 | 0.011 | 0.02 | 0 | 0 | 0 | 0.007 | 0.006 | 0.007 | 0.005 | 0.008 | 0.005 |
Deferred Revenue
| 0.011 | 0 | 0.022 | 0.017 | 0.084 | 3.898 | 0.003 | 0 | 0.003 | 0.011 | 0.017 | -0 | -0 | -0.136 | -0.156 | -0.156 | -0.01 | -0.013 | -0.017 | -0.121 | -0.125 | 0.005 |
Other Current Liabilities
| 0.093 | 0.503 | 0.748 | 0.707 | 1.505 | 4.966 | 2.729 | 0.639 | 0.296 | 0.014 | 0.062 | 0.026 | 0.129 | 0.21 | 0.202 | 0.181 | 0.093 | 0.061 | 0.05 | 0.133 | 0.123 | 0.014 |
Total Current Liabilities
| 0.418 | 0.673 | 0.934 | 1.095 | 1.841 | 11.006 | 3.093 | 2.2 | 0.367 | 0.351 | 0.109 | 0.12 | 0.231 | 0.291 | 0.229 | 0.348 | 0.192 | 0.135 | 0.09 | 0.187 | 0.177 | 0.115 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0.15 | 0.15 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.006 | 0.15 | 0 | 0 | 0 | 0.025 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | -9.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.086 | 0.086 | 0.086 | 0.086 | 0 | 1.988 | 9.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.223 | 0.322 | 0.243 | 0.86 | 0.05 | 8.545 | 9.978 | 0.83 | 0.021 | 0.023 | 0.021 | 0 | 0 | -0.006 | -0.006 | -0.006 | -0.15 | 0 | 0 | 0 | 0 | 0.025 |
Total Non-Current Liabilities
| 0.309 | 0.409 | 0.329 | 0.947 | 0.05 | 10.533 | 10.128 | 0.98 | 0.171 | 0.023 | 0.021 | 0.068 | 0.019 | 0.006 | 0.006 | 0.006 | 0.15 | 0.059 | 0.062 | 0.078 | 0.025 | 0.025 |
Total Liabilities
| 0.728 | 1.082 | 1.264 | 2.042 | 1.89 | 21.54 | 13.22 | 3.18 | 0.538 | 0.374 | 0.13 | 0.188 | 0.234 | 0.373 | 0.256 | 0.479 | 0.342 | 0.165 | 0.129 | 0.265 | 0.224 | 0.141 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 12.904 | 12.904 | 12.904 | 12.904 | 12.904 | 12.904 | 12.904 | 9.331 | 9.331 | 8.482 | 8.482 | 8.482 | 8.482 | 6.842 | 6.22 | 5.655 | 4.777 | 4.343 | 4.343 | 3.2 | 2.91 | 2.91 |
Retained Earnings
| 3.962 | 5.216 | 7.465 | 12.083 | 16.012 | 22.259 | 18.452 | -7.464 | -8.835 | -9.159 | -8.888 | -7.97 | -7.83 | -7.681 | -7.329 | -6.947 | -6.875 | -6.395 | -5.879 | -5.219 | -5.318 | -5.192 |
Accumulated Other Comprehensive Income/Loss
| 0 | 22.446 | 22.446 | 22.446 | 22.446 | 22.446 | 22.446 | 6.123 | 6.123 | 5.106 | 5.106 | 5.106 | 5.106 | 4.663 | 4.383 | 4.326 | 4.736 | 4.326 | 4.326 | 3.926 | 3.926 | 3.926 |
Other Total Stockholders Equity
| 22.156 | -0.191 | -0.026 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 39.022 | 40.376 | 42.79 | 47.433 | 51.362 | 57.609 | 53.802 | 7.99 | 6.619 | 4.429 | 4.7 | 5.618 | 5.758 | 3.824 | 3.274 | 3.035 | 2.639 | 2.274 | 2.79 | 1.907 | 1.519 | 1.644 |
Total Equity
| 39.022 | 40.376 | 42.79 | 47.433 | 51.362 | 57.609 | 53.802 | 7.99 | 6.619 | 4.429 | 4.7 | 5.618 | 5.758 | 3.824 | 3.274 | 3.035 | 2.639 | 2.274 | 2.79 | 1.907 | 1.519 | 1.644 |
Total Liabilities & Shareholders Equity
| 39.749 | 41.458 | 44.053 | 49.475 | 53.252 | 79.149 | 67.023 | 11.17 | 7.157 | 4.803 | 4.83 | 5.806 | 5.993 | 4.197 | 3.53 | 3.513 | 2.98 | 2.439 | 2.919 | 2.172 | 1.743 | 1.785 |