NanoRepro AG
FSX:NN6.DE
1.445 (EUR) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||
Net Income
| -4.685 | -3.724 | 29.723 | 1.695 | -1.189 | -0.29 | -0.734 | -0.552 | -1.176 | -0.027 | -0.498 |
Depreciation & Amortization
| 0.021 | 0.009 | 0.01 | 1.867 | 0.312 | 0.339 | 0.193 | 0.209 | 0.217 | 0.09 | 0.038 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -5.08 | 18.194 | -29.629 | -5.77 | 0.264 | -0.183 | -0.529 | -0.046 | 0.043 | -0.115 | 0.221 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -4.542 | 29.084 | -41.133 | -8.227 | 0.276 | -0.183 | -0.529 | -0.046 | 0.043 | -0.115 | 0.126 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.538 | -10.889 | 11.504 | 2.457 | -0.012 | -0.232 | -0.614 | 0.126 | 0.042 | 0.031 | 0.095 |
Other Non Cash Items
| -0.519 | -1.33 | 8.058 | 1.085 | 0.624 | -0.124 | -0.075 | -0.381 | -0.018 | -0.496 | -0.544 |
Operating Cash Flow
| -10.264 | 13.15 | 8.162 | -1.123 | -0.612 | -0.258 | -1.145 | -0.77 | -0.935 | -0.548 | -0.783 |
Investing Activities: | |||||||||||
Investments In Property Plant And Equipment
| 0 | -3.306 | -0.001 | -0.001 | 0 | 0 | -0.004 | -0.001 | -0.002 | -0.215 | -0.007 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -2.684 | 0 | 0 | -0.316 | -0.618 | -0.441 | -0.347 | -0.38 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.656 | -3.3 | 0 | -0.316 | -0 | 0 | 0 | 0.001 | -0.388 | 0 | 0.001 |
Investing Cash Flow
| -2.028 | -3.306 | -0.001 | -0.317 | -0.618 | -0.441 | -0.35 | -0.38 | -0.39 | -0.215 | -0.007 |
Financing Activities: | |||||||||||
Debt Repayment
| 0 | -0.15 | -1.202 | 0 | 0.197 | -0.136 | -0.02 | 0.143 | -0.108 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 19.896 | 1.866 | 0 | 2.083 | 1.523 | 1.312 | 1.143 | 0.29 | 0.652 |
Common Stock Repurchased
| -0.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.934 | -6.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0 | -0.001 | 0 | 0 | -0.007 | 2.076 | 1.513 | 1.307 | 0.4 | -0.003 | 0.63 |
Financing Cash Flow
| -2.372 | -6.602 | 18.694 | 1.866 | 0.198 | 1.94 | 1.493 | 1.45 | 1.435 | 0.287 | 1.282 |
Other Information: | |||||||||||
Effect Of Forex Changes On Cash
| 0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 0.121 | 0 | 0 |
Net Change In Cash
| -14.664 | 3.242 | 26.855 | 0.427 | -1.033 | 1.242 | -0.002 | 0.3 | 0.232 | -0.476 | 0.492 |
Cash At End Of Period
| 16.596 | 31.26 | 28.018 | 1.164 | 0.737 | 1.77 | 0.528 | 0.53 | 0.231 | -0.001 | 0.475 |