NMI Holdings, Inc.
NASDAQ:NMIH
33.68 (USD) • At close April 17, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 650.971 | 579.003 | 524.458 | 485.638 | 436.19 | 370.114 | 273.628 | 178.638 | 121.915 | 55.513 | 22.208 | 5.56 | 0.284 | 0 |
| Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 650.971 | 579.003 | 524.458 | 485.638 | 436.19 | 370.114 | 273.628 | 178.638 | 121.915 | 55.513 | 22.208 | 5.56 | 0.284 | 0 |
| Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 2.248 | 0.27 | 0.617 | 0 | 0 | 0 | 0 | 22.887 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 0 | 0 | 0 | 0 | 2.248 | 0.27 | 0.617 | 0 | 0 | 0 | 0 | 22.887 | 1.248 |
| Other Expenses
| 187.56 | 166.3 | 147.153 | 188.913 | 218.084 | 151.213 | 137.397 | 125.229 | 110.463 | 83.306 | 73.5 | 60.744 | 4.888 | 0 |
| Operating Expenses
| 187.56 | 166.3 | 147.153 | 188.913 | 218.084 | 153.461 | 137.667 | 125.846 | 110.463 | 83.306 | 73.5 | 60.744 | 27.775 | 1.248 |
| Operating Income
| 463.411 | 412.703 | 377.305 | 296.725 | 218.106 | 216.653 | 135.961 | 52.792 | 11.452 | -27.793 | -51.292 | -55.184 | -27.491 | -1.345 |
| Operating Income Ratio
| 0.712 | 0.713 | 0.719 | 0.611 | 0.5 | 0.585 | 0.497 | 0.296 | 0.094 | -0.501 | -2.31 | -9.925 | -96.799 | 0 |
| Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 |
| Income Before Tax
| 463.411 | 412.703 | 377.305 | 296.725 | 218.106 | 216.653 | 135.961 | 52.792 | 11.452 | -27.793 | -51.292 | -55.184 | -27.491 | -1.349 |
| Income Before Tax Ratio
| 0.712 | 0.713 | 0.719 | 0.611 | 0.5 | 0.585 | 0.497 | 0.296 | 0.094 | -0.501 | -2.31 | -9.925 | -96.799 | 0 |
| Income Tax Expense
| 103.305 | 90.593 | 84.403 | 65.595 | 46.54 | 44.696 | 28.034 | 30.742 | -52.549 | 0 | -2.386 | 0 | 0 | 0 |
| Net Income
| 360.106 | 322.11 | 292.902 | 231.13 | 171.566 | 171.957 | 107.927 | 22.05 | 64.001 | -27.793 | -48.906 | -55.184 | -27.491 | -1.349 |
| Net Income Ratio
| 0.553 | 0.556 | 0.558 | 0.476 | 0.393 | 0.465 | 0.394 | 0.123 | 0.525 | -0.501 | -2.202 | -9.925 | -96.799 | 0 |
| EPS
| 4.51 | 3.91 | 3.45 | 2.7 | 2.2 | 2.54 | 1.66 | 0.37 | 1.11 | -0.47 | -0.84 | -0.99 | -0.73 | -0.024 |
| EPS Diluted
| 4.43 | 3.84 | 3.39 | 2.65 | 2.13 | 2.47 | 1.6 | 0.35 | 1.08 | -0.47 | -0.84 | -0.99 | -0.73 | -0.024 |
| EBITDA
| 512.243 | 456.456 | 421.338 | 339.753 | 252.423 | 238.037 | 158.751 | 72.983 | 31.96 | -20.875 | -43.212 | -47.068 | -25.86 | -1.345 |
| EBITDA Ratio
| 0.787 | 0.788 | 0.803 | 0.7 | 0.579 | 0.643 | 0.58 | 0.409 | 0.262 | -0.376 | -1.946 | -8.465 | -91.057 | 0 |