NMI Holdings, Inc.
NASDAQ:NMIH
35.68 (USD) • At close January 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 579.003 | 524.458 | 485.638 | 436.19 | 370.114 | 273.628 | 178.638 | 121.915 | 55.513 | 22.208 | 5.56 | 0.284 | 0 |
| Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.743 | 0 | 0 |
| Gross Profit
| 579.003 | 524.458 | 485.638 | 436.19 | 370.114 | 273.628 | 178.638 | 121.915 | 55.513 | 22.208 | -55.183 | 0.284 | 0 |
| Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -9.925 | 1 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 2.248 | 0 | 0 | 0 | 0 | 0 | 0 | 22.887 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2 | 2 | 2.3 | 2.3 | 2.248 | 2.1 | 0 | 0 | 0 | 9.18 | 10.367 | 22.887 | 1.248 |
| Other Expenses
| 0 | 117.49 | -190.89 | -221.368 | -158.564 | 117.236 | 106.979 | 93.223 | 80.599 | 73.044 | 0 | 0 | 0 |
| Operating Expenses
| 2 | 117.49 | -190.89 | -221.368 | -156.316 | 137.667 | 125.846 | 110.463 | 83.306 | 73.5 | 60.744 | 22.887 | 1.248 |
| Operating Income
| 577.003 | 398.387 | 294.748 | 214.822 | 213.798 | 150.94 | 66.32 | 26.3 | -25.736 | -51.292 | -55.184 | -25.863 | -1.345 |
| Operating Income Ratio
| 0.997 | 0.76 | 0.607 | 0.492 | 0.578 | 0.552 | 0.371 | 0.216 | -0.464 | -2.31 | -9.925 | -91.186 | 0 |
| Total Other Income Expenses Net
| -164.3 | -31.05 | -31.23 | -24.08 | -20.742 | -18.576 | -17.633 | -112.363 | -27.793 | 10.042 | -51.906 | 0.278 | -0.004 |
| Income Before Tax
| 412.703 | 377.305 | 296.725 | 218.106 | 216.653 | 135.961 | 52.792 | 11.452 | -27.793 | -51.292 | -55.184 | -27.492 | -1.349 |
| Income Before Tax Ratio
| 0.713 | 0.719 | 0.611 | 0.5 | 0.585 | 0.497 | 0.296 | 0.094 | -0.501 | -2.31 | -9.925 | -96.928 | 0 |
| Income Tax Expense
| 90.593 | 84.403 | 65.595 | 46.54 | 44.696 | 28.034 | 30.742 | -54.389 | 2.082 | -2.386 | -1.529 | 0 | 0 |
| Net Income
| 322.11 | 292.902 | 231.13 | 171.566 | 171.957 | 107.927 | 22.05 | 65.841 | -27.793 | -48.906 | -55.184 | -27.492 | -1.349 |
| Net Income Ratio
| 0.556 | 0.558 | 0.476 | 0.393 | 0.465 | 0.394 | 0.123 | 0.54 | -0.501 | -2.202 | -9.925 | -96.928 | 0 |
| EPS
| 3.91 | 3.45 | 2.7 | 2.2 | 2.54 | 1.66 | 0.37 | 1.11 | -0.47 | -0.84 | -0.99 | -0.73 | -0.024 |
| EPS Diluted
| 3.84 | 3.39 | 2.65 | 2.13 | 2.47 | 1.6 | 0.35 | 1.08 | -0.47 | -0.84 | -0.99 | -0.73 | -0.024 |
| EBITDA
| 456.456 | 421.338 | 339.753 | 252.423 | 238.037 | 158.751 | 72.983 | 31.2 | -20.875 | -43.212 | -47.068 | -27.489 | -1.345 |
| EBITDA Ratio
| 0.788 | 0.782 | 0.63 | 0.515 | 0.603 | 0.58 | 0.409 | 0.262 | -0.376 | -1.946 | -8.465 | -91.176 | 0 |