NMI Holdings, Inc. (NMIH) - Quarterly Income Statement

Home
NMIH
Financials

38 (USD) • At close May 13, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1
Revenue Numbers are in millions	173.246	166.504	166.092	162.122	156.253	151.38	148.159	142.685	136.779	133.107	130.577	133.24	127.534	125.184	124.041	121.423	114.989	108.524	107.346	106.712	113.608	102.265	102.727	89.495	75.627	79.797	66.297	67.562	59.972	51.112	48.451	42.217	36.858	34.915	34.723	29.422	22.855	19.294	15.035	10.792	10.393	6.832	6.616	4.513	4.247	2.18	2.161	0.746	0.473	0.283	0.001	0	0
Cost of Revenue Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	173.246	166.504	166.092	162.122	156.253	151.38	148.159	142.685	136.779	133.107	130.577	133.24	127.534	125.184	124.041	121.423	114.989	108.524	107.346	106.712	113.608	102.265	102.727	89.495	75.627	79.797	66.297	67.562	59.972	51.112	48.451	42.217	36.858	34.915	34.723	29.422	22.855	19.294	15.035	10.792	10.393	6.832	6.616	4.513	4.247	2.18	2.161	0.746	0.473	0.283	0.001	0	0
Gross Profit Ratio Numbers are in millions	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	0	0
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.09	0.734	0	0	0.353	0.049	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11.882	13.767	11.142	10.862	7.599	4.05	0.376
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.09	0.734	0	0	0.353	0.049	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11.882	13.767	11.142	10.862	7.599	4.05	0.376
Other Expenses Numbers are in millions	41.875	55.631	46.765	43.478	41.686	46.199	40.859	38.636	40.606	38.327	31.988	36.051	40.787	47.021	46.59	47.768	47.533	46.908	57.989	70.645	40.718	39.476	38.795	38.184	36.604	34.553	34.45	35.223	33.441	34.053	28.954	32.721	30.118	27.856	28.434	27.411	26.762	24.115	19.834	20.904	18.454	17.665	17.869	18.665	19.302	15.264	4.152	3.253	1.284	2.218	0.514	2.146	0.01
Operating Expenses Numbers are in millions	41.875	55.631	46.765	43.478	41.686	46.199	40.859	38.636	40.606	38.327	31.988	36.051	40.787	47.021	46.59	47.768	47.533	46.908	57.989	71.735	41.452	39.476	38.795	38.537	36.653	34.553	34.45	35.223	33.441	34.053	28.954	32.721	30.118	27.856	28.434	27.411	26.762	24.115	19.834	20.904	18.454	17.665	17.869	18.665	19.302	15.264	16.034	17.02	12.426	13.08	8.114	6.196	0.386
Operating Income Numbers are in millions	138.477	110.873	119.327	118.644	114.567	105.181	107.3	104.049	96.173	94.78	98.589	97.189	86.747	78.163	77.451	73.655	67.456	61.616	49.357	34.977	72.156	62.789	63.932	50.958	38.974	45.244	31.847	32.339	26.531	17.059	19.497	9.496	6.74	7.059	6.289	2.011	-3.907	-4.821	-4.799	-10.112	-8.061	-10.833	-11.253	-14.152	-15.055	-13.085	-13.873	-16.274	-11.953	-12.797	-8.113	0	0
Operating Income Ratio Numbers are in millions	0.799	0.666	0.718	0.732	0.733	0.695	0.724	0.729	0.703	0.712	0.755	0.729	0.68	0.624	0.624	0.607	0.587	0.568	0.46	0.328	0.635	0.614	0.622	0.569	0.515	0.567	0.48	0.479	0.442	0.334	0.402	0.225	0.183	0.202	0.181	0.068	-0.171	-0.25	-0.319	-0.937	-0.776	-1.586	-1.701	-3.136	-3.545	-6.003	-6.42	-21.815	-25.271	-45.258	-9,282.235	0	0
Total Other Income Expenses Net Numbers are in millions	-7.106	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-6.196	-0.386
Income Before Tax Numbers are in millions	131.371	110.873	119.327	118.644	114.567	105.181	107.3	104.049	96.173	94.78	98.589	97.189	86.747	78.163	77.451	73.655	67.456	61.616	49.357	34.977	72.156	62.789	63.932	50.958	38.974	45.244	31.847	32.339	26.531	17.059	19.497	9.496	6.74	7.059	6.289	2.011	-3.907	-4.821	-4.799	-10.112	-8.061	-10.833	-11.253	-14.152	-15.055	-13.085	-13.873	-16.274	-11.953	-12.797	-8.113	-6.196	-0.386
Income Before Tax Ratio Numbers are in millions	0.758	0.666	0.718	0.732	0.733	0.695	0.724	0.729	0.703	0.712	0.755	0.729	0.68	0.624	0.624	0.607	0.587	0.568	0.46	0.328	0.635	0.614	0.622	0.569	0.515	0.567	0.48	0.479	0.442	0.334	0.402	0.225	0.183	0.202	0.181	0.068	-0.171	-0.25	-0.319	-0.937	-0.776	-1.586	-1.701	-3.136	-3.545	-6.003	-6.42	-21.815	-25.271	-45.258	-9,282.235	0	0
Income Tax Expense Numbers are in millions	28.812	24.706	26.517	26.565	25.517	21.768	23.345	23.765	21.715	21.84	21.751	21.745	19.067	17.639	17.258	16.133	14.565	13.348	11.178	8.129	13.885	12.594	14.169	11.858	6.075	9.724	7.036	7.098	4.176	18.825	7.185	3.484	1.248	-54.503	0.114	0	0	0	0	0.241	-0.241	-0.812	-0.277	-1.297	0	0	0	0	0	0	0	0	0
Net Income Numbers are in millions	102.559	86.167	92.81	92.079	89.05	83.413	83.955	80.284	74.458	72.94	76.838	75.444	67.68	60.524	60.193	57.522	52.891	48.268	38.179	26.848	58.271	50.195	49.763	39.1	32.899	35.52	24.811	25.241	22.355	-1.766	12.312	6.012	5.492	61.562	6.175	2.011	-3.907	-4.821	-4.799	-10.353	-7.82	-10.021	-10.976	-12.855	-15.055	-13.085	-13.873	-16.274	-11.953	-12.797	-8.113	-6.196	-0.386
Net Income Ratio Numbers are in millions	0.592	0.518	0.559	0.568	0.57	0.551	0.567	0.563	0.544	0.548	0.588	0.566	0.531	0.483	0.485	0.474	0.46	0.445	0.356	0.252	0.513	0.491	0.484	0.437	0.435	0.445	0.374	0.374	0.373	-0.035	0.254	0.142	0.149	1.763	0.178	0.068	-0.171	-0.25	-0.319	-0.959	-0.752	-1.467	-1.659	-2.848	-3.545	-6.003	-6.42	-21.815	-25.271	-45.258	-9,282.235	0	0
EPS Numbers are in millions	1.31	1.09	1.17	1.15	1.1	1.03	1.02	0.97	0.89	0.87	0.91	0.88	0.79	0.71	0.7	0.67	0.62	0.57	0.45	0.36	0.85	0.74	0.73	0.58	0.49	0.54	0.38	0.38	0.36	-0.029	0.21	0.1	0.09	1.04	0.1	0.03	-0.066	-0.082	-0.082	-0.18	-0.13	-0.17	-0.19	-0.22	-0.26	-0.23	-0.25	-0.29	-0.22	-0.23	-0.15	-0.11	-0.007
EPS Diluted Numbers are in millions	1.28	1.07	1.15	1.13	1.08	1.01	1	0.95	0.88	0.86	0.9	0.86	0.77	0.69	0.69	0.65	0.61	0.56	0.45	0.36	0.74	0.71	0.69	0.56	0.48	0.46	0.36	0.37	0.34	-0.029	0.2	0.1	0.09	1.01	0.1	0.03	-0.066	-0.082	-0.08	-0.18	-0.13	-0.17	-0.19	-0.22	-0.26	-0.23	-0.25	-0.29	-0.22	-0.22	-0.15	-0.11	-0.007
EBITDA Numbers are in millions	138.477	120.941	129.383	136.316	125.603	116.272	118.233	114.941	107.01	105.709	109.557	108.191	97.881	89.174	88.287	84.246	78.046	72.074	59.617	43.391	77.341	68.401	69.233	56.265	44.138	50.258	36.834	39.851	31.808	22.233	24.601	14.413	11.736	12.195	12.027	7.023	0.715	0	0	-9.519	0	0	0	0	0	0	-11.176	-13.62	-11.894	-12.794	0	0	0
EBITDA Ratio Numbers are in millions	0.799	0.726	0.779	0.841	0.804	0.768	0.798	0.806	0.782	0.794	0.839	0.812	0.767	0.712	0.712	0.694	0.679	0.664	0.555	0.407	0.681	0.669	0.674	0.629	0.584	0.63	0.556	0.59	0.53	0.435	0.508	0.341	0.318	0.349	0.346	0.239	0.031	0	0	-0.882	0	0	0	0	0	0	-5.172	-18.257	-25.145	-45.248	0	0	0

NMI Holdings, Inc.

NASDAQ:NMIH Add to watchlist

NASDAQ:NMIH