NLC India Limited

NSE:NLCINDIA.NS

260.45 (INR) • At close November 7, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Operating Activities:
Net Income 18,540.920,557.926,031.422,54423,451.125,61428,69731,628.416,811.723,833.322,091.320,456.619,838.916,879.916,016.910,537.211,015.75,667.8
Depreciation & Amortization 18,248.918,007.919,087.215,842.113,341.511,207.612,316.210,434.48,678.54,364.74,858.55,190.34,301.84,128.72,538.94,2454,544.94,473.4
Deferred Income Tax 000000000000000000
Stock Based Compensation 000000000000000000
Change In Working Capital 2,805.5732.329,831.2-3,415.1-27,467.5-20,534-567.9-28,912-18,105.6-1,331.720,064.4-4,208.6-15,635.8-11,427.8-4,785.1-1,064.51,363.76,376.9
Accounts Receivables 4,095.5-7,154.736,768.87,636.4-23,337.9-17,493.82,337.3-23,715.1-14,871.7-776.215,958.4-1,532.5000000
Inventory 3,879.7-9,474.8-1,605.1-8,842.9-2,788.86,291.9-4,097.8-9,476.5-6,499.6-2,149.520.9-1,738.2-149.300000
Accounts Payables -4,64318,641.8-6,413.5-2,062.8-705.4-9,368.81,518.55,147.97,559.4000000000
Other Working Capital 3,353-1,2801,081-145.8-635.436.73,529.9-19,435.5-11,606817.820,043.5-2,470.4-15,486.500000
Other Non Cash Items 35,474.2-1,684.62,746.68,925.97,142.5-874,888.3-732.9-4,760.9-11,068.9-9,644.4-8,815.1-8,774.9-7,752.1-8,893.4-7,843.5-5,844.5-5,588.6
Operating Cash Flow 38,024.237,613.577,696.443,896.916,467.616,200.645,333.612,417.92,623.715,797.437,369.812,623.2-2701,828.74,877.35,874.211,079.810,929.5
Investing Activities:
Investments In Property Plant And Equipment -32,594.3-26,033.7-9,169.5-23,218.9-58,947.3-62,655-46,462.9-42,325.9-15,715-21,951.9-20,429.9-17,921.9-15,120.2-13,528.7-10,474.7-15,421.8-21,029.8-16,571.5
Acquisitions Net 116.6501.932.7018.118792.494.445.8000000000
Purchases Of Investments -0.10-32.7-0.1000-4,722.5-1,182.6000000000
Sales Maturities Of Investments 0074.9000001,0320001,0321,031.91,0321,0321,031.916,620.1
Other Investing Activites 1,081.74,645.71,468.41,096.4811.51,277.3532.3-992.24,963.37,259.26,501.66,283.66,420.94,931.55,451.95,729.76,220.64,640.1
Investing Cash Flow -31,396.1-20,886.1-7,626.2-22,122.6-58,117.7-61,190.7-45,930.6-43,318.1-10,751.7-14,692.7-13,928.3-11,638.3-7,667.3-7,565.3-3,990.8-8,660.1-13,777.34,688.7
Financing Activities:
Debt Repayment -737.3-2,473.5-51,718-39.5-66,278.4-73,830.2-17,367.2-27,769.9-8,317.3-140.5-1,731.5-6,559.6000000
Common Stock Issued 3,782.62,533.13,057985.66,685.33,864.302,257.72,901.52,068.8299.2620.5150220220103.500
Common Stock Repurchased 0-2,473.551,718-39.5-66,278.4-12,557.60-14,796.10000000000
Dividends Paid -4,984.9-4,283.2-4,568.6-1,464.2-11,826.5-8,070.1-7,811.2-15,909.4-5,651.6-7,615.3-5,050.8-7,406.2-4,484-1,960.5-5,882-1,962.7-4,316.8-2.9
Other Financing Activities -21,933.8-10,649.7-68,737.9-19,813179,332.8134,749.28,793.355,539.911,301.9-2,520.9-4,712.51,091.31,502.13,450.9-1,781.712,216.611,912.31,242.6
Financing Cash Flow -672.6-17,346.8-70,249.5-20,370.641,634.844,155.6982.1-677.88,551.8-8,067.4-9,464.1-5,694.4-2,831.91,710.4-7,443.710,357.47,595.51,239.7
Other Information:
Effect Of Forex Changes On Cash 00.100.100.10-0.10000000040,0000
Net Change In Cash 4,900.4-619.3-179.31,403.8-15.3-834.4385.1-31,578.1423.8-6,962.713,977.4-4,709.5-10,769.2-4,026.2-6,557.27,571.544,89816,857.9
Cash At End Of Period 7,455.9774.81,394.11,573.4169.6184.91,019.3799.336,199.835,77642,738.728,761.333,470.844,239.948,266.154,821.947,247.142,349.1