
NLC India Limited
NSE:NLCINDIA.NS
229.31 (INR) • At close March 12, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 5,648.7 | 774.8 | 1,394.1 | 1,573.4 | 169.6 | 184.9 | 1,019.3 | 634.2 | 32,277.6 | 32,199.4 | 40,233.6 | 28,476.7 | 33,470.8 | 44,239.9 | 48,266.1 | 54,821.9 | 47,495.6 | 42,530.6 |
Short Term Investments
| 0.6 | 32,529.6 | 51.8 | 275.2 | 181.2 | 0.1 | 2,665.4 | 0.1 | 709.7 | 1,032 | 1,032 | 1,032 | 1,032 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5,649.3 | 33,304.4 | 1,445.9 | 1,848.6 | 350.8 | 185 | 3,684.7 | 634.3 | 32,277.6 | 33,231.4 | 41,265.6 | 29,508.7 | 34,502.8 | 44,239.9 | 48,266.1 | 54,821.9 | 47,495.6 | 42,530.6 |
Net Receivables
| 51,737 | 72,572 | 49,927.4 | 86,921.1 | 95,959.7 | 70,335.7 | 65,171.5 | 61,093.6 | 37,378.4 | 26,573.8 | 22,044.5 | 41,995.1 | 39,422.8 | 26,250 | 19,994.1 | 11,413.9 | 0 | 0 |
Inventory
| 14,836.3 | 11,825.1 | 12,014.1 | 16,238.4 | 16,837.5 | 17,201 | 20,894.2 | 23,360 | 14,917.8 | 8,986.3 | 6,816.9 | 6,837.2 | 5,061.9 | 4,917.1 | 5,029.6 | 5,358.5 | 4,480.5 | 4,554.9 |
Other Current Assets
| 21,037.7 | 12,579.4 | 12,614.9 | 21,016.9 | 17,898.9 | 17,157.7 | 14,276.1 | 19,086.1 | 14,414.4 | 3,481.8 | 9,193.2 | 4,520.9 | 2,716.4 | 3,149.3 | 4,047.6 | 4,267.5 | 8,861.4 | 6,895.4 |
Total Current Assets
| 93,260.3 | 97,801.3 | 80,201.6 | 125,749.8 | 130,865.7 | 104,879.3 | 101,537.6 | 98,333.2 | 99,007.9 | 75,849.9 | 81,825.3 | 83,146.5 | 81,703.9 | 78,556.3 | 77,337.4 | 75,861.8 | 60,837.5 | 53,980.9 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 408,886.6 | 385,150 | 375,936.4 | 379,070.5 | 366,368 | 313,894.4 | 249,564.5 | 211,036.4 | 186,647.4 | 175,214.9 | 158,823.6 | 143,977.3 | 118,464.2 | 109,743.2 | 96,061.6 | 84,590.4 | 72,490.8 | 54,688.7 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,286.7 | 1,795.2 | 3,034.1 | 1,325 | 1,341.2 | 1,241.7 | 2,054.2 | 1,462.9 | 2,110 | 1,179.1 | 370.3 | 361.9 | 8,900.3 | 0 | 22 | 31.5 | 0 | 0 |
Goodwill and Intangible Assets
| 2,286.7 | 1,795.2 | 3,034.1 | 1,325 | 1,341.2 | 1,241.7 | 2,054.2 | 1,462.9 | 2,110 | 1,179.1 | 370.3 | 361.9 | 8,900.3 | 0 | 22 | 31.5 | 0 | 0 |
Long Term Investments
| 77.8 | 75.9 | 66.2 | 135.9 | 135.1 | 126.8 | -2,538.5 | 126.8 | 956 | 0 | -0.1 | 1,031.8 | 2,063.8 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 9,978.5 | 10,236.5 | 8,743.9 | 17,330.8 | 16,286.9 | 22,551.1 | 21,232.3 | 9,786.8 | 0 | 4,925.2 | 3,523.7 | 3,973.9 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 44,907 | 35,876.1 | 28,379.6 | 24,038.4 | 18,840.5 | 16,373.8 | 11,308.6 | 2,679.5 | -1,864 | 5,279.8 | 1,156.4 | 130.7 | 238.3 | 9,290.9 | 11,049.5 | 11,704 | 11,380.6 | 13,078.2 |
Total Non-Current Assets
| 456,158.1 | 432,875.7 | 417,652.8 | 413,313.7 | 404,015.6 | 347,923.6 | 282,939.9 | 236,537.9 | 197,636.2 | 181,673.8 | 165,275.4 | 149,025.4 | 133,640.5 | 119,034.1 | 107,133.1 | 96,325.9 | 83,871.4 | 67,766.9 |
Total Assets
| 549,418.1 | 530,677 | 497,854.4 | 539,063.6 | 534,881.3 | 452,802.9 | 384,477.5 | 334,870.9 | 296,644.1 | 257,523.7 | 247,100.7 | 232,171.9 | 215,344.4 | 197,590.4 | 184,470.5 | 172,187.7 | 144,708.9 | 121,747.8 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 15,177 | 9,508.9 | 15,179.7 | 18,956.9 | 32,876.9 | 33,290.6 | 20,735.6 | 12,577 | 11,738.3 | 6,344.9 | 4,612.6 | 4,311.3 | 15,357.8 | 11,725.1 | 11,770.2 | 7,358 | 4,396.8 | 2,586.4 |
Short Term Debt
| 31,560.5 | 38,099.7 | 32,131 | 82,805 | 82,830.4 | 62,211.1 | 38,350.3 | 29,420.9 | 13,731 | 5,905.8 | 3,767.6 | 5,225.3 | 0 | 3,366.9 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 21,461.6 | 0 | 16,954.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 6,221.8 | 11,258 | 10,312.9 | 13,249.9 | 9,617.4 | 11,582 | 5,680 | 4,371.4 | 4,392.6 | 5,579.2 | 5,749.6 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 33,748 | 24,788.2 | 15,181.8 | 18,791.7 | 15,153.6 | 13,954.9 | -4,392.7 | 20,066.8 | -2,319.8 | 18,505.4 | 22,306.4 | 19,486.9 | 14,630.2 | 13,269.4 | 19,926.5 | 21,209.5 | 13,943.6 | 13,946.4 |
Total Current Liabilities
| 80,485.5 | 72,396.8 | 62,492.5 | 120,847.6 | 130,860.9 | 109,456.6 | 76,228.7 | 62,064.7 | 38,050.7 | 30,756.1 | 30,686.6 | 27,843.4 | 29,988 | 28,361.4 | 31,696.7 | 28,567.5 | 18,340.4 | 16,532.8 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 192,594.4 | 185,255.9 | 188,729.7 | 189,621.4 | 189,466.5 | 143,772.9 | 93,803.4 | 85,365.6 | 70,501.1 | 60,107.6 | 62,105.3 | 58,916.1 | 53,610.3 | 47,773.5 | 43,492.8 | 42,103 | 27,906.8 | 15,057 |
Deferred Revenue Non-Current
| 0 | 1,179.9 | 1,237.3 | 1,190.3 | 973.7 | 945.4 | 970.9 | 16.4 | 63.5 | 2,755.9 | 1,938.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 33,814 | 30,543.1 | 27,378.8 | 30,522.3 | 22,833.6 | 19,121.7 | 15,011.1 | 16,487.3 | 10,101 | 9,573.1 | 8,554.4 | 6,141.5 | 5,793.8 | 5,704.3 | 6,714.4 | 0 | 0 |
Other Non-Current Liabilities
| 82,676 | 44,559.1 | 51,108.7 | 40,053.2 | 36,332.9 | 37,082.4 | 53,976.3 | 44,407.6 | 28,437.2 | 1,419 | 11,735.3 | 14,600.6 | 2,391.3 | 98,884.6 | 0 | 0.5 | 8,058.9 | 6,852.9 |
Total Non-Current Liabilities
| 275,270.4 | 282,023.6 | 271,618.8 | 258,243.7 | 257,295.4 | 204,634.3 | 167,872.3 | 144,800.7 | 98,938.3 | 74,383.5 | 75,779.4 | 73,516.7 | 64,258.8 | 152,451.9 | 49,197.1 | 48,817.9 | 35,965.7 | 21,909.9 |
Total Liabilities
| 355,755.9 | 354,420.4 | 334,111.3 | 379,091.3 | 388,156.3 | 314,090.9 | 244,101 | 206,865.4 | 136,989 | 105,139.6 | 106,466 | 101,360.1 | 94,246.8 | 180,813.3 | 80,893.8 | 77,385.4 | 54,306.1 | 38,442.7 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 202,464.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 13,866.4 | 13,866.4 | 13,866.4 | 13,866.4 | 13,866.4 | 13,866.4 | 15,285.7 | 15,285.7 | 16,777.1 | 16,777.1 | 16,777.1 | 16,777.1 | 16,777.1 | 0 | 16,777.1 | 16,777.1 | 0 | 0 |
Retained Earnings
| 128,215.4 | 114,033.2 | 105,099.6 | 103,798.9 | 92,085.1 | 91,015.8 | 95,690 | 84,056.4 | 116,332.3 | 113,484.9 | 106,211 | 99,058 | 0 | 0 | 77,994 | 70,713.5 | 67,480.7 | 61,332.1 |
Accumulated Other Comprehensive Income/Loss
| 23,228.7 | 23,211.8 | 22,925.8 | 22,479.5 | -55,611.8 | -42,048.5 | -30,822.7 | -18,656.5 | -95,464 | -86,406.5 | -81,915.9 | -79,220.1 | 0 | -70,668.6 | -66,899.3 | -63,878.1 | -59,368 | -54,863 |
Other Total Stockholders Equity
| 0 | -17,205.8 | 0 | -16,847.9 | -202,464.4 | 0 | 53,366.7 | 40,579.1 | 0 | 121,041.3 | 97,952.6 | 0 | 0 | 86,895.7 | 75,374.9 | 71,079.8 | 82,290.1 | 76,836 |
Total Shareholders Equity
| 165,310.5 | 151,688.4 | 141,891.8 | 141,003.9 | 129,051.3 | 127,694.5 | 133,519.7 | 121,264.7 | 153,250.9 | 148,705.4 | 139,024.8 | 129,501.1 | 120,397.6 | 16,227.1 | 103,246.7 | 94,692.3 | 90,402.8 | 83,305.1 |
Total Equity
| 193,662.2 | 176,256.6 | 163,743.1 | 159,972.3 | 146,725 | 138,712 | 140,376.5 | 128,005.5 | 159,655.1 | 152,384.1 | 140,634.7 | 130,811.8 | 121,097.6 | 16,777.1 | 103,576.7 | 94,802.3 | 90,402.8 | 83,305.1 |
Total Liabilities & Shareholders Equity
| 549,418.1 | 530,677 | 497,854.4 | 539,063.6 | 534,881.3 | 452,802.9 | 384,477.5 | 334,870.9 | 296,644.1 | 257,523.7 | 247,100.7 | 232,171.9 | 215,344.4 | 197,590.4 | 184,470.5 | 172,187.7 | 144,708.9 | 121,747.8 |