The Navakij Insurance Public Company Limited

SET:NKI.BK

23.5 (THB) • At close March 11, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) THB.

20242023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Revenue 3,298.8243,240.1762,925.1862,843.6142,642.6992,565.7222,388.6322,422.442,861.1422,757.8192,365.662,301.9792,053.7721,962.141,644.324515.6181,427.0581,320.6851,295.2461,119.0661,027.191946.555894.044
Cost of Revenue 0197.641000000000000000000000
Gross Profit 3,298.8243,042.5352,925.1862,843.6142,642.6992,565.7222,388.6322,422.442,861.1422,757.8192,365.662,301.9792,053.7721,962.141,644.324515.6181,427.0581,320.6851,295.2461,119.0661,027.191946.555894.044
Gross Profit Ratio 10.939111111111111111111111
Reseach & Development Expenses 00000000000000000000000
General & Administrative Expenses 266.668250.451229.817234.084216.164218.353223.127185.067184.953198.121193.148174.902141.43717.86307.482194.247188.559000000
Selling & Marketing Expenses 0000000000000396.753254.0527.591238.563000000
SG&A 266.668250.451229.817234.084216.164218.353223.127185.067184.953198.121193.148174.902141.437414.614561.534201.838427.122000000
Other Expenses 3,032.1562,989.725-3,106.927-2,945.127-2,772.263-2,763.263-2,507.082-2,477.977-3,008.019-2,888.056-2,270.184-2,190.871-2,121.169-2,580.651-2,054.079-524.814-1,675.149-1,085.823-1,110.871-907.109-852.839-784.527-807.604
Operating Expenses 3,298.8243,240.176-2,877.11-2,711.043-2,556.099-2,544.909-2,283.955-2,292.91-2,823.066-2,689.935-2,077.036-2,015.969-1,979.732-2,166.037-1,492.546-322.975-1,248.026-1,085.823-1,110.871-907.109-852.839-784.527-807.604
Operating Income 0-0.09348.076132.57186.620.812104.677129.5338.07667.884288.623286.0174.04-203.898151.778192.642179.032234.862184.375211.957174.352162.02886.44
Operating Income Ratio 0-00.0160.0470.0330.0080.0440.0530.0130.0250.1220.1240.036-0.1040.0920.3740.1250.1780.1420.1890.170.1710.097
Total Other Income Expenses Net -19.131142.392-2,539.194132.57185.627-2,184.672-1,918.0820-2,481.32-2,329.304-63.02-14.416-45.861-14.2291.3229.119-10.3520232.401218.667179.536168.29786.543
Income Before Tax -19.131142.29946.169132.57186.629.6104.677129.5338.07667.884288.623285.41266.493-205.981150.241191.905178.08234.861232.401216.866179.536168.29786.543
Income Before Tax Ratio -0.0060.0440.0160.0470.0330.0120.0440.0530.0130.0250.1220.1240.032-0.1050.0910.3720.1250.1780.1790.1940.1750.1780.097
Income Tax Expense -4.84222.27421.32723.22615.275-0.04518.16718.8814.05418.20353.15837.60428.686-8.819-9.77233.34558.7147.893038.27625.6426.75125.981
Net Income -14.289120.02524.842109.34571.32529.64586.51110.64934.02249.681235.465247.80837.807-197.162160.013158.56119.366226.969184.375173.681148.712135.27760.459
Net Income Ratio -0.0040.0370.0080.0380.0270.0120.0360.0460.0120.0180.10.1080.018-0.10.0970.3080.0840.1720.1420.1550.1450.1430.068
EPS -0.383.160.652.881.880.782.342.990.921.356.656.691.02-5.334.664.023.236.145.165.084.314.322.42
EPS Diluted -0.383.160.652.881.880.782.342.990.921.356.656.691.02-5.334.664.023.236.145.165.084.314.322.42
EBITDA 0178.91348.076132.571127.99759.823141.101162.99966.98192.49500102.506-169.803187.053224.871220.721290.26184.375211.957174.352162.02886.44
EBITDA Ratio 00.0550.0160.0470.0330.0080.0440.0530.0130.0250.1220.1240.036-0.1040.0920.3740.1250.1780.1420.1890.170.1710.097