![logo](/logos/NKI.BK.webp)
The Navakij Insurance Public Company Limited
SET:NKI.BK
24.8 (THB) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) THB.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,042.535 | 2,925.186 | 2,843.614 | 2,642.699 | 2,565.722 | 2,388.632 | 2,422.44 | 2,861.142 | 2,757.819 | 2,365.66 | 2,301.979 | 2,053.772 | 1,962.14 | 1,644.324 | 515.618 | 1,427.058 | 1,320.685 | 1,295.246 | 1,119.066 | 1,027.191 | 946.555 | 894.044 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 3,042.535 | 2,925.186 | 2,843.614 | 2,642.699 | 2,565.722 | 2,388.632 | 2,422.44 | 2,861.142 | 2,757.819 | 2,365.66 | 2,301.979 | 2,053.772 | 1,962.14 | 1,644.324 | 515.618 | 1,427.058 | 1,320.685 | 1,295.246 | 1,119.066 | 1,027.191 | 946.555 | 894.044 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 250.451 | 229.817 | 234.084 | 216.164 | 218.353 | 223.127 | 185.067 | 184.953 | 198.121 | 193.148 | 174.902 | 141.437 | 17.86 | 307.482 | 194.247 | 188.559 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 396.753 | 254.052 | 7.591 | 238.563 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 250.451 | 229.817 | 234.084 | 216.164 | 218.353 | 223.127 | 185.067 | 184.953 | 198.121 | 193.148 | 174.902 | 141.437 | 414.614 | 561.534 | 201.838 | 427.122 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -1,045.016 | -3,106.927 | -2,945.127 | -2,772.263 | -2,763.263 | -2,507.082 | -2,477.977 | -3,008.019 | -2,888.056 | -2,270.184 | -2,190.871 | -2,121.169 | -2,580.651 | -2,054.079 | -524.814 | -1,675.149 | -1,085.823 | -1,110.871 | -907.109 | -852.839 | -784.527 | -807.604 |
Operating Expenses
| 1,045.016 | -2,877.11 | -2,711.043 | -2,556.099 | -2,544.909 | -2,283.955 | -2,292.91 | -2,823.066 | -2,689.935 | -2,077.036 | -2,015.969 | -1,979.732 | -2,166.037 | -1,492.546 | -322.975 | -1,248.026 | -1,085.823 | -1,110.871 | -907.109 | -852.839 | -784.527 | -807.604 |
Operating Income
| 0.093 | 48.076 | 132.571 | 86.6 | 20.812 | 104.677 | 129.53 | 38.076 | 67.884 | 288.623 | 286.01 | 74.04 | -203.898 | 151.778 | 192.642 | 179.032 | 234.862 | 184.375 | 211.957 | 174.352 | 162.028 | 86.44 |
Operating Income Ratio
| 0 | 0.016 | 0.047 | 0.033 | 0.008 | 0.044 | 0.053 | 0.013 | 0.025 | 0.122 | 0.124 | 0.036 | -0.104 | 0.092 | 0.374 | 0.125 | 0.178 | 0.142 | 0.189 | 0.17 | 0.171 | 0.097 |
Total Other Income Expenses Net
| 142.207 | -1.907 | 131.186 | 87.573 | 8.788 | 6.224 | 7.176 | 9.164 | 5.756 | 8.107 | 5.722 | 7.47 | 20.93 | 55.712 | -1,203.762 | -0.952 | 14.714 | 11.035 | 7.506 | 10.277 | 13.621 | 11.375 |
Income Before Tax
| 142.207 | 46.169 | 132.571 | 86.6 | 29.6 | 104.677 | 129.53 | 38.076 | 67.884 | 288.623 | 285.412 | 66.493 | -205.981 | 150.241 | 191.905 | 178.08 | 234.861 | 232.401 | 216.866 | 179.536 | 168.297 | 86.543 |
Income Before Tax Ratio
| 0.047 | 0.016 | 0.047 | 0.033 | 0.012 | 0.044 | 0.053 | 0.013 | 0.025 | 0.122 | 0.124 | 0.032 | -0.105 | 0.091 | 0.372 | 0.125 | 0.178 | 0.179 | 0.194 | 0.175 | 0.178 | 0.097 |
Income Tax Expense
| 22.274 | 21.327 | 23.226 | 15.275 | -0.045 | 18.167 | 18.881 | 4.054 | 18.203 | 53.158 | 37.604 | 28.686 | -8.819 | -9.772 | 33.345 | 58.714 | 7.893 | 0 | 38.276 | 25.64 | 26.751 | 25.981 |
Net Income
| 120.025 | 24.842 | 109.345 | 71.325 | 29.645 | 86.51 | 110.649 | 34.022 | 49.681 | 235.465 | 247.808 | 37.807 | -197.162 | 160.013 | 158.56 | 119.366 | 226.969 | 184.375 | 173.681 | 148.712 | 135.277 | 60.459 |
Net Income Ratio
| 0.039 | 0.008 | 0.038 | 0.027 | 0.012 | 0.036 | 0.046 | 0.012 | 0.018 | 0.1 | 0.108 | 0.018 | -0.1 | 0.097 | 0.308 | 0.084 | 0.172 | 0.142 | 0.155 | 0.145 | 0.143 | 0.068 |
EPS
| 3.16 | 0.65 | 2.88 | 1.88 | 0.78 | 2.34 | 2.99 | 0.92 | 1.35 | 6.65 | 6.69 | 1.02 | -5.33 | 4.66 | 4.02 | 3.23 | 6.14 | 5.16 | 5.08 | 4.31 | 4.32 | 2.42 |
EPS Diluted
| 3.16 | 0.65 | 2.88 | 1.88 | 0.78 | 2.34 | 2.99 | 0.92 | 1.35 | 6.65 | 6.69 | 1.02 | -5.33 | 4.66 | 4.02 | 3.23 | 6.14 | 5.16 | 5.08 | 4.31 | 4.32 | 2.42 |
EBITDA
| 35.197 | 48.076 | 132.571 | 86.6 | 20.812 | 104.677 | 129.53 | 38.076 | 67.884 | 288.623 | 286.01 | 74.04 | -203.898 | 151.778 | 192.642 | 179.032 | 234.862 | 184.375 | 211.957 | 174.352 | 162.028 | 86.44 |
EBITDA Ratio
| 0.012 | 0.016 | 0.047 | 0.033 | 0.008 | 0.044 | 0.053 | 0.013 | 0.025 | 0.122 | 0.124 | 0.036 | -0.104 | 0.092 | 0.374 | 0.125 | 0.178 | 0.142 | 0.189 | 0.17 | 0.171 | 0.097 |