The Navakij Insurance Public Company Limited
SET:NKI.BK
24.8 (THB) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) THB.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 187.965 | 293.467 | 301.851 | 263.536 | 139.647 | 119.444 | 110.458 | 137.665 | 1,310.992 | 974.89 | 961.521 | 415.909 | 93.167 | 270.128 | 184.611 | 305.906 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 941.099 | 2,355.151 | 2,198.912 | 2,702.108 | 1,499.465 | 1,544.645 | 1,722.247 | 1,908.515 | 1,691.829 | 1,904.02 | 2,162.84 | 1,975.427 | 32.507 | 10 | 12.285 | 12.478 | 3.065 | 3.136 | 4.019 | 3.798 | 4.597 | 5.085 |
Cash and Short Term Investments
| 2,876.993 | 2,648.618 | 2,500.763 | 2,965.645 | 1,639.112 | 1,664.089 | 1,832.705 | 2,046.18 | 3,002.821 | 2,878.91 | 3,124.361 | 2,391.336 | 125.674 | 280.128 | 184.611 | 305.906 | 3.065 | 3.136 | 4.019 | 3.798 | 4.597 | 5.085 |
Net Receivables
| 971.035 | 1,061.353 | 1,118.149 | 1,198.534 | 1,111.67 | 1,137.821 | 880.366 | 933.885 | 1,030.667 | 830.566 | 1,347.325 | 2,326.609 | 39,316.376 | 565.975 | 341.201 | 559.302 | 82.92 | 182.78 | 95.916 | 0 | 0 | 0 |
Inventory
| -3,848.029 | -2,395.858 | -2,605.807 | -2,696.608 | -2,353.752 | -1,845.034 | -868.364 | -952.178 | -1,147.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 2,108.105 | 2,395.858 | 2,605.807 | 2,696.608 | 2,353.752 | 1,845.034 | 868.364 | 952.178 | 1,147.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 2,108.105 | 3,709.971 | 3,618.912 | 4,164.178 | 2,750.781 | 2,801.91 | 2,713.071 | 2,980.065 | 4,033.488 | 3,709.476 | 4,471.686 | 4,717.945 | 39,442.05 | 846.103 | 525.812 | 865.207 | 82.92 | 182.78 | 95.916 | 3.798 | 4.597 | 5.085 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 380.513 | 365.774 | 243.337 | 269.85 | 242.55 | 258.354 | 270.439 | 278.573 | 268.686 | 262.434 | 209.414 | 221.223 | 233.994 | 194.666 | 209.541 | 237.006 | 257.751 | 254.888 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 13.836 | 16.544 | 18.666 | 19.009 | 53.359 | 57.421 | 29.136 | 29.316 | 20.491 | 23.018 | 7.881 | 9.649 | 7.279 | 10.091 | 12.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 13.836 | 16.544 | 18.666 | 19.009 | 53.359 | 57.421 | 29.136 | 29.316 | 20.491 | 23.018 | 7.881 | 9.649 | 7.279 | 10.091 | 12.621 | 0 | 0 | -23.888 | -52.079 | -79.93 | -107.781 | -135.633 |
Long Term Investments
| 736.154 | 3,441.149 | 3,430.865 | 3,267.204 | 2,586.202 | 2,273.291 | 2,462.761 | 2,356.887 | 2,322.628 | 2,448.962 | 2,398.375 | 2,194.058 | 3,020.709 | 2,643.778 | 2,416.592 | 1,866.434 | 2,228.276 | 2,072.719 | 1,995.812 | 1,832.994 | 1,841.804 | 1,312.572 |
Tax Assets
| 284.483 | 279.321 | 246.844 | 241.701 | 216.683 | 182.819 | 195.075 | 211.526 | 215.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2,080.176 | -279.321 | -246.844 | -241.701 | -216.683 | -182.819 | -195.075 | -211.526 | -215.425 | -2,734.414 | -2,615.67 | -2,424.93 | -3,261.982 | -2,848.536 | -2,638.754 | -2,103.441 | -2,486.027 | -2,303.718 | -1,943.733 | -1,753.064 | -1,734.022 | -1,176.939 |
Total Non-Current Assets
| 3,495.163 | 3,823.467 | 3,692.867 | 3,556.064 | 2,882.111 | 2,589.066 | 2,762.336 | 2,664.777 | 2,611.805 | 2,734.414 | 2,615.67 | 2,424.93 | 3,261.982 | 2,848.536 | 2,638.754 | 2,103.441 | 2,486.027 | 2,303.718 | 1,943.733 | 1,753.064 | 1,734.022 | 1,176.939 |
Total Assets
| 5,603.268 | 6,280.635 | 6,278.911 | 6,077.934 | 5,703.301 | 5,227.995 | 5,164.948 | 5,532.2 | 5,697.117 | 5,130.247 | 6,566.604 | 20,515.473 | 42,997.994 | 4,121.932 | 3,593.391 | 3,307.763 | 3,462.252 | 3,442.177 | 3,063.962 | 2,805.007 | 2,724.061 | 2,387.937 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 428.612 | 767.104 | 839.316 | 967.659 | 761.022 | 674.432 | 627.074 | 772.795 | 684.092 | 597.761 | 901.5 | 997.614 | 581.37 | 231.957 | 0 | 19.823 | 0.46 | 35.586 | 77.863 | 0 | 0 | 0 |
Short Term Debt
| 13.417 | 13.243 | 14.053 | 12.899 | 7.724 | 6.849 | 2.978 | 0 | 4.016 | 1.758 | 1.666 | 201.637 | 11.507 | 2.521 | 4.143 | 3.941 | 0.977 | 4.647 | 2.294 | 0 | 0 | 0.526 |
Tax Payables
| 3.936 | 18.442 | 7.48 | 25.977 | 9.096 | 0 | 0 | 0 | 15.975 | 0 | 2.545 | 0 | 0 | 26.905 | 8.418 | 16.408 | 26.959 | 33.285 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 3.936 | 753.862 | 825.262 | 954.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.942 | 33.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 924.562 | -767.104 | -839.316 | -967.659 | -768.746 | -681.28 | -630.052 | -772.795 | -688.108 | -599.52 | -903.166 | -1,199.251 | -657.818 | -268.192 | -4.143 | -23.763 | -1.438 | -40.233 | -80.156 | 0 | 0 | -0.526 |
Total Current Liabilities
| 1,370.527 | 767.104 | 839.316 | 967.659 | 768.746 | 681.28 | 630.052 | 772.795 | 688.108 | 599.52 | 903.166 | 1,199.251 | 657.818 | 268.192 | 4.143 | 23.763 | 1.438 | 40.233 | 80.156 | 0 | 0 | 0.526 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 23.669 | 36.804 | 41.597 | 54.274 | 8.146 | 11.142 | 6.496 | -74.751 | 0.107 | 4.123 | 5.895 | 7.575 | 11.507 | 2.521 | 4.143 | 3.941 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 1,355.507 | -36.969 | 10.4 | 47.025 | 5.185 | -1.562 | 43.895 | 40.777 | 29.039 | 0 | 1,742.935 | 2,296.619 | 1,264.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 13.805 | 36.969 | 31.197 | 7.248 | 2.961 | 1.562 | 22.867 | 33.975 | 26.882 | 0 | 57.503 | 94.309 | 39.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 634.568 | 730.3 | -41.597 | -54.274 | -8.146 | 670.138 | 556.794 | 772.795 | 632.08 | 595.397 | -903.166 | -1,199.251 | -657.818 | 265.671 | -4.143 | 19.823 | 1.438 | 40.233 | 80.156 | 0 | 0 | 0.526 |
Total Non-Current Liabilities
| 2,027.549 | 767.104 | 41.597 | 54.274 | 8.146 | 681.28 | 630.052 | 772.795 | 688.108 | 599.52 | 903.166 | 1,199.251 | 657.818 | 268.192 | 4.143 | 23.763 | 1.438 | 40.233 | 80.156 | 0 | 0 | 0.526 |
Total Liabilities
| 3,398.076 | 4,095.604 | 4,030.626 | 3,983.378 | 3,636.814 | 3,120.821 | 2,992.526 | 3,436.208 | 3,558.223 | 2,880.885 | 4,404.932 | 18,391.027 | 41,183.691 | 1,886.019 | 1,572.981 | 1,519.608 | 1,387.95 | 1,545.282 | 1,254.135 | 0 | 0 | 1,058.008 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 370 | 360 | 350 | 350 | 350 | 340 | 330 | 330 | 320 | 310 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 279.429 | 254.027 | 230.933 | 230.933 |
Retained Earnings
| 1,148.359 | 1,075.801 | 1,112.15 | 1,053.031 | 1,047.82 | 1,084.315 | 1,058.79 | 929.848 | 1,027.651 | 1,083.683 | 948.218 | 730.41 | 742.603 | 1,072.479 | 1,005.031 | 951.472 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 39.538 | 101.944 | 138.859 | 44.25 | 21.392 | 35.6 | 53 | 53 | 51 | 50 | 50 | 50 | 0 | 216.248 | 68.192 | -110.503 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 647.294 | 647.286 | 647.275 | 647.275 | 647.275 | 647.26 | 730.632 | 783.144 | 740.244 | 805.679 | 863.453 | 1,044.036 | 771.7 | 647.186 | 647.186 | 647.186 | 1,774.303 | 1,596.894 | 1,411.76 | 1,274.311 | 1,283.187 | 982.959 |
Total Shareholders Equity
| 2,205.192 | 2,185.031 | 2,248.285 | 2,094.557 | 2,066.487 | 2,107.175 | 2,172.421 | 2,095.992 | 2,138.895 | 2,249.362 | 2,161.671 | 2,124.446 | 1,814.303 | 2,235.913 | 2,020.409 | 1,788.155 | 2,074.303 | 1,896.894 | 1,691.189 | 1,528.338 | 1,514.12 | 1,213.893 |
Total Equity
| 2,205.192 | 2,185.031 | 2,248.285 | 2,094.557 | 2,066.487 | 2,107.175 | 2,172.421 | 2,095.992 | 2,138.895 | 2,249.362 | 2,161.671 | 2,124.446 | 1,814.303 | 2,235.913 | 2,020.409 | 1,788.155 | 2,074.303 | 1,896.894 | 1,809.827 | 1,638.437 | 1,647.518 | 1,329.929 |
Total Liabilities & Shareholders Equity
| 5,603.268 | 6,280.635 | 6,278.911 | 6,077.934 | 5,703.301 | 5,227.995 | 5,164.948 | 5,532.2 | 5,697.117 | 5,130.247 | 6,566.604 | 20,515.473 | 42,997.994 | 4,121.932 | 3,593.391 | 3,307.763 | 3,462.252 | 3,442.177 | 3,063.962 | 2,805.007 | 2,724.061 | 2,387.937 |