The Navakij Insurance Public Company Limited

SET:NKI.BK

24.9 (THB) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) THB.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Assets:
Current Assets:
Cash & Cash Equivalents 187.965293.467301.851263.536139.647119.444110.458137.6651,310.992974.89961.521415.90993.167270.128184.611305.906000000
Short Term Investments 941.0992,355.1512,198.9122,702.1081,499.4651,544.6451,722.2471,908.5151,691.8291,904.022,162.841,975.42732.5071012.28512.4783.0653.1364.0193.7984.5975.085
Cash and Short Term Investments 2,876.9932,648.6182,500.7632,965.6451,639.1121,664.0891,832.7052,046.183,002.8212,878.913,124.3612,391.336125.674280.128184.611305.9063.0653.1364.0193.7984.5975.085
Net Receivables 971.0351,061.3531,118.1491,198.5341,111.671,137.821880.366933.8851,030.667830.5661,347.3252,326.60939,316.376565.975341.201559.30282.92182.7895.916000
Inventory -3,848.029-2,395.858-2,605.807-2,696.608-2,353.752-1,845.034-868.364-952.178-1,147.7490000000000000
Other Current Assets 2,108.1052,395.8582,605.8072,696.6082,353.7521,845.034868.364952.1781,147.7490000000000000
Total Current Assets 2,108.1053,709.9713,618.9124,164.1782,750.7812,801.912,713.0712,980.0654,033.4883,709.4764,471.6864,717.94539,442.05846.103525.812865.20782.92182.7895.9163.7984.5975.085
Non-Current Assets:
Property, Plant & Equipment, Net 380.513365.774243.337269.85242.55258.354270.439278.573268.686262.434209.414221.223233.994194.666209.541237.006257.751254.8880000
Goodwill 0000000000000000000000
Intangible Assets 13.83616.54418.66619.00953.35957.42129.13629.31620.49123.0187.8819.6497.27910.09112.6210000000
Goodwill and Intangible Assets 13.83616.54418.66619.00953.35957.42129.13629.31620.49123.0187.8819.6497.27910.09112.62100-23.888-52.079-79.93-107.781-135.633
Long Term Investments 736.1543,441.1493,430.8653,267.2042,586.2022,273.2912,462.7612,356.8872,322.6282,448.9622,398.3752,194.0583,020.7092,643.7782,416.5921,866.4342,228.2762,072.7191,995.8121,832.9941,841.8041,312.572
Tax Assets 284.483279.321246.844241.701216.683182.819195.075211.526215.4250000000000000
Other Non-Current Assets 2,080.176-279.321-246.844-241.701-216.683-182.819-195.075-211.526-215.425-2,734.414-2,615.67-2,424.93-3,261.982-2,848.536-2,638.754-2,103.441-2,486.027-2,303.718-1,943.733-1,753.064-1,734.022-1,176.939
Total Non-Current Assets 3,495.1633,823.4673,692.8673,556.0642,882.1112,589.0662,762.3362,664.7772,611.8052,734.4142,615.672,424.933,261.9822,848.5362,638.7542,103.4412,486.0272,303.7181,943.7331,753.0641,734.0221,176.939
Total Assets 5,603.2686,280.6356,278.9116,077.9345,703.3015,227.9955,164.9485,532.25,697.1175,130.2476,566.60420,515.47342,997.9944,121.9323,593.3913,307.7633,462.2523,442.1773,063.9622,805.0072,724.0612,387.937
Liabilities & Equity:
Current Liabilities:
Account Payables 428.612767.104839.316967.659761.022674.432627.074772.795684.092597.761901.5997.614581.37231.957019.8230.4635.58677.863000
Short Term Debt 13.41713.24314.05312.8997.7246.8492.97804.0161.7581.666201.63711.5072.5214.1433.9410.9774.6472.294000.526
Tax Payables 3.93618.4427.4825.9779.09600015.97502.5450026.9058.41816.40826.95933.2850000
Deferred Revenue 3.936753.862825.262954.760000000064.94233.71300000000
Other Current Liabilities 924.562-767.104-839.316-967.659-768.746-681.28-630.052-772.795-688.108-599.52-903.166-1,199.251-657.818-268.192-4.143-23.763-1.438-40.233-80.15600-0.526
Total Current Liabilities 1,370.527767.104839.316967.659768.746681.28630.052772.795688.108599.52903.1661,199.251657.818268.1924.14323.7631.43840.23380.156000.526
Non-Current Liabilities:
Long Term Debt 23.66936.80441.59754.2748.14611.1426.496-74.7510.1074.1235.8957.57511.5072.5214.1433.941000000
Deferred Revenue Non-Current 1,355.507-36.96910.447.0255.185-1.56243.89540.77729.03901,742.9352,296.6191,264.751000000000
Deferred Tax Liabilities Non-Current 13.80536.96931.1977.2482.9611.56222.86733.97526.882057.50394.30939.379000000000
Other Non-Current Liabilities 634.568730.3-41.597-54.274-8.146670.138556.794772.795632.08595.397-903.166-1,199.251-657.818265.671-4.14319.8231.43840.23380.156000.526
Total Non-Current Liabilities 2,027.549767.10441.59754.2748.146681.28630.052772.795688.108599.52903.1661,199.251657.818268.1924.14323.7631.43840.23380.156000.526
Total Liabilities 3,398.0764,095.6044,030.6263,983.3783,636.8143,120.8212,992.5263,436.2083,558.2232,880.8854,404.93218,391.02741,183.6911,886.0191,572.9811,519.6081,387.951,545.2821,254.135001,058.008
Equity:
Preferred Stock 0000000000000000000000
Common Stock 370360350350350340330330320310300300300300300300300300279.429254.027230.933230.933
Retained Earnings 1,148.3591,075.8011,112.151,053.0311,047.821,084.3151,058.79929.8481,027.6511,083.683948.218730.41742.6031,072.4791,005.031951.472000000
Accumulated Other Comprehensive Income/Loss 39.538101.944138.85944.2521.39235.65353515050500216.24868.192-110.503000000
Other Total Stockholders Equity 647.294647.286647.275647.275647.275647.26730.632783.144740.244805.679863.4531,044.036771.7647.186647.186647.1861,774.3031,596.8941,411.761,274.3111,283.187982.959
Total Shareholders Equity 2,205.1922,185.0312,248.2852,094.5572,066.4872,107.1752,172.4212,095.9922,138.8952,249.3622,161.6712,124.4461,814.3032,235.9132,020.4091,788.1552,074.3031,896.8941,691.1891,528.3381,514.121,213.893
Total Equity 2,205.1922,185.0312,248.2852,094.5572,066.4872,107.1752,172.4212,095.9922,138.8952,249.3622,161.6712,124.4461,814.3032,235.9132,020.4091,788.1552,074.3031,896.8941,809.8271,638.4371,647.5181,329.929
Total Liabilities & Shareholders Equity 5,603.2686,280.6356,278.9116,077.9345,703.3015,227.9955,164.9485,532.25,697.1175,130.2476,566.60420,515.47342,997.9944,121.9323,593.3913,307.7633,462.2523,442.1773,063.9622,805.0072,724.0612,387.937