NIKE, Inc. (NKE) - Income Statement

Home
NKE
Financials

73.58 (USD) • At close March 12, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986
Revenue Numbers are in millions	51,362	51,217	46,710	44,538	37,403	39,117	36,397	34,350	32,376	30,601	27,799	25,313	24,128	20,862	19,014	19,176.1	18,627	16,325.9	14,954.9	13,739.7	12,253.1	10,697	9,893	9,488.8	8,995.1	8,776.9	9,553.1	9,186.5	6,470.6	4,760.8	3,789.7	3,931	3,405.2	3,003.6	2,235.2	1,710.8	1,203.4	877.4	1,069.2
Cost of Revenue Numbers are in millions	28,475	28,925	25,231	24,576	21,162	21,643	20,441	19,038	17,405	16,534	15,353	14,279	13,657	11,354	10,213.6	10,571.7	10,239.6	9,165.4	8,367.9	7,624.3	7,001.4	6,313.6	6,004.7	5,784.9	5,180.2	5,264.7	5,832	5,334.7	3,774.3	2,775.1	2,236.9	2,326.6	2,041.4	1,816.1	1,367	1,060.1	789.4	584.6	712.4
Gross Profit Numbers are in millions	22,887	22,292	21,479	19,962	16,241	17,474	15,956	15,312	14,971	14,067	12,446	11,034	10,471	9,508	8,800.4	8,604.4	8,387.4	7,160.5	6,587	6,115.4	5,251.7	4,383.4	3,888.3	3,703.9	3,814.9	3,512.2	3,721.1	3,851.8	2,696.3	1,985.7	1,552.8	1,604.4	1,363.8	1,187.5	868.2	650.7	414	292.8	356.8
Gross Profit Ratio Numbers are in millions	0.446	0.435	0.46	0.448	0.434	0.447	0.438	0.446	0.462	0.46	0.448	0.436	0.434	0.456	0.463	0.449	0.45	0.439	0.44	0.445	0.429	0.41	0.393	0.39	0.424	0.4	0.39	0.419	0.417	0.417	0.41	0.408	0.401	0.395	0.388	0.38	0.344	0.334	0.334
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	12,291	12,317	10,954	9,911	9,534	8,949	7,934	7,222	7,191	6,679	5,735	5,035	7,431	6,693	6,326.4	0	5,953.7	5,028.7	4,477.8	4,221.7	3,702	3,137.6	2,820.4	2,689.7	2,606.4	2,426.6	2,623.8	2,303.7	1,588.6	1,209.8	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	4,285	4,060	3,850	3,114	3,592	3,753	3,577	3,341	3,278	3,213	3,031	2,745	2,711	2,448	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	16,576	16,377	14,804	13,025	13,126	12,702	11,511	10,563	10,469	9,892	8,766	7,780	7,431	6,693	6,326.4	6,149.6	5,953.7	5,028.7	4,477.8	4,221.7	3,702	3,137.6	2,820.4	2,689.7	2,606.4	2,426.6	2,623.8	2,303.7	1,588.6	1,209.8	974.1	922.3	761.5	664.1	454.5	354.8	246.6	204.7	209.2
Other Expenses Numbers are in millions	0	280	181	-14	-139	78	-66	196	140	58	-103	15	0	0	0	0	0	0	0	0	0	0	0	0	223.6	228.8	233.5	168.3	132.4	90.2	64.5	60.4	47.7	34.5	17.1	14.8	14	12.1	10.5
Operating Expenses Numbers are in millions	16,348	16,377	14,804	13,025	13,126	12,702	11,511	10,563	10,469	9,892	8,766	7,780	7,431	6,693	6,326.4	6,149.6	5,953.7	5,028.7	4,477.8	4,221.7	3,702	3,137.6	2,820.4	2,689.7	2,830	2,655.4	2,857.3	2,472	1,721	1,300	1,038.6	982.7	809.2	698.6	471.6	369.6	260.6	216.8	219.7
Operating Income Numbers are in millions	6,690	5,056	5,835	6,140	1,996	4,052	4,445	4,749	4,502	4,205	3,544	3,293	3,037	2,811	2,474	2,454.8	2,502.9	2,199.9	2,109.2	1,859.8	1,450	856.9	1,012.3	921.4	919.2	746.1	653	1,295.2	899.1	649.9	490.6	594.5	521.8	461.7	393.4	270.6	152.2	61.6	106.5
Operating Income Ratio Numbers are in millions	0.13	0.099	0.125	0.138	0.053	0.104	0.122	0.138	0.139	0.137	0.127	0.13	0.126	0.135	0.13	0.128	0.134	0.135	0.141	0.135	0.118	0.08	0.102	0.097	0.102	0.085	0.068	0.141	0.139	0.137	0.129	0.151	0.153	0.154	0.176	0.158	0.126	0.07	0.1
Total Other Income Expenses Net Numbers are in millions	10	286	-24	-471	-228	29	-120	137	121	932	-136	-116	-58	3	42.9	-498.3	69.2	68.1	32.4	-33.9	-99.7	-106.3	-35.2	-92.8	-65.7	-110.7	-210.8	-84.6	-76.2	-35.8	-23.6	-27.2	-32.8	-27.2	-3.2	-10.5	12.8	-2.3	-20.1
Income Before Tax Numbers are in millions	6,700	6,201	6,651	6,661	2,887	4,801	4,325	4,886	4,623	4,205	3,544	3,272	2,983	2,844	2,516.9	1,956.5	2,502.9	2,199.9	2,141.6	1,859.8	1,450	1,123	1,017.3	921.4	919.2	746.1	653	1,295.2	899.1	649.9	490.6	594.5	521.8	461.7	393.4	270.6	166.2	73.7	117
Income Before Tax Ratio Numbers are in millions	0.13	0.121	0.142	0.15	0.077	0.123	0.119	0.142	0.143	0.137	0.127	0.129	0.124	0.136	0.132	0.102	0.134	0.135	0.143	0.135	0.118	0.105	0.103	0.097	0.102	0.085	0.068	0.141	0.139	0.137	0.129	0.151	0.153	0.154	0.176	0.158	0.138	0.084	0.109
Income Tax Expense Numbers are in millions	1,000	1,131	605	934	348	772	2,392	646	863	932	851	808	760	711	610.2	469.8	619.5	708.4	749.6	648.2	504.4	382.9	349	331.7	340.1	294.7	253.4	499.4	345.9	250.2	191.8	229.5	192.6	174.7	150.4	103.6	64.5	37.8	57.8
Net Income Numbers are in millions	5,700	5,070	6,046	5,727	2,539	4,029	1,933	4,240	3,760	3,273	2,693	2,485	2,223	2,133	1,906.7	1,486.7	1,883.4	1,491.5	1,392	1,211.6	945.6	474	663.3	589.7	579.1	451.4	399.6	795.8	553.2	399.7	298.8	365	329.2	287	243	167	101.7	35.9	59.2
Net Income Ratio Numbers are in millions	0.111	0.099	0.129	0.129	0.068	0.103	0.053	0.123	0.116	0.107	0.097	0.098	0.092	0.102	0.1	0.078	0.101	0.091	0.093	0.088	0.077	0.044	0.067	0.062	0.064	0.051	0.042	0.087	0.085	0.084	0.079	0.093	0.097	0.096	0.109	0.098	0.085	0.041	0.055
EPS Numbers are in millions	3.76	3.27	3.83	3.64	1.63	2.55	1.19	2.56	2.21	1.9	1.52	1.38	1.21	1.12	0.98	0.77	0.95	0.74	0.67	0.58	0.45	0.22	0.31	0.27	0.26	0.2	0.17	0.34	0.24	0.17	0.13	0.15	0.14	0.12	0.1	0.07	0.043	0.015	0.025
EPS Diluted Numbers are in millions	3.73	3.23	3.75	3.56	1.6	2.49	1.17	2.51	2.16	1.85	1.49	1.36	1.18	1.1	0.97	0.76	0.93	0.73	0.66	0.56	0.44	0.22	0.3	0.27	0.26	0.2	0.17	0.33	0.24	0.17	0.13	0.15	0.14	0.12	0.1	0.07	0.043	0.015	0.025
EBITDA Numbers are in millions	7,155	6,774	7,515	7,734	4,234	5,492	5,219	5,465	5,164	4,824	4,266	3,740	3,465	3,199	2,870	2,838.1	2,755.2	2,402	2,400.1	2,181.4	1,863.2	1,491.8	1,324.1	1,228.3	1,208.5	1,085.6	1,097.3	1,548.1	1,107.7	775.9	578.7	682.1	602.3	523.4	413.7	295.9	167.4	88.1	147.6
EBITDA Ratio Numbers are in millions	0.139	0.115	0.143	0.156	0.083	0.122	0.122	0.138	0.139	0.136	0.132	0.129	0.126	0.137	0.148	0.174	0.148	0.147	0.161	0.161	0.158	0.148	0.136	0.133	0.137	0.131	0.131	0.172	0.177	0.165	0.155	0.174	0.177	0.174	0.182	0.171	0.122	0.093	0.149

NIKE, Inc.

NYSE:NKE Add to watchlist

NYSE:NKE