NIKE, Inc. (NKE) - Quarterly Income Statement

Home
NKE
Financials

72.64 (USD) • At close March 13, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q3	1988 Q2	1988 Q1	1987 Q4	1987 Q3	1987 Q2	1987 Q1	1986 Q4	1986 Q3	1986 Q2	1986 Q1
Revenue Numbers are in millions	12,354	11,589	12,606	12,429	13,388	12,939	12,825	12,390	13,315	12,687	12,234	10,871	11,357	12,248	12,344	10,357	11,243	10,594	6,313	10,104	10,326	10,660	10,184	9,611	9,374	9,948	9,789	8,984	8,554	9,070	8,677	8,432	8,180	9,061	8,244	8,032	7,686	8,414	7,779	7,460	7,380	7,982	7,425	6,972	6,431	6,971	6,697	6,187	5,955	6,669	6,470	5,846	5,731	6,081	5,766	5,079	4,842	5,175	5,076.9	4,733	4,405.6	4,798.5	4,713	4,440.8	4,590.1	5,432.2	5,088	4,544.4	4,339.5	4,655.1	4,383.2	3,926.9	3,821.7	4,194.1	4,005.4	3,612.8	3,474.7	3,862	3,721.4	3,308.2	3,148.3	3,561.8	3,487.1	2,904	2,837.1	3,024.9	2,985.1	2,400.9	2,514.7	2,796.3	2,682.2	2,260.3	2,336.8	2,613.7	2,483.3	2,170.1	2,198.7	2,636.7	2,272.7	2,161.6	2,059.7	2,501.1	2,182.3	2,176.8	1,913	2,504.8	2,307.7	2,224	2,255.3	2,766.1	2,373.9	2,423.6	2,107	2,281.9	1,921.3	1,491.6	1,443	1,614.6	1,412	1,124.7	1,053.7	1,170.4	1,004.2	871.8	805.8	1,107.9	983.3	972	875.8	1,099.9	847.6	867	743.4	947.2	719	802.2	648.8	833.6	609	577.9	445.7	602.6	413.4	464.7	322	510.7	354.4	331.8	234.4	282.8	237.7	199.4	183.1	257.2	244.9	258.7	237.9	327.7
Cost of Revenue Numbers are in millions	6,965	6,332	6,972	6,867	7,417	7,219	7,230	7,019	7,604	7,072	6,731	5,804	6,144	6,552	6,689	5,638	6,396	5,853	3,960	5,631	5,782	5,789	5,551	5,272	5,269	5,551	5,411	5,046	4,876	5,108	4,854	4,682	4,564	4,938	4,458	4,343	4,185	4,419	4,186	4,034	4,053	4,261	4,040	3,869	3,605	3,839	3,757	3,451	3,425	3,766	3,703	3,285	3,281	3,388	3,212	2,752	2,649	2,741	2,670.7	2,515	2,444.9	2,583	2,669.2	2,492.3	2,540.1	2,870.1	2,756.6	2,496.5	2,418.4	2,568.1	2,464.2	2,191.7	2,164.6	2,344.9	2,252	2,038.7	1,963.3	2,113.9	2,038.7	1,849.4	1,760.2	1,976	1,958.4	1,682.1	1,637.5	1,723.4	1,744.9	1,424.9	1,504.6	1,639.2	1,601.7	1,376.8	1,441.4	1,584.8	1,546.8	1,341.5	1,327.3	1,569.2	1,288.6	1,230.4	1,147	1,473.1	1,295.5	1,295.8	1,168	1,505.4	1,461.2	1,383.9	1,365.2	1,621.7	1,354.3	1,398.8	1,246.4	1,335.1	1,093.4	879	854.4	947.5	804.2	661.5	623.7	685.6	581.3	520.5	481.5	653.6	574.2	581.5	516.4	654.5	506.4	520.8	444.1	570.1	414.7	486.4	397.9	517.2	365.2	353.7	277.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	5,389	5,257	5,634	5,562	5,971	5,720	5,595	5,371	5,711	5,615	5,503	5,067	5,213	5,696	5,655	4,719	4,847	4,741	2,353	4,473	4,544	4,871	4,633	4,339	4,105	4,397	4,378	3,938	3,678	3,962	3,823	3,750	3,616	4,123	3,786	3,689	3,501	3,995	3,593	3,426	3,327	3,721	3,385	3,103	2,826	3,132	2,940	2,736	2,530	2,903	2,767	2,561	2,450	2,693	2,554	2,327	2,193	2,434	2,406.2	2,218	1,960.7	2,215.5	2,043.8	1,948.5	2,050	2,562.1	2,331.4	2,047.9	1,921.1	2,087	1,919	1,735.2	1,657.1	1,849.2	1,753.4	1,574.1	1,511.4	1,748.1	1,682.7	1,458.8	1,388.1	1,585.8	1,528.7	1,221.9	1,199.6	1,301.5	1,240.2	976	1,010.1	1,157.1	1,080.5	883.5	895.4	1,028.9	936.5	828.6	871.4	1,067.5	984.1	931.2	912.7	1,028	886.8	881	745	999.4	846.5	840.1	890.1	1,144.4	1,019.6	1,024.8	860.6	946.8	827.9	612.6	588.6	667.1	607.8	463.2	430	484.8	422.9	351.3	324.3	454.3	409.1	390.5	359.4	445.4	341.2	346.2	299.3	377.1	304.3	315.8	250.9	316.4	243.8	224.2	168	602.6	413.4	464.7	322	510.7	354.4	331.8	234.4	282.8	237.7	199.4	183.1	257.2	244.9	258.7	237.9	327.7
Gross Profit Ratio Numbers are in millions	0.436	0.454	0.447	0.448	0.446	0.442	0.436	0.433	0.429	0.443	0.45	0.466	0.459	0.465	0.458	0.456	0.431	0.448	0.373	0.443	0.44	0.457	0.455	0.451	0.438	0.442	0.447	0.438	0.43	0.437	0.441	0.445	0.442	0.455	0.459	0.459	0.456	0.475	0.462	0.459	0.451	0.466	0.456	0.445	0.439	0.449	0.439	0.442	0.425	0.435	0.428	0.438	0.427	0.443	0.443	0.458	0.453	0.47	0.474	0.469	0.445	0.462	0.434	0.439	0.447	0.472	0.458	0.451	0.443	0.448	0.438	0.442	0.434	0.441	0.438	0.436	0.435	0.453	0.452	0.441	0.441	0.445	0.438	0.421	0.423	0.43	0.415	0.407	0.402	0.414	0.403	0.391	0.383	0.394	0.377	0.382	0.396	0.405	0.433	0.431	0.443	0.411	0.406	0.405	0.389	0.399	0.367	0.378	0.395	0.414	0.43	0.423	0.408	0.415	0.431	0.411	0.408	0.413	0.43	0.412	0.408	0.414	0.421	0.403	0.402	0.41	0.416	0.402	0.41	0.405	0.403	0.399	0.403	0.398	0.423	0.394	0.387	0.38	0.4	0.388	0.377	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	2,883	2,822	2,958	3,215	3,032	3,047	3,282	2,584	3,022	2,977	2,974	2,584	2,742	2,654	2,745	2,330	2,538	2,298	2,368	2,413	2,443	2,310	2,392	2,226	2,232	2,099	2,137	1,905	1,891	2,001	1,876	1,747	1,743	1,856	1,893	1,762	1,791	1,745	1,776	1,648	1,672	1,583	1,572	1,433	1,397	1,325	1,380	1,244	1,836	2,153	1,986	1,802	1,820	1,823	1,772	1,637	1,611	1,673	1,737.9	1,563.8	1,478.6	1,546.1	0	0	0	0	1,686.3	0	1,403.2	1,434.7	1,272	0	1,243.3	1,223.7	1,232.1	0	1,086.6	1,104.4	1,139.2	1,035.7	973.2	1,073.6	1,037.9	892	902.5	869.6	826	753.9	758.7	799	764	682.5	677.7	696.2	655.3	660.2	673.1	701.1	722.6	632.4	624.8	626.5	672.3	569.8	531.9	652.6	720.5	651.4	593	658.9	666.1	577.6	530.5	529.5	487.8	382.7	358.6	359.5	370.3	278.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	1,122	1,226	1,091	1,011	1,114	1,069	1,092	923	1,102	943	1,061	854	1,017	918	997	711	729	677	823	870	881	1,018	1,014	865	910	964	983	862	877	855	789	749	762	1,041	873	804	769	832	819	731	766	897	876	733	691	731	642	619	613	891	760	615	644	692	617	578	574	679	0	0	0	0	0	0	0	0	0	0	26.3	0	0	0	-19.6	66	0	0	-31.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	4,005	4,048	4,049	4,226	4,146	4,116	4,374	923	4,124	3,920	4,035	3,438	3,759	3,572	3,742	3,041	3,267	2,975	3,191	3,283	3,324	3,328	3,406	3,091	3,142	3,063	3,120	2,767	2,768	2,856	2,665	2,496	2,505	2,897	2,766	2,566	2,560	2,577	2,595	2,379	2,438	2,480	2,448	2,166	2,088	2,056	2,022	1,863	1,836	2,153	1,986	1,802	1,820	1,823	1,772	1,637	1,611	1,673	1,737.9	1,563.8	1,478.6	1,546.1	1,394.3	1,352.1	1,546.8	1,856.4	1,686.3	1,403.2	1,429.5	1,434.7	1,272	1,243.3	1,223.7	1,289.7	1,232.1	1,086.6	1,054.7	1,104.4	1,139.2	1,035.7	973.2	1,073.6	1,037.9	892	902.5	869.6	826	753.9	758.7	799	764	682.5	677.7	696.2	655.3	660.2	673.1	701.1	722.6	632.4	624.8	626.5	672.3	569.8	531.9	652.6	720.5	651.4	593	658.9	666.1	577.6	530.5	529.5	487.8	382.7	358.6	359.5	370.3	278.3	268.9	292.3	280.1	231.3	223.5	239.3	258.1	222.7	213.5	228	214.2	193.7	181.4	172.3	192.9	181.8	143	146.4	134.4	114.7	104.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	0	0	101	16	75	10	-3	3,036	0	146	-54	94	102	39	4	22	-54	14	84	-297	41	33	28	55	48	-53	-31	1	-18	-18	28	88	18	62	58	17	34	31	58	5	-2	-3	-17	-45	-13	-28	-13	-17	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	56.2	56	91	61.6	40.9	69.1	61.6	57.2	100.5	44.9	44.3	43.8	73.5	36.6	31.2	27	68	23.4	21	20	42.2	16.9	16.3	14.8	19.1	16.6	14.6	14.2	20.5	14.5	13.2	12.2	14.1	11.8	11.3	10.5	11.1	9.8	8.9	4.7	4.9	4.2	4	0	-1,429.7	0	0	0	-1,050	0	0	0	-801.4	0	0	0	-932.1	0	0	0
Operating Expenses Numbers are in millions	4,005	4,048	3,961	4,210	4,071	4,106	4,374	3,959	4,124	3,920	4,035	3,438	3,759	3,572	3,742	3,041	3,267	2,975	3,191	3,283	3,324	3,328	3,406	3,091	3,142	3,063	3,120	2,767	2,768	2,856	2,665	2,496	2,505	2,897	2,766	2,566	2,560	2,577	2,595	2,379	2,438	2,480	2,448	2,166	2,088	2,056	2,022	1,863	1,836	2,153	1,986	1,802	1,820	1,823	1,772	1,637	1,611	1,673	1,737.9	1,563.8	1,478.6	1,546.1	1,394.3	1,352.1	1,546.8	1,856.4	1,686.3	1,403.2	1,429.5	1,434.7	1,272	1,243.3	1,223.7	1,289.7	1,232.1	1,086.6	1,054.7	1,104.4	1,139.2	1,035.7	973.2	1,073.6	1,037.9	892	902.5	869.6	826	753.9	758.7	799	764	682.5	677.7	696.2	655.3	660.2	673.1	701.1	778.8	688.4	715.8	688.1	713.2	638.9	593.5	709.8	821	696.3	637.3	702.7	739.6	614.2	561.7	556.5	555.8	406.1	379.6	379.5	412.5	295.2	285.2	307.1	299.2	247.9	238.1	253.5	278.6	237.2	226.7	240.2	228.3	205.5	192.7	182.8	204	191.6	151.9	151.1	139.3	118.9	108.1	0	-1,429.7	0	0	0	-1,050	0	0	0	-801.4	0	0	0	-932.1	0	0	0
Operating Income Numbers are in millions	1,384	1,209	1,585	1,336	1,825	1,604	985	1,268	1,587	1,535	1,172	1,446	1,501	2,106	1,913	1,636	1,580	1,715	-804	881	1,220	1,561	1,243	1,291	997	1,270	1,258	1,159	879	1,072	1,158	1,323	1,114	1,226	1,073	1,135	970	1,445	1,052	1,046	889	1,229	904	883	717	1,040	874	1,062	694	782	743	770	621	852	782	707	610	755	682.8	661.9	491	681.2	649.5	235.4	520.6	714.2	648.3	639.4	668.7	670.3	658.8	481.6	518	447.3	511.2	476.8	506.6	660	537.9	413.4	403	505.5	467.5	307.2	274.7	400.6	371.9	187.4	229.6	68	315.1	189	198.9	309.2	254.2	148.2	188	331	193.7	229.1	173.4	322.9	156	205.4	113.8	270.8	-110.5	122.6	229.2	411.6	250.2	387.1	288.9	369	254	185	192.2	267.9	180.6	156.3	139.2	173.7	111.6	102.7	83.5	192.8	124.1	146.1	124.1	200.2	101.5	134.2	99.9	186.1	87.3	115.9	95.2	163.4	104.1	103.9	56.6	602.6	-1,016.3	464.7	322	510.7	-695.6	331.8	234.4	282.8	-563.7	199.4	183.1	257.2	-687.2	258.7	237.9	327.7
Operating Income Ratio Numbers are in millions	0.112	0.104	0.126	0.107	0.136	0.124	0.077	0.102	0.119	0.121	0.096	0.133	0.132	0.172	0.155	0.158	0.141	0.162	-0.127	0.087	0.118	0.146	0.122	0.134	0.106	0.128	0.129	0.129	0.103	0.118	0.133	0.157	0.136	0.135	0.13	0.141	0.126	0.172	0.135	0.14	0.12	0.154	0.122	0.127	0.111	0.149	0.131	0.172	0.117	0.117	0.115	0.132	0.108	0.14	0.136	0.139	0.126	0.146	0.134	0.14	0.111	0.142	0.138	0.053	0.113	0.131	0.127	0.141	0.154	0.144	0.15	0.123	0.136	0.107	0.128	0.132	0.146	0.171	0.145	0.125	0.128	0.142	0.134	0.106	0.097	0.132	0.125	0.078	0.091	0.024	0.117	0.084	0.085	0.118	0.102	0.068	0.086	0.126	0.085	0.106	0.084	0.129	0.071	0.094	0.059	0.108	-0.048	0.055	0.102	0.149	0.105	0.16	0.137	0.162	0.132	0.124	0.133	0.166	0.128	0.139	0.132	0.148	0.111	0.118	0.104	0.174	0.126	0.15	0.142	0.182	0.12	0.155	0.134	0.196	0.121	0.144	0.147	0.196	0.171	0.18	0.127	1	-2.458	1	1	1	-1.963	1	1	1	-2.371	1	1	1	-2.806	1	1	1
Total Other Income Expenses Net Numbers are in millions	32	98	235	68	97	44	-598	65	63	133	-248	41	47	-18	-59	-42	-124	-51	34	-309	29	18	29	43	34	-64	-43	-12	-31	-34	10	69	3	55	121	12	29	27	943	-1	-11	-12	-25	-54	-21	-36	-16	-15	18	32	-38	11	-12	-18	-9	0	-1	-6	42.9	7.7	10	11.8	-163.2	-361	17.4	8.5	3.2	29.3	24	18	11.8	36.4	13.9	16.3	-10.1	29.8	7.1	16.3	-5.6	-9.7	-11.9	-6.7	-23.3	-22.7	-22.4	-31.3	-42.3	-34.7	-21.8	-24	-1.4	-12	-18.8	-18.5	-27	-20.2	-10.3	-35.4	-11.6	-13.7	-23.5	-17	-17.6	-36.7	-37.7	-18.8	-136	-21.2	-23.4	-30.1	-29.8	-23.5	-10	-21.3	-18.1	-21.5	-16.8	-19.7	-14.7	-11.7	-5.6	-4	-12.1	-0.7	-2.7	-8	-6.4	-7.2	-8.6	-5	-11.4	-6.5	-6.7	-8.2	-13	-8.3	-3.8	-1.9	-0.4	-1.4	0.7	-602.6	1,016.3	-464.7	-322	-510.7	695.6	-331.8	-234.4	-282.8	563.7	-199.4	-183.1	-257.2	687.2	-258.7	-237.9	-327.7
Income Before Tax Numbers are in millions	1,416	1,307	1,726	1,404	1,922	1,648	1,246	1,477	1,650	1,828	1,374	1,670	1,501	2,106	1,854	1,636	1,456	1,715	-804	881	1,249	1,561	1,243	1,291	997	1,270	1,215	1,159	879	1,072	1,168	1,323	1,114	1,281	1,073	1,135	970	1,445	1,052	1,046	878	1,229	912	883	717	1,040	902	858	712	782	743	770	618	852	773	707	609	755	682.8	661.9	491	681.2	486.3	235.4	520.6	714.2	648.3	668.7	515.6	670.3	658.8	518	447.3	575.8	511.2	506.6	463.8	660	537.9	413.4	403	505.5	467.5	307.2	274.7	400.6	371.9	187.4	229.6	334.1	315.1	189	198.9	314.2	254.2	148.2	188	331	193.7	229.1	173.4	322.9	156	205.4	113.8	270.8	-110.5	122.6	229.2	411.6	250.2	387.1	288.9	369	254	185	192.2	267.9	180.6	156.3	139.2	173.7	111.6	102.7	83.5	192.8	124.1	146.1	124.1	200.2	101.5	134.2	99.9	186.1	87.3	115.9	95.2	163.4	104.1	103.9	60.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Ratio Numbers are in millions	0.115	0.113	0.137	0.113	0.144	0.127	0.097	0.119	0.124	0.144	0.112	0.154	0.132	0.172	0.15	0.158	0.13	0.162	-0.127	0.087	0.121	0.146	0.122	0.134	0.106	0.128	0.124	0.129	0.103	0.118	0.135	0.157	0.136	0.141	0.13	0.141	0.126	0.172	0.135	0.14	0.119	0.154	0.123	0.127	0.111	0.149	0.135	0.139	0.12	0.117	0.115	0.132	0.108	0.14	0.134	0.139	0.126	0.146	0.134	0.14	0.111	0.142	0.103	0.053	0.113	0.131	0.127	0.147	0.119	0.144	0.15	0.132	0.117	0.137	0.128	0.14	0.133	0.171	0.145	0.125	0.128	0.142	0.134	0.106	0.097	0.132	0.125	0.078	0.091	0.119	0.117	0.084	0.085	0.12	0.102	0.068	0.086	0.126	0.085	0.106	0.084	0.129	0.071	0.094	0.059	0.108	-0.048	0.055	0.102	0.149	0.105	0.16	0.137	0.162	0.132	0.124	0.133	0.166	0.128	0.139	0.132	0.148	0.111	0.118	0.104	0.174	0.126	0.15	0.142	0.182	0.12	0.155	0.134	0.196	0.121	0.144	0.147	0.196	0.171	0.18	0.136	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	253	256	226	232	344	198	215	237	319	360	-65	274	164	232	345	187	205	197	-14	34	134	194	254	190	150	178	78	2,080	112	122	160	182	272	32	227	185	185	266	187	255	223	267	214	198	180	260	206	196	191	215	194	210	149	207	179	184	152	196	160.9	165.5	115.6	168.2	144.9	-8.4	129.6	203.7	157.8	204.9	156.2	100.6	220.9	167.2	121.7	198.6	178.4	180.8	162.7	227.7	188.4	140	141.1	178.7	162.5	106.9	95.6	139.4	125.7	62.7	77.6	116.9	106.7	62.7	69.6	110	91.5	50.8	68.6	120.8	67.7	83.8	65.9	122.7	61.6	81.2	44.9	107	-42.8	49.5	88.2	158.5	94.5	150	112	142.9	97.5	71.3	74	103.1	67.2	61	54.3	67.7	42.4	39.5	31.2	78.7	47.2	56.6	48.1	77.6	30.8	51.7	38.4	71.7	28.7	45.2	37.1	63.7	36.8	40.8	23.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Numbers are in millions	1,163	1,051	1,500	1,172	1,578	1,450	1,031	1,240	1,331	1,468	1,439	1,396	1,337	1,874	1,509	1,449	1,251	1,518	-790	847	1,115	1,367	989	1,101	847	1,092	1,137	-921	767	950	1,008	1,141	842	1,249	846	950	785	1,179	865	791	655	962	698	685	537	780	668	866	384	567	549	560	469	645	594	523	457	559	521.9	496.4	375.4	513	341.4	243.8	391	510.5	490.5	463.8	359.4	569.7	437.9	350.8	325.6	377.2	332.8	325.8	301.1	432.3	349.5	273.4	261.9	326.8	305	200.3	179.1	261.2	246.2	124.7	152	-48.9	208.4	126.3	129.3	199.2	162.7	97.4	119.4	210.2	126	145.3	107.5	200.2	94.4	124.2	68.9	163.8	-67.7	73.1	141	253.1	155.7	237.1	176.9	226.1	156.5	113.7	118.2	164.8	113.4	95.3	84.9	106	69.2	63.2	52.3	114.1	76.9	89.5	76	122.6	70.7	82.5	61.5	114.4	58.6	70.7	58.1	99.7	67.3	63.1	36.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Ratio Numbers are in millions	0.094	0.091	0.119	0.094	0.118	0.112	0.08	0.1	0.1	0.116	0.118	0.128	0.118	0.153	0.122	0.14	0.111	0.143	-0.125	0.084	0.108	0.128	0.097	0.115	0.09	0.11	0.116	-0.103	0.09	0.105	0.116	0.135	0.103	0.138	0.103	0.118	0.102	0.14	0.111	0.106	0.089	0.121	0.094	0.098	0.084	0.112	0.1	0.14	0.064	0.085	0.085	0.096	0.082	0.106	0.103	0.103	0.094	0.108	0.103	0.105	0.085	0.107	0.072	0.055	0.085	0.094	0.096	0.102	0.083	0.122	0.1	0.089	0.085	0.09	0.083	0.09	0.087	0.112	0.094	0.083	0.083	0.092	0.087	0.069	0.063	0.086	0.082	0.052	0.06	-0.017	0.078	0.056	0.055	0.076	0.066	0.045	0.054	0.08	0.055	0.067	0.052	0.08	0.043	0.057	0.036	0.065	-0.029	0.033	0.063	0.092	0.066	0.098	0.084	0.099	0.081	0.076	0.082	0.102	0.08	0.085	0.081	0.091	0.069	0.072	0.065	0.103	0.078	0.092	0.087	0.111	0.083	0.095	0.083	0.121	0.082	0.088	0.09	0.12	0.111	0.109	0.083	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS Numbers are in millions	0.78	0.7	0.99	0.77	1.04	0.95	0.67	0.8	0.85	0.94	0.92	0.88	0.84	1.18	0.96	0.92	0.8	0.97	-0.51	0.54	0.71	0.87	0.63	0.7	0.54	0.69	0.71	-0.57	0.47	0.58	0.61	0.69	0.51	0.75	0.5	0.56	0.46	0.69	0.5	0.46	0.38	0.56	0.4	0.39	0.3	0.44	0.37	0.48	0.21	0.31	0.3	0.31	0.26	0.35	0.32	0.28	0.24	0.29	0.27	0.26	0.19	0.26	0.18	0.13	0.2	0.26	0.25	0.24	0.18	0.29	0.22	0.17	0.16	0.19	0.16	0.16	0.15	0.21	0.17	0.13	0.12	0.15	0.15	0.095	0.085	0.12	0.12	0.059	0.071	-0.023	0.098	0.029	0.06	0.046	0.076	0.045	0.055	0.098	0.058	0.065	0.049	0.089	0.042	0.055	0.031	0.072	-0.03	0.032	0.061	0.11	0.067	0.1	0.077	0.098	0.068	0.05	0.052	0.072	0.05	0.041	0.036	0.045	0.03	0.027	0.022	0.047	0.032	0.037	0.031	0.051	0.029	0.034	0.026	0.047	0.024	0.029	0.024	0.042	0.028	0.026	0.016	0.002	0	0.001	0.001	0.002	0	0.001	0.001	0.001	0	0	0	0	0	0	0	0.001
EPS Diluted Numbers are in millions	0.78	0.7	0.99	0.77	1.03	0.94	0.66	0.79	0.85	0.93	0.9	0.87	0.83	1.16	0.93	0.9	0.78	0.95	-0.51	0.53	0.7	0.86	0.62	0.68	0.52	0.67	0.69	-0.57	0.46	0.57	0.6	0.68	0.5	0.73	0.49	0.55	0.45	0.67	0.49	0.45	0.37	0.54	0.39	0.38	0.29	0.43	0.37	0.47	0.21	0.31	0.29	0.3	0.25	0.34	0.32	0.27	0.23	0.29	0.27	0.25	0.19	0.26	0.18	0.12	0.2	0.26	0.25	0.23	0.18	0.28	0.22	0.17	0.16	0.19	0.16	0.15	0.14	0.2	0.17	0.13	0.12	0.15	0.14	0.093	0.083	0.12	0.12	0.059	0.071	-0.023	0.096	0.029	0.06	0.046	0.076	0.044	0.055	0.096	0.058	0.064	0.048	0.089	0.042	0.055	0.031	0.072	-0.03	0.032	0.061	0.11	0.067	0.1	0.077	0.098	0.068	0.05	0.052	0.072	0.05	0.041	0.036	0.045	0.029	0.027	0.022	0.047	0.032	0.037	0.031	0.051	0.029	0.034	0.026	0.047	0.024	0.029	0.024	0.042	0.028	0.026	0.016	0.002	0	0.001	0.001	0.002	0	0.001	0.001	0.001	0	0	0	0	0	0	0	0.001
EBITDA Numbers are in millions	1,165	1,393	1,750	1,606	2,009	1,790	1,457	1,556	1,906	1,855	1,764	1,812	1,647	2,292	2,134	1,790	1,827	1,983	-615	1,724	1,407	1,718	1,411	1,425	1,141	1,515	1,458	1,369	1,101	1,291	1,346	1,424	1,289	1,406	1,183	1,300	1,098	1,583	1,166	1,212	1,050	1,396	1,081	1,068	880	1,226	1,072	966	823	906	882	899	732	981	913	792	723	823	801.5	742	587	751	778	676.3	592.8	791	717.7	736.2	577.4	723.9	728	538.8	501.7	633.5	578.5	578.1	530.2	713.3	611.8	505.1	490.7	573.8	565.5	410.3	383.7	503.7	490.8	286.1	314.8	416.6	382.6	251.5	294.3	395.8	328.3	228.1	253.2	418.8	261.5	298.8	287.9	401.5	214.5	311.2	213.1	346.8	126	188.7	297	485.5	353.5	447.2	330.1	417.3	340.1	229.9	230	307.6	237.5	184.9	161.1	192.5	142.8	120	100.8	215	151	167.8	145.9	217.4	127	152.5	117.9	204.8	111.4	134	107.9	170	109.4	109.5	63.9	602.6	-1,016.3	464.7	322	510.7	-695.6	331.8	234.4	282.8	-563.7	199.4	183.1	257.2	-687.2	258.7	237.9	327.7
EBITDA Ratio Numbers are in millions	0.094	0.12	0.147	0.129	0.15	0.138	0.095	0.114	0.143	0.134	0.12	0.15	0.128	0.173	0.155	0.162	0.141	0.167	-0.133	0.118	0.118	0.145	0.12	0.13	0.103	0.134	0.129	0.13	0.106	0.122	0.133	0.149	0.136	0.135	0.124	0.14	0.122	0.169	0.128	0.14	0.12	0.155	0.126	0.134	0.115	0.154	0.137	0.141	0.119	0.108	0.121	0.128	0.11	0.14	0.165	0.153	0.12	0.16	0.155	0.155	0.128	0.154	0.199	0.233	0.126	0.146	0.143	0.161	0.133	0.157	0.169	0.135	0.131	0.15	0.151	0.157	0.152	0.182	0.167	0.156	0.158	0.162	0.168	0.146	0.14	0.174	0.175	0.129	0.13	0.154	0.139	0.12	0.129	0.154	0.138	0.108	0.112	0.166	0.114	0.138	0.148	0.163	0.102	0.155	0.126	0.14	0.108	0.088	0.135	0.18	0.156	0.188	0.157	0.187	0.182	0.161	0.165	0.196	0.172	0.169	0.155	0.164	0.152	0.134	0.124	0.197	0.153	0.174	0.168	0.197	0.153	0.176	0.158	0.216	0.155	0.165	0.164	0.203	0.175	0.187	0.136	1	-2.458	1	1	1	-1.963	1	1	1	-2.371	1	1	1	-2.806	1	1	1

NIKE, Inc.

NYSE:NKE Add to watchlist

NYSE:NKE