PT Bank OCBC NISP Tbk
IDX:NISP.JK
1385 (IDR) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||
Net Income
| 4,091,028 | 3,326,917 | 2,519,574 | 2,101,670 | 2,939,241 | 2,638,064 | 2,175,824 | 1,789,900 | 1,500,835 | 1,332,182 | 1,142,721 | 915,456 | 752,654 | 320,986 | 435,865 | 316,922 | 250,084 | 237,035 | 204,971 |
Depreciation & Amortization
| 369,987 | 259,317 | 236,758 | 213,074 | 201,115 | 185,949 | 169,700 | 182,171 | 157,727 | 163,277 | 150,353 | 135,512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1,625,189 | -56,661 | -1,778,223 | -908,006 | 170,609 | -1,680,128 | -179,836 | -1,047,801 | -16,174,003 | -7,120,686 | -5,171,321 | 0 | 1,102,573 | -2,577,461 | -3,508,527 | 4,179,527 | -1,456,992 | -82,781 | 736,145 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1,625,189 | -56,661 | -1,778,223 | -908,006 | 170,609 | -2,963,659 | -16,298,851 | -9,582,523 | -16,174,003 | -7,120,686 | -5,171,321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -2,045,537 | -15,134,899 | 23,811,496 | 3,878,540 | 1,312,499 | 5,681,348 | -2,515,730 | 9,096,733 | -2,780,617 | -173,342 | -75,782 | 1,282,878 | 52,664 | 168,137 | 294,606 | 361,320 | 131,083 | 10,137 | 36,925 |
Operating Cash Flow
| 790,289 | -11,605,326 | 24,789,605 | 5,285,278 | 4,623,464 | 8,319,412 | -339,906 | 10,886,633 | -1,279,782 | 1,158,840 | 1,066,939 | 2,198,334 | 1,907,891 | -2,088,338 | -2,778,056 | 4,857,769 | -1,075,825 | 164,391 | 978,041 |
Investing Activities: | |||||||||||||||||||
Investments In Property Plant And Equipment
| -397,091 | -799,005 | -390,838 | -356,244 | -186,688 | -329,129 | -206,112 | -232,281 | -251,272 | -317,186 | -190,834 | -107,410 | -132,484 | -131,254 | -116,958 | -137,092 | -191,895 | -227,204 | -149,677 |
Acquisitions Net
| 4,063 | 7,719 | 2,668 | 8,004 | 2,430 | 3,608 | 3,942 | 11,760 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -45,283,874 | -6,309,770 | -30,480,899 | -26,864,090 | -12,113,424 | -19,829,823 | -13,627,915 | -20,208,064 | -6,681,218 | -12,437,462 | -10,278,183 | -7,657,018 | -5,826,087 | -4,650,084 | -8,160,698 | -6,027,128 | -695,379 | 0 | -3,702,983 |
Sales Maturities Of Investments
| 44,382,384 | 21,455,481 | 9,292,127 | 10,272,778 | 15,248,899 | 12,559,435 | 15,928,825 | 5,773,726 | 12,281,152 | 9,926,425 | 3,460,392 | 5,171,930 | 4,954,003 | 3,540,377 | 11,969,430 | 952,776 | 1,471,016 | 237,020 | 3,489,810 |
Other Investing Activites
| -909,065 | 15,146,018 | -21,195,553 | -16,618,049 | 3,137,905 | 3,608 | 3,942 | 11,760 | 5,206 | 6,368 | 4,130 | 9,643 | 7,990 | 10,057 | 6,039 | 6,305 | 3,640 | 27,905 | 5,539 |
Investing Cash Flow
| -1,294,518 | 14,354,425 | -21,576,942 | -16,939,552 | 2,951,217 | -7,595,909 | 2,098,740 | -14,654,859 | 5,353,868 | -2,821,855 | -7,004,495 | -2,582,855 | -996,578 | -1,230,904 | 3,697,813 | -5,205,139 | 587,382 | 37,721 | -357,311 |
Financing Activities: | |||||||||||||||||||
Debt Repayment
| -2,000,000 | -12,947,700 | -877,000 | -1,066,000 | -2,438,212 | -3,838,000 | -2,387,000 | -6,250,000 | -529,000 | -973,000 | -600,000 | -290,160 | 0 | -10,609 | -870,634 | -821,584 | -52,740 | -4,584 | -955,284 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,508,476 | 1,506,976 | 0 | 0 | 0 | 0 | 109,826 | 0 | 100,249 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1,330,767 | -504,797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -2,245 | 12,945,665 | -4,529 | 2,706,390 | -41 | 4,174,533 | 3,750,851 | 1,992,750 | 2,991,326 | 5,910,740 | 6,308,504 | -1,810 | 291,375 | 880,000 | 0 | 922,450 | 911,110 | 0 | 699,527 |
Financing Cash Flow
| -3,333,012 | -506,832 | -881,529 | 1,640,390 | -2,438,253 | 336,533 | 1,363,851 | -4,257,250 | 2,462,326 | -973,000 | 9,216,980 | 1,215,006 | 291,375 | 869,391 | -870,634 | 100,866 | 968,196 | -4,584 | -155,508 |
Other Information: | |||||||||||||||||||
Effect Of Forex Changes On Cash
| -37,934 | 329,269 | 73,605 | 117,393 | -4,110 | 207,812 | 57,548 | 0 | 0 | 0 | 0 | 0 | -10,358 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -3,875,175 | 2,571,536 | 2,404,739 | -9,896,491 | 5,132,318 | 1,267,848 | 3,122,685 | -8,025,476 | 6,536,412 | -2,636,015 | 3,279,424 | 830,485 | 1,192,330 | -2,449,851 | 49,123 | -246,504 | 479,753 | 197,528 | 465,222 |
Cash At End Of Period
| 10,757,240 | 14,632,415 | 12,060,879 | 9,656,140 | 19,552,631 | 14,420,313 | 13,152,465 | 10,029,780 | 18,055,256 | 11,518,844 | 14,154,859 | 10,875,435 | 10,044,950 | 8,597,128 | 2,134,321 | 2,085,198 | 2,331,702 | 1,851,949 | 1,654,421 |