
PT Bank OCBC NISP Tbk
IDX:NISP.JK
1330 (IDR) • At close July 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 19,377,577 | 10,751,366 | 14,627,621 | 12,575,400 | 11,860,978 | 23,043,140 | 16,184,396 | 15,431,062 | 12,827,957 | 18,696,575 | 12,256,575 | 13,003,581 | 11,867,101 | 8,297,883 | 7,656,865 | 5,058,903 | 4,754,275 | 3,739,644 | 2,461,999 | 3,073,559 |
Short Term Investments
| 385,696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 19,763,273 | 10,751,366 | 14,627,621 | 12,575,400 | 11,860,978 | 23,043,140 | 16,184,396 | 15,431,062 | 12,827,957 | 18,696,575 | 12,256,575 | 13,003,581 | 11,867,101 | 8,297,883 | 7,656,865 | 5,058,903 | 4,754,275 | 3,739,644 | 2,461,999 | 3,073,559 |
Net Receivables
| 1,164,839 | 3,046,667 | 2,178,617 | 2,531,901 | 0 | 1,852,268 | 2,050,098 | 1,363,876 | 1,237,256 | 924,535 | 744,386 | 1,325,338 | 485,278 | 551,127 | 776,495 | 658,396 | -19,714 | -15,766 | 0 | -5,742 |
Inventory
| 0 | 0 | 0 | -28,426,056 | -42,095,738 | -31,754,436 | -26,138,519 | -25,867,369 | -19,847,015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1,515,631 | 441,373 | 0 | 0 | 0 | 429,556 | 479,687 | 0 | 0 | 0 | 0 | 0 | 571,900 | 482,738 | 336,366 | 250,863 | 0 | 0 | 0 | 0 |
Total Current Assets
| 22,443,743 | 10,751,366 | 16,788,354 | 15,107,301 | 14,096,979 | 25,698,526 | 18,047,100 | 16,794,938 | 14,065,213 | 19,621,110 | 13,000,961 | 14,328,919 | 12,343,327 | 9,584,272 | 7,656,865 | 5,057,289 | 4,734,561 | 3,723,878 | 2,461,999 | 3,067,817 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 4,020,382 | 3,904,957 | 3,763,011 | 3,237,706 | 3,001,632 | 2,784,242 | 2,799,661 | 2,446,459 | 2,413,987 | 1,076,606 | 987,128 | 838,074 | 801,523 | 835,414 | 827,186 | 804,333 | 777,518 | 729,765 | 603,209 | 442,405 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 53,636,986 | 70,007,905 | 50,738,130 | 33,795,649 | 34,305,566 | 28,701,766 | 28,763,467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 56,610,686 | 51,175,850 | 67,692,074 | 48,439,730 | 31,675,625 | 32,198,245 | 26,812,779 | 26,719,505 | 11,999,164 | 18,023,738 | 16,255,812 | 8,176,561 | 7,602,109 | 6,592,395 | 8,470,505 | 6,498,551 | 3,944,083 | 4,808,824 | 3,518,560 |
Tax Assets
| 490,514 | 1,396,938 | 1,301,875 | 921,875 | 703,232 | 664,218 | 692,340 | 557,472 | 370,025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 254,053,598 | 185,490,605 | 186,000,027 | -70,929,780 | -51,441,362 | -34,459,867 | -34,997,906 | -29,259,238 | -29,133,492 | -13,075,770 | -19,010,866 | -17,093,886 | -8,978,084 | -8,437,523 | -7,419,581 | -9,274,838 | -7,276,069 | -4,673,848 | -5,412,033 | -3,960,965 |
Total Non-Current Assets
| 258,564,494 | 246,006,248 | 54,938,861 | 70,929,780 | 51,441,362 | 34,459,867 | 34,997,906 | 29,259,238 | 29,133,492 | 13,075,770 | 19,010,866 | 17,093,886 | 8,978,084 | 8,437,523 | 7,419,581 | 9,274,838 | 7,276,069 | 4,673,848 | 5,412,033 | 3,960,965 |
Total Assets
| 281,008,237 | 249,757,139 | 238,498,560 | 214,395,608 | 206,297,200 | 180,706,987 | 173,582,894 | 153,773,957 | 138,196,341 | 120,480,402 | 103,123,179 | 97,524,537 | 79,141,737 | 59,834,397 | 44,474,822 | 37,052,596 | 34,245,838 | 28,969,069 | 24,205,990 | 20,105,690 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 506,693 | 325,178 | 337,290 | 320,542 | 424,304 | 336,601 | 484,822 | 418,820 | 357,642 | 307,191 | 501,322 | 333,541 | 167,910 | 125,565 | 28,918 | 0 | 976,618 | 910,619 | 454,843 | 353,031 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 142,004 | 429,224 | 276,399 | 340,620 | 350,464 | 227,938 | 134,856 | 155,074 | 184,973 | 196,357 | 182,658 | 128,966 | 97,850 | 65,534 | 50,528 | 95,030 | 131,695 | 65,100 | 60,229 | 82,946 |
Deferred Revenue
| 0 | 0 | 96,539 | 78,794 | 56,575 | -16,277,804 | -11,409,110 | 44,166 | 44,897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 141,772,921 | 186,267,754 | 103,342,467 | -661,162 | -774,768 | -564,539 | -619,678 | -573,894 | -542,615 | -503,548 | -683,980 | -462,507 | -265,760 | -191,099 | -79,446 | -95,030 | -1,108,313 | -975,719 | -515,072 | -435,977 |
Total Current Liabilities
| 142,421,618 | 183,856,826 | 337,290 | 320,542 | 424,304 | 336,601 | 319,819 | 418,820 | 357,642 | 307,191 | 501,322 | 333,541 | 167,910 | 1,303,242 | 688,065 | 616,481 | 976,618 | 910,619 | 454,843 | 353,031 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 3,135,218 | 2,891,955 | 4,884,076 | 0 | 0 | 2,996,817 | 3,622,313 | 0 | 0 | 2,779,468 | 3,268,051 | 3,789,642 | 0 | 0 | 0 | 601,678 | 600,000 | 481,110 | 0 | 1,063,029 |
Deferred Revenue Non-Current
| 137,366 | 0 | 96,539 | 78,794 | 56,575 | 0 | 0 | 44,166 | 44,897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 5,056,835 | 5,974,602 | 0 | 0 | 6,523,265 | 5,091,107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 27,413,173 | 25,661,036 | 19,807,806 | -5,135,629 | -6,031,177 | -2,996,817 | -3,622,313 | -6,567,431 | -5,136,004 | -2,779,468 | 48,975,404 | -3,789,642 | 0 | 0 | 0 | -601,678 | -600,000 | -481,110 | 0 | -1,063,029 |
Total Non-Current Liabilities
| 30,548,391 | 28,580,045 | 24,703,099 | 5,135,629 | 6,031,177 | 4,313,485 | 6,816,531 | 6,567,431 | 5,136,004 | 9,334,780 | 6,775,223 | 7,529,561 | 1,643,107 | 1,763,510 | 1,471,767 | 601,678 | 1,477,352 | 1,304,208 | 1,010,911 | 1,063,029 |
Total Liabilities
| 240,316,858 | 212,436,871 | 204,287,525 | 182,068,037 | 176,467,884 | 153,042,184 | 149,154,640 | 131,989,603 | 118,689,765 | 104,069,055 | 88,216,003 | 84,027,985 | 70,190,261 | 53,244,018 | 39,942,316 | 32,915,296 | 30,615,168 | 25,600,443 | 21,751,058 | 17,990,586 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63,097 | 14,717 | 92,838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,868,162 | 2,868,162 | 2,868,162 | 2,868,162 | 2,868,162 | 2,868,162 | 2,868,162 | 1,434,081 | 1,434,081 | 1,434,081 | 1,434,081 | 1,434,081 | 1,068,615 | 880,243 | 726,822 | 726,822 | 726,822 | 726,822 | 616,996 | 616,996 |
Retained Earnings
| 30,972,760 | 27,751,530 | 24,984,692 | 22,144,572 | 19,644,210 | 17,806,303 | 14,866,665 | 12,166,396 | 10,008,993 | 8,209,152 | 6,656,701 | 5,324,298 | 4,171,861 | 3,319,916 | 2,567,262 | 2,194,751 | 1,758,986 | 1,334,661 | 1,084,677 | 847,742 |
Accumulated Other Comprehensive Income/Loss
| 1,454,801 | 1,304,920 | 962,640 | 1,919,359 | 1,921,561 | 1,594,956 | 1,298,147 | 1,354,516 | 1,234,141 | -63,097 | -14,717 | -92,838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,395,280 | 5,395,280 | 5,395,280 | 5,395,280 | 5,395,280 | 5,395,280 | 5,395,280 | 6,829,361 | 6,829,361 | 6,829,361 | 6,776,704 | 6,691,580 | 3,711,000 | 3,154,919 | 1,221,814 | 1,221,814 | 1,220,664 | 1,221,814 | 630,066 | 694,191 |
Total Shareholders Equity
| 40,691,003 | 37,319,892 | 34,210,774 | 32,327,373 | 29,829,213 | 27,664,701 | 24,428,254 | 21,784,354 | 19,506,576 | 16,411,347 | 14,907,176 | 13,496,552 | 8,951,476 | 6,590,379 | 4,532,506 | 4,137,300 | 3,630,670 | 3,368,626 | 2,454,932 | 2,050,506 |
Total Equity
| 40,691,379 | 37,320,268 | 34,211,035 | 32,327,571 | 29,829,316 | 27,664,803 | 24,428,254 | 21,784,354 | 19,506,576 | 16,411,347 | 14,907,176 | 13,496,552 | 8,951,476 | 6,590,379 | 4,532,506 | 4,137,300 | 3,630,670 | 3,368,626 | 2,454,932 | 2,115,104 |
Total Liabilities & Shareholders Equity
| 281,008,237 | 249,757,139 | 238,498,560 | 214,395,608 | 206,297,200 | 180,706,987 | 173,582,894 | 153,773,957 | 138,196,341 | 120,480,402 | 103,123,179 | 97,524,537 | 79,141,737 | 59,834,397 | 44,474,822 | 37,052,596 | 34,245,838 | 28,969,069 | 24,205,990 | 20,105,690 |