Nicola Mining Inc.
TSXV:NIM.V
0.215 (CAD) • At close March 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0.818 | 1.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0.004 | 0.009 | 0.005 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 3.316 | 0.614 | 0.975 | 1.484 | 1.036 | 0.582 | 1.008 | 0.76 | 0.054 | 0.173 | 0.304 | 4.939 | 0 | 0 | 0.088 | 0 | 0.186 | 0.284 | 0.195 | 0.059 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| -1.439 | -1.518 | -0.975 | -1.484 | -1.036 | -0.582 | -1.008 | -0.76 | -0.054 | -0.173 | 0 | 0 | 0 | 0 | -0.088 | 0 | -0.186 | -0.275 | -0.191 | -0.059 | -0.01 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| -1.759 | -0.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.093 | 0 | -50.919 | -30.329 | -41.217 | -98.917 | -33.25 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 2.098 | 1.845 | 0.894 | 0.981 | 0.746 | 0.694 | 1.314 | 0.586 | 2.101 | 1.086 | 1.112 | 1.78 | 2.333 | 2.435 | 0.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 2.385 | 0 | 0 | 0 | 0 | 0 | 2.049 | 0 | 0 | 1.979 | 4.466 | 0 | 4.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2.098 | 4.231 | 0.894 | 0.981 | 0.746 | 0.694 | 1.314 | 2.635 | 2.101 | 1.086 | 3.091 | 6.246 | 2.333 | 7.228 | 0.416 | 0.079 | 0.077 | 0.062 | 0.124 | 0.039 | 0.061 | 0.017 | 0.013 | 0.015 | 0.014 | 0.011 | 0.016 | 0.015 |
| Other Expenses
| 2.112 | 2.046 | 0.001 | 0.117 | 0.039 | 0.149 | 0.422 | 0 | 0.057 | 0.06 | 0.237 | 0.374 | 0 | 0.586 | 0 | 0 | -0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 4.21 | 3.725 | 2.067 | 0.743 | 0.499 | 1.407 | 3.832 | 2.559 | 2.632 | 2.137 | 3.328 | 6.62 | 9.81 | 7.434 | 0.42 | 0.079 | 0.004 | 0.062 | 0.124 | 0.039 | 0.061 | 0.017 | 0.013 | 0.015 | 0.014 | 0.011 | 0.016 | 0.015 |
| Operating Income
| -6.708 | -6.202 | -2.95 | -3.629 | -2.556 | -2.891 | -4.559 | -3.506 | -2.632 | -2.137 | -3.328 | -6.62 | -9.81 | -7.434 | -0.508 | -0.149 | -0.259 | -0.338 | -0.315 | -0.097 | -0.071 | -0.017 | -0.013 | -0.014 | -0.014 | -0.011 | -0.016 | -0.015 |
| Operating Income Ratio
| -8.199 | -3.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58.17 | 0 | -71.175 | -37.186 | -67.976 | -164.344 | -230.782 | -366.021 | -201.831 | -14.238 | -14,271 | -11,021 | -16,195 | -15,025 |
| Total Other Income Expenses Net
| 1.477 | 6.734 | 2.748 | 0.223 | -0.374 | 3.944 | -0.759 | -1.558 | -1.629 | -1.526 | -5.563 | -27.122 | -4.628 | 0.586 | 0 | 0 | -0 | -0 | 0.315 | 0.097 | 0 | 0.017 | 0.013 | 0.014 | 0.014 | 0.011 | 0.016 | 0.015 |
| Income Before Tax
| -5.231 | -3.395 | -0.201 | -3.405 | -2.93 | 1.053 | -5.318 | -5.064 | -4.26 | -3.662 | -8.891 | -33.742 | -14.438 | -7.759 | 0 | -0.149 | -0.26 | -0.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax Ratio
| -6.394 | -2.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -71.288 | -37.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 0 | -0.069 | -0.149 | 0 | -0.04 | -0.468 | -0.01 | -0.303 | 0.039 | 0 | -0.422 | 0 | 0 | 0.911 | 0 | 0 | 0 | 0 | 0.315 | 0.098 | 0.061 | 0.017 | 0.013 | 0.015 | 0.014 | 0.011 | 0.015 | 0.015 |
| Net Income
| -5.231 | -3.326 | -0.053 | -3.405 | -2.89 | 1.521 | -5.308 | -4.761 | -4.26 | -3.662 | -8.469 | -33.742 | -14.438 | -7.759 | -0.495 | -0.149 | -0.26 | -0.338 | -0.315 | -0.098 | -0.071 | -0.017 | -0.013 | -0.015 | -0.014 | -0.011 | -0.015 | -0.015 |
| Net Income Ratio
| -6.394 | -2.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -56.731 | 0 | -71.288 | -37.22 | -67.976 | -165.162 | -231.597 | -371.149 | -206.6 | -14.477 | -14,124 | -10,502 | -15,083 | -15,070 |
| EPS
| -0.03 | -0.02 | -0 | -0.025 | -0.023 | 0.013 | -0.027 | -0.028 | -0.031 | -0.043 | -0.49 | -6.32 | -3.68 | -3.6 | -0.41 | -0.17 | -0.3 | -0.41 | -0.41 | -0.14 | -0.086 | -0.025 | -0.02 | -0.022 | -0.022 | -0.017 | -0.048 | -0.052 |
| EPS Diluted
| -0.03 | -0.02 | -0 | -0.025 | -0.023 | 0.013 | -0.027 | -0.028 | -0.031 | -0.043 | -0.49 | -6.3 | -3.6 | -3.6 | -0.4 | -0.17 | -0.3 | -0.41 | -0.41 | -0.14 | -0.086 | -0.025 | -0.02 | -0.022 | -0.022 | -0.017 | -0.048 | -0.052 |
| EBITDA
| -4.403 | -1.745 | 1.526 | -1.773 | -1.35 | 2.628 | -3.668 | -3.373 | -2.53 | -1.809 | -5.594 | -6.134 | -9.311 | -7.228 | -0.495 | -0.149 | -0.259 | -0.337 | -0.315 | -0.097 | -0.071 | -0.017 | -0.013 | -0.014 | -0.014 | -0.011 | -0.016 | -0.015 |
| EBITDA Ratio
| -5.382 | -1.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -56.76 | 0 | -71.062 | -37.16 | -67.976 | -164.344 | -230.782 | -366.021 | -201.831 | -14.238 | -14,271 | -11,021 | -16,195 | -15,025 |