Nicola Mining Inc.
TSXV:NIM.V
0.215 (CAD) • At close March 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 4.756 | 0.896 | 0.916 | 0.825 | 0.501 | 1.363 | 2.494 | 1.916 | 0.467 | 2.472 | 0.017 | 0.883 | 1.393 | 1.998 | 0.017 | 0.03 | 0.017 | 0.006 | 0.029 | 0.084 | 0.001 | 0 | 0.005 | 0.001 | 0.019 | 0.035 | 0.006 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0.26 | 0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 4.756 | 0.896 | 0.916 | 0.825 | 0.501 | 1.363 | 2.494 | 1.916 | 0.467 | 2.472 | 0.017 | 0.883 | 1.393 | 2.298 | 0.017 | 0.03 | 0.277 | 0.151 | 0.029 | 0.084 | 0.001 | 0 | 0.005 | 0.001 | 0.019 | 0.035 | 0.006 |
Net Receivables
| 0.567 | 1.199 | 0.735 | 0.101 | 0.241 | 0.223 | 0.102 | 0.334 | 0.026 | 0.059 | 1.12 | 2.742 | 2.221 | 0.109 | 0 | 0.001 | 0.018 | 0.013 | 0.003 | 0.001 | 0.001 | 0 | 0.002 | 0.002 | 0.001 | 0.002 | 0.002 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.123 | 0.012 | 0.094 | 0.053 | 0.026 | 0.063 | 0.042 | 0.098 | 0.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0.001 |
Total Current Assets
| 5.446 | 2.107 | 1.745 | 0.978 | 0.768 | 1.648 | 2.638 | 2.348 | 0.654 | 2.698 | 1.24 | 3.735 | 3.95 | 2.426 | 0.019 | 0.036 | 0.306 | 0.173 | 0.032 | 0.086 | 0.002 | 0.001 | 0.007 | 0.004 | 0.021 | 0.037 | 0.008 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 19 | 15.247 | 9.405 | 9.16 | 9.087 | 9.161 | 9.4 | 8.252 | 6.163 | 6.486 | 11.16 | 30.323 | 16.861 | 0.107 | 0.087 | 0.077 | 0.063 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1.276 | 1.228 | 1.211 | 1.211 | 1.21 | 1.21 | 1.209 | 1.209 | 1.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.135 | 1.135 | 0.735 | 0.08 | 0.06 | 0.01 | 0 | 0 | 0 | 0 | 5.006 | 4.995 | 4.993 | 4.992 | 4.979 | 0 | 0 | 0 |
Total Non-Current Assets
| 20.276 | 16.474 | 10.617 | 10.371 | 10.297 | 10.371 | 10.609 | 9.461 | 7.368 | 7.621 | 12.295 | 31.058 | 16.941 | 0.167 | 0.097 | 0.087 | 0.063 | 0.061 | 0.061 | 5.067 | 5.057 | 5.055 | 5.054 | 5.041 | 5.037 | 5.032 | 5.031 |
Total Assets
| 25.722 | 18.581 | 12.362 | 11.35 | 11.065 | 12.019 | 13.246 | 11.809 | 8.023 | 10.318 | 13.535 | 34.793 | 20.891 | 2.593 | 0.116 | 0.123 | 0.368 | 0.234 | 0.093 | 5.153 | 5.059 | 5.056 | 5.06 | 5.045 | 5.058 | 5.069 | 5.039 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 0.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.733 | 2.558 | 0 | 2.268 | 0 | 0 | 0 | 0.012 | 0.059 | 0.037 | 0.012 | 0.008 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 |
Short Term Debt
| 0.016 | 0.638 | 6.448 | 0.06 | 0.279 | 6.434 | 1.546 | 6.356 | 0 | 2.223 | 18.63 | 13.411 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -0.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.682 | 0.602 | 0.57 | 0.767 | 0.644 | 4.898 | 4.695 | 4.579 | 3.701 | 3.517 | 10.408 | 2.622 | 4.484 | 0 | 0 | 0.048 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 0.699 | 1.24 | 7.017 | 0.827 | 0.923 | 11.332 | 6.241 | 10.935 | 4.434 | 8.297 | 29.038 | 18.301 | 7.484 | 0.051 | 0.053 | 0.06 | 0.061 | 0.037 | 0.013 | 0.008 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.032 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 4.237 | 5.088 | 0.593 | 6.492 | 5.362 | 0.237 | 5.915 | 1.52 | 7.169 | 5.097 | 0 | 0 | 4.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 14.506 | 10.178 | 3.91 | 3.832 | 3.835 | 3.832 | 3.961 | 3.538 | 1.405 | 1.405 | 0 | 0 | 1.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 18.743 | 15.266 | 4.503 | 10.324 | 9.197 | 4.069 | 9.876 | 5.057 | 8.574 | 6.502 | 1.405 | 1.405 | 6.055 | 0.025 | 0.025 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 19.441 | 16.506 | 11.52 | 11.151 | 10.12 | 15.401 | 16.117 | 15.993 | 13.008 | 14.799 | 30.443 | 19.707 | 13.539 | 0.076 | 0.078 | 0.075 | 0.061 | 0.037 | 0.013 | 0.008 | 0.002 | 0.011 | 0.002 | 0.002 | 0.002 | 0.002 | 0.032 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 85.894 | 82.923 | 82.347 | 78.605 | 76.641 | 75.103 | 70.627 | 66.013 | 61.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -92.717 | -93.318 | -93.266 | -89.86 | -86.97 | -88.491 | -83.183 | -78.422 | -74.162 | -71.4 | -62.931 | -29.188 | -14.75 | -7.069 | -6.574 | -6.425 | -6.165 | -5.827 | -5.512 | -0.408 | -0.347 | -0.33 | -0.316 | -0.301 | -0.287 | -0.277 | -0.262 |
Accumulated Other Comprehensive Income/Loss
| 4.366 | 4.247 | 3.848 | 3.862 | 3.755 | 2.501 | 1.662 | 1.272 | 1.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 8.737 | 8.223 | 7.912 | 7.591 | 7.519 | 7.506 | 8.023 | 6.953 | 6.465 | 66.918 | 46.023 | 44.274 | 22.102 | 9.585 | 6.613 | 6.473 | 6.473 | 6.024 | 5.592 | 5.552 | 5.404 | 5.374 | 5.374 | 5.344 | 5.344 | 5.344 | 5.269 |
Total Shareholders Equity
| 6.281 | 2.075 | 0.841 | 0.199 | 0.945 | -3.382 | -2.871 | -4.184 | -4.985 | -4.481 | -16.908 | 15.086 | 7.352 | 2.516 | 0.039 | 0.048 | 0.308 | 0.197 | 0.081 | 5.145 | 5.057 | 5.045 | 5.058 | 5.043 | 5.057 | 5.067 | 5.007 |
Total Equity
| 6.281 | 2.075 | 0.841 | 0.199 | 0.945 | -3.382 | -2.871 | -4.184 | -4.985 | -4.481 | -16.908 | 15.086 | 7.352 | 2.516 | 0.039 | 0.048 | 0.308 | 0.197 | 0.081 | 5.145 | 5.057 | 5.045 | 5.058 | 5.043 | 5.057 | 5.067 | 5.007 |
Total Liabilities & Shareholders Equity
| 25.722 | 18.581 | 12.362 | 11.35 | 11.065 | 12.019 | 13.246 | 11.809 | 8.023 | 10.318 | 13.535 | 34.793 | 20.891 | 2.593 | 0.116 | 0.123 | 0.368 | 0.234 | 0.093 | 5.153 | 5.059 | 5.056 | 5.06 | 5.045 | 5.058 | 5.069 | 5.039 |