Northeast Indiana Bancorp, Inc.
OTC:NIDB
17.84 (USD) • At close November 15, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 9.462 | 6.141 | 2.97 | 5.622 | 7.635 | 4.588 | 3.89 | 4.461 | 4.383 | 12.257 | 15.781 | 18.426 | 11.366 | 17.758 | 14.709 | 19.24 | 33.699 | 14.786 | 11.216 | 13.064 | 16.263 | 10.496 | 6.291 | 9.832 | 11.311 | 10.596 | 7.514 | 10.985 | 9.183 | 9.879 | 7.038 | 9.015 | 10.075 | 11.059 | 24.207 | 20.008 | 11.632 | 14.923 | 19.341 | 7.99 | 11.265 | 10.181 | 7.958 | 9.602 | 22.427 | 16.237 | 20.686 | 14.199 | 14.094 | 12.059 | 12.343 | 13.403 | 3.69 | 2.923 | 4.29 | 8.407 | 7.382 | 10.99 | 5.628 | 10.387 | 9.081 | 21.571 | 5.112 | 4.48 | 4.719 | 5.565 | 3.044 | 0 | 7.62 | 3.653 | 6.42 | 3.385 | 5.174 | 6.795 | 5.777 | 9.333 | 7.138 | 9.952 | 14.737 | 18.256 | 7.156 | 12.719 | 23.972 | 26.292 | 24.014 | 13.825 | 5.922 | 6.576 | 10.835 | 5.278 | 6.612 | 5.999 | 5.4 | 4.2 | 5.9 | 6.4 | 8.9 | 5 | 5.4 | 4.9 | 3.1 | 3.5 | 4.9 | 6.8 | 3.9 | 3.5 | 3.8 | 4.8 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.887 | 72.03 | 0 | 0 | 70.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0 | 9.462 | 6.141 | 2.97 | 5.622 | 7.635 | 4.588 | 3.89 | 4.461 | 4.383 | 12.257 | 15.781 | 18.426 | 11.366 | 17.758 | 14.709 | 19.24 | 33.699 | 14.786 | 11.216 | 13.064 | 16.263 | 10.496 | 6.291 | 9.832 | 11.311 | 10.596 | 7.514 | 10.985 | 9.183 | 9.879 | 7.038 | 9.015 | 10.075 | 11.059 | 24.207 | 20.008 | 11.632 | 14.923 | 19.341 | 7.99 | 11.265 | 10.181 | 7.958 | 9.602 | 22.427 | 16.237 | 20.686 | 14.199 | 14.094 | 12.059 | 12.343 | 13.403 | 3.69 | 2.923 | 4.29 | 8.407 | 7.382 | 10.99 | 5.628 | 10.387 | 9.081 | 21.571 | 5.112 | 4.48 | 4.719 | 5.565 | 3.044 | 0 | 7.62 | 3.653 | 6.42 | 3.385 | 5.174 | 6.795 | 5.777 | 9.333 | 7.138 | 9.952 | 14.737 | 18.256 | 7.156 | 12.719 | 23.972 | 26.292 | 24.014 | 13.825 | 5.922 | 6.576 | 10.835 | 5.278 | 6.612 | 5.999 | 5.4 | 4.2 | 5.9 | 6.4 | 8.9 | 5 | 5.4 | 4.9 | 3.1 | 3.5 | 4.9 | 6.8 | 3.9 | 3.5 | 3.8 | 4.8 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.976 | 1.005 | 0 | 0 | 0.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.975 | 0.98 | 0.969 | 0.981 | 1.041 | 1.013 | 1.111 | 1.028 | 1.071 | 1.052 | 1.062 | 0.994 | 1.102 | 1.035 | 1.082 | 0.975 | 1.046 | 0.973 | 0.985 | 0.907 | 0 | 0.882 | 0.901 | 0.829 | 0.831 | 0.838 | 0.804 | 0.78 | 0.799 | 0.82 | 0.739 | 0.718 | 0.695 | 0.712 | 0.711 | 0.741 | 0.753 | 0.713 | 0.737 | 0.776 | 0.896 | 1.083 | 0.894 | 0.984 | 0.84 | 0.9 | 0.7 | 0.4 | 0.5 | 0.4 | 0.5 | 0.4 | 0.5 | 0.4 | 0.1 | 0.3 | 0.4 | 0.3 | 0.3 | 0.2 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 19.048 | 16.593 | 13.117 | 12.145 | 12.185 | 13.091 | 7.8 | 7.044 | 7.189 | 7.996 | 0 | 19.48 | 22.197 | 15.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 19.048 | 9.462 | 13.117 | 12.145 | 12.185 | 13.091 | 7.8 | 7.044 | 7.189 | 7.996 | 12.257 | 19.48 | 22.197 | 15.171 | 17.758 | 14.709 | 19.24 | 33.699 | 14.786 | 11.216 | 13.064 | 16.263 | 10.496 | 6.291 | 9.832 | 11.311 | 10.596 | 7.514 | 10.985 | 9.183 | 9.879 | 7.038 | 9.015 | 10.075 | 11.059 | 25.184 | 21.013 | 11.632 | 14.923 | 20.275 | 7.99 | 11.265 | 10.181 | 7.958 | 9.602 | 22.427 | 16.237 | 20.686 | 15.174 | 15.075 | 13.028 | 13.323 | 14.443 | 4.702 | 4.034 | 5.317 | 9.477 | 8.433 | 12.052 | 6.623 | 11.489 | 10.116 | 22.653 | 6.086 | 5.526 | 5.692 | 6.55 | 3.951 | 0 | 8.503 | 4.554 | 7.249 | 4.216 | 6.012 | 7.599 | 6.557 | 10.132 | 7.958 | 10.691 | 15.455 | 18.951 | 7.868 | 13.43 | 24.714 | 27.045 | 24.727 | 14.562 | 6.698 | 7.472 | 11.918 | 6.172 | 7.595 | 6.839 | 6.3 | 4.9 | 6.3 | 6.9 | 9.3 | 5.5 | 5.8 | 5.4 | 3.5 | 3.6 | 5.2 | 7.2 | 4.2 | 3.8 | 4 | 4.8 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 7.931 | 8.002 | 7.752 | 7.366 | 7.076 | 7.019 | 7.377 | 7.255 | 7.212 | 7.188 | 7.122 | 6.937 | 6.806 | 5.554 | 5.592 | 5.283 | 4.937 | 4.982 | 4.985 | 4.971 | 3.864 | 3.931 | 3.987 | 3.988 | 4.025 | 4.052 | 4.094 | 4.148 | 4.116 | 4.112 | 4.033 | 4.061 | 4.108 | 4.176 | 4.215 | 2.881 | 2.898 | 2.908 | 2.949 | 2.998 | 3.051 | 3.044 | 3.062 | 2.93 | 2.913 | 2.966 | 3.016 | 2.989 | 2.9 | 2.692 | 2.51 | 2.526 | 2.158 | 2.181 | 2.16 | 2.144 | 2.178 | 2.225 | 2.276 | 2.314 | 2.353 | 2.388 | 2.376 | 2.417 | 2.407 | 2.395 | 2.401 | 2.276 | 0 | 2.481 | 2.313 | 2.147 | 2.176 | 2.158 | 2.118 | 2.127 | 2.062 | 2.092 | 2.099 | 2.117 | 2.176 | 2.208 | 2.247 | 2.27 | 2.298 | 2.276 | 2.287 | 2.23 | 2.244 | 2.223 | 2.27 | 2.296 | 2.292 | 2.3 | 2.3 | 2.4 | 2.3 | 2.1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2.1 | 2.1 | 2.1 |
Goodwill
| 0 | 0 | 0 | 0.131 | 0 | 0 | 0 | 0.131 | 0 | 0 | 0 | 0.131 | 0 | 0 | 0 | 0.131 | 0 | 0 | 0 | 0.131 | 0 | 0 | 0 | 0.131 | 0 | 0 | 0 | 0.131 | 0 | 0 | 0 | 0.131 | 0 | 0 | 0 | 0.131 | 0 | 0 | 0 | 0.131 | 0 | 0 | 0 | 0.131 | 0 | 0 | 0 | 0.131 | 0 | 0.131 | 0 | 0 | 0.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 1.21 | 0 | 0 | 0 | 1.273 | 0 | 0 | 0 | 0.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 1.341 | 0 | 0 | 0 | 1.404 | 0 | 0 | 0 | 0.131 | 0 | 0 | 0 | 0.131 | 0 | 0 | 0 | 0.131 | 0 | 0 | 0 | 0.131 | 0 | 0 | 0 | 0.131 | 0 | 0 | 0 | 0.131 | 0 | 0 | 0 | 0.131 | 0 | 0 | 0 | 0.131 | 0 | 0 | 0 | 0.131 | 0 | 0 | 0 | 0.131 | 0 | 0.143 | 0 | 0 | 0.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.243 | 0 | 0 | 0 | 0.268 | 0 | 0 | 0.712 | 0 | 0 | 0 | 0 | 0.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 15.077 | 12.983 | 10.664 | 7.714 | 8.966 | 9.742 | 7.535 | 5.497 | 5.815 | 4.394 | 0 | 17.36 | 19.938 | 6.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.573 | 73.1 | 0 | 0 | 71.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.571 | 51.988 | 52.121 | 53.097 | 29.189 | 33.449 | 32.201 | 31.05 | 34.035 | 34.568 | 32.936 | 33.815 | 35.203 | 35.39 | 31.981 | 32.951 | 34.607 | 35.02 | 35.637 | 26.252 | 36.895 | 37.587 | 38.781 | 39.688 | 38.964 | 39.494 | 41.235 | 40.339 | 43.837 | 49.278 | 48.813 | 46.856 | 43.063 | 47.771 | 44.569 | 35.731 | 39.671 | 33.54 | 33.262 | 28.348 | 31.609 | 33.749 | 33.593 | 33.572 | 33.649 | 34 | 34.6 | 12.5 | 14.2 | 13.7 | 15.9 | 15.2 | 15.4 | 14.5 | 13.5 | 13.2 | 12.4 | 11 | 10.9 | 5.7 | 4.8 |
Tax Assets
| 0 | 0 | 0 | 3.453 | 0 | 0 | 0 | 408.983 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 477.796 | 480.912 | 477.828 | 467.19 | 456.2 | 445.777 | 429.434 | 15.345 | 409.218 | 393.837 | 400.121 | 373.181 | 368.45 | 382.31 | 382.919 | 371.154 | 368.742 | 366.426 | 338.08 | 337.606 | 334.739 | 338.467 | 329.338 | 323.8 | 312.905 | 307.921 | 302.957 | 302.383 | 289.3 | 288.491 | 289.689 | 289.755 | 283.129 | 280.04 | 274.89 | -64.584 | -75.999 | 262.567 | 259.568 | -74.735 | 260.227 | 257.08 | 259.018 | 257.608 | 254.965 | 246.388 | 247.277 | -3.12 | -62.471 | -54.823 | -54.631 | -55.623 | -31.541 | -35.63 | -34.361 | -33.194 | -36.213 | -36.793 | -35.212 | -36.129 | -37.8 | -37.778 | -34.357 | -35.368 | -37.282 | -37.414 | -38.037 | -29.24 | -36.895 | -40.068 | -41.094 | -41.835 | -41.458 | -41.652 | -43.352 | -42.466 | -45.899 | -51.369 | -50.912 | -48.972 | -45.24 | -49.979 | -46.816 | -38.001 | -41.969 | -35.816 | -35.549 | -30.578 | -33.853 | -35.972 | -35.864 | -35.868 | -35.941 | -36.3 | -36.9 | -14.9 | -16.5 | -15.8 | -17.9 | -17.2 | -17.4 | -16.5 | -15.5 | -15.2 | -14.4 | -13 | -13 | -7.8 | -6.9 |
Total Non-Current Assets
| 500.803 | 501.898 | 496.244 | 487.064 | 472.241 | 462.538 | 444.346 | 438.484 | 422.245 | 405.418 | 407.244 | 398.81 | 395.194 | 394.766 | 388.511 | 376.568 | 373.68 | 371.408 | 343.065 | 342.708 | 338.603 | 342.397 | 333.325 | 327.919 | 316.93 | 311.973 | 307.051 | 306.662 | 293.416 | 292.603 | 293.723 | 293.947 | 287.237 | 284.216 | 279.105 | 64.584 | 75.999 | 265.475 | 262.517 | 74.735 | 263.278 | 260.123 | 262.079 | 260.668 | 257.878 | 249.355 | 250.293 | 3.12 | 62.471 | 54.823 | 54.631 | 55.623 | 31.541 | 35.63 | 34.361 | 33.194 | 36.213 | 36.793 | 35.212 | 36.129 | 37.8 | 37.778 | 34.357 | 35.368 | 37.282 | 37.414 | 38.037 | 29.24 | 36.895 | 40.068 | 41.094 | 41.835 | 41.458 | 41.652 | 43.352 | 42.466 | 45.899 | 51.369 | 50.912 | 48.972 | 45.24 | 49.979 | 46.816 | 38.001 | 41.969 | 35.816 | 35.549 | 30.578 | 33.853 | 35.972 | 35.864 | 35.868 | 35.941 | 36.3 | 36.9 | 14.9 | 16.5 | 15.8 | 17.9 | 17.2 | 17.4 | 16.5 | 15.5 | 15.2 | 14.4 | 13 | 13 | 7.8 | 6.9 |
Total Assets
| 519.852 | 511.36 | 509.361 | 499.209 | 484.427 | 475.629 | 452.146 | 445.528 | 429.434 | 413.415 | 419.501 | 418.29 | 417.391 | 409.937 | 406.269 | 391.277 | 392.92 | 405.107 | 357.851 | 353.924 | 351.667 | 358.661 | 343.821 | 334.211 | 326.761 | 323.283 | 317.647 | 314.176 | 304.401 | 301.787 | 303.602 | 300.985 | 296.252 | 294.291 | 290.164 | 284.171 | 274.582 | 277.107 | 277.44 | 276.212 | 271.269 | 271.388 | 272.26 | 268.626 | 267.48 | 271.781 | 266.53 | 271.403 | 263.216 | 261.524 | 259.17 | 255.21 | 252.724 | 247.515 | 246.416 | 249.695 | 260.24 | 256.907 | 253.551 | 245.377 | 245.793 | 234.434 | 243.116 | 226.354 | 230.002 | 233.755 | 235.286 | 232.562 | 232.838 | 231.646 | 228.276 | 232.611 | 228.672 | 228.689 | 225.099 | 222.456 | 227.395 | 221.484 | 220.054 | 224.553 | 225.019 | 222.983 | 225.294 | 230.374 | 238.395 | 241.716 | 240.632 | 237.547 | 247.094 | 258.563 | 255.893 | 256.746 | 254.747 | 245.2 | 239.5 | 214.4 | 212.4 | 209.3 | 203.3 | 200.3 | 199.4 | 190.3 | 176.3 | 172.9 | 169.5 | 160 | 154.1 | 141.1 | 137.6 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.041 | 2.002 | 2.07 | 0 | 2.054 | 1.893 | 0.101 | 0 | 2.002 | 1.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0.7 | 0.9 | 0 |
Short Term Debt
| 0 | 0 | 0 | 31.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.854 | 0 | 54.3 | 43.1 | 13.2 | 18.1 | 0.2 | 19.5 | 0 | 51.9 | 0 | 0 | 0 | 41.9 | 21 | 23.5 | 0 | 22.5 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 48.86 | 3.323 | 50.298 | 325.698 | 56.132 | 59.627 | 54.548 | 53.232 | 66.847 | 59.31 | 0 | 250.437 | 59.66 | 56.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.041 | -28.845 | -2.07 | 0 | -2.054 | -1.893 | -0.101 | 0 | -2.002 | -1.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51.854 | 0 | -54.3 | -43.1 | -13.2 | -18.1 | -0.2 | -19.5 | 0 | -51.9 | 0 | 0 | 0 | -41.9 | -22 | -24.2 | -0.9 | -22.5 |
Total Current Liabilities
| 48.86 | 3.323 | 50.298 | 357.198 | 56.132 | 59.627 | 54.548 | 53.232 | 66.847 | 59.31 | 3.622 | 263.438 | 59.66 | 56.18 | 4.541 | 2.962 | 3.303 | 3.38 | 2.927 | 3.197 | 4.495 | 3.744 | 3.658 | 3.846 | 3.765 | 3.935 | 4.271 | 5.209 | 4.665 | 5.01 | 4.943 | 6.395 | 5.938 | 4.873 | 5.892 | 3.062 | 3.323 | 2.566 | 2.945 | 2.837 | 2.786 | 2.458 | 3.097 | 3.289 | 3.1 | 3.225 | 3.007 | 3.086 | 2.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.041 | 28.845 | 2.07 | 0 | 2.054 | 1.893 | 0.101 | 0 | 2.002 | 1.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.854 | 0 | 54.3 | 43.1 | 13.2 | 18.1 | 0.2 | 19.5 | 0 | 51.9 | 0 | 0 | 0 | 41.9 | 22 | 24.2 | 0.9 | 22.5 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 45.5 | 48.5 | 56 | 15.75 | 45 | 43.5 | 34 | 32 | 28 | 11.2 | 13.926 | 10 | 37.711 | 48.483 | 41.093 | 26 | 51.23 | 56.379 | 52.153 | 36 | 59.485 | 68.877 | 55.781 | 31 | 52.991 | 59.225 | 51.721 | 29 | 47.647 | 52.512 | 40.249 | 25 | 36.682 | 40.046 | 33.872 | 39.346 | 25.738 | 29.008 | 27.054 | 23 | 28.136 | 27.85 | 27.514 | 15 | 24.501 | 30.199 | 24.153 | 14 | 0 | 30.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.861 | 75.054 | 74.746 | 79.564 | 78.266 | 63.25 | 74.261 | 79.17 | 80.65 | 79.279 | 67.545 | 78.793 | 73.202 | 71.879 | 72.032 | 77.067 | 72.495 | 66.803 | 64.143 | 63 | 70.22 | 67.937 | 70.478 | 74.894 | 71.699 | 70.655 | 68.412 | 73.966 | 70.758 | 69.415 | 59.657 | 72.539 | 98.191 | 102.021 | 36.14 | 84.754 | 44 | 46.7 | 52 | 45 | 53.8 | 34.4 | 52.3 | 11.6 | 65 | 61 | 54 | 14.1 | 32 | 26.5 | 38 | 15 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 75.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 376.308 | 415.64 | 356.774 | 3.941 | 339.446 | 328.333 | 319.781 | 317.168 | 292.586 | 300.873 | 356.63 | 4.014 | 270.437 | 257.309 | 314.655 | 316.763 | 292.81 | 301.178 | 259.883 | 273.52 | 246.331 | 245.815 | 245.667 | 262.135 | 233.104 | 223.772 | 225.997 | 244.358 | 215.674 | 208.847 | 223.975 | 236.062 | 218.942 | 215.193 | 217.071 | -39.346 | -25.738 | 214.074 | 216.314 | -23 | 210.754 | 211.924 | 213.165 | 222.638 | 212.258 | 210.774 | 211.302 | -14 | 0 | -30.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -84.861 | -75.054 | -74.746 | -79.564 | -78.266 | -63.25 | -74.261 | -79.17 | -80.65 | -79.279 | -67.545 | -78.793 | -73.202 | -71.879 | -72.032 | -77.067 | -72.495 | -66.803 | -64.143 | -63 | -70.22 | -67.937 | -70.478 | -74.894 | -71.699 | -70.655 | -68.412 | -73.966 | -70.758 | -69.415 | -59.657 | -72.539 | -98.191 | -102.021 | -36.14 | -84.754 | -44 | -46.7 | -52 | -45 | -53.8 | -34.4 | -52.3 | -11.6 | -65 | -61 | -54 | -14.1 | -32 | -26.5 | -38 | -15 |
Total Non-Current Liabilities
| 421.808 | 464.14 | 412.774 | 95.59 | 384.446 | 371.833 | 353.781 | 349.168 | 320.586 | 312.073 | 370.556 | 106.159 | 308.148 | 305.793 | 355.748 | 342.763 | 344.039 | 357.557 | 312.036 | 309.52 | 305.817 | 314.693 | 301.447 | 293.135 | 286.095 | 282.997 | 277.718 | 273.358 | 263.321 | 261.359 | 264.224 | 261.062 | 255.624 | 255.239 | 250.943 | 39.346 | 25.738 | 243.082 | 243.367 | 23 | 238.889 | 239.774 | 240.679 | 237.638 | 236.758 | 240.973 | 235.455 | 14 | 0 | 30.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.861 | 75.054 | 74.746 | 79.564 | 78.266 | 63.25 | 74.261 | 79.17 | 80.65 | 79.279 | 67.545 | 78.793 | 73.202 | 71.879 | 72.032 | 77.067 | 72.495 | 66.803 | 64.143 | 63 | 70.22 | 67.937 | 70.478 | 74.894 | 71.699 | 70.655 | 68.412 | 73.966 | 70.758 | 69.415 | 59.657 | 72.539 | 98.191 | 102.021 | 36.14 | 84.754 | 44 | 46.7 | 52 | 45 | 53.8 | 34.4 | 52.3 | 11.6 | 65 | 61 | 54 | 14.1 | 32 | 26.5 | 38 | 15 |
Total Liabilities
| 470.668 | 464.14 | 463.072 | 452.789 | 440.577 | 431.461 | 408.329 | 402.4 | 387.433 | 371.383 | 374.178 | 369.597 | 367.808 | 361.972 | 360.288 | 345.725 | 347.343 | 360.937 | 314.963 | 312.717 | 310.312 | 318.436 | 305.105 | 296.98 | 289.86 | 286.932 | 281.988 | 278.567 | 267.986 | 266.369 | 269.168 | 267.457 | 261.562 | 260.112 | 256.834 | 39.346 | 242.26 | 245.649 | 246.313 | 23 | 241.675 | 242.232 | 243.776 | 240.927 | 239.858 | 244.198 | 238.462 | 243.574 | 2.788 | 30.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.861 | 75.054 | 74.746 | 79.564 | 211.424 | 220.054 | 202.234 | 79.17 | 209.743 | 211.386 | 209.155 | 78.793 | 207.554 | 203.454 | 72.032 | 77.067 | 72.495 | 66.803 | 64.143 | 63 | 70.22 | 67.937 | 70.478 | 74.894 | 71.699 | 70.655 | 68.412 | 73.966 | 70.758 | 69.415 | 59.657 | 72.539 | 98.191 | 102.021 | 230.798 | 84.754 | 219.5 | 214 | 189.2 | 187.4 | 184.7 | 176.8 | 52.3 | 172.1 | 65 | 61 | 54 | 143 | 132.1 | 125 | 112.4 | 106.6 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 47.22 | 46.289 | 0.014 | 43.849 | 44.168 | 43.818 | 0.014 | 42.001 | 42.032 | 0 | 0.014 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0.026 | 0 | 0.026 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 0 | 0 | 0 | 45.586 | 0 | 0 | 0 | 43.908 | 0 | 0 | 45.323 | 40.343 | 49.583 | 47.965 | 45.98 | 35.933 | 45.577 | 44.17 | 42.888 | 32.877 | 41.356 | 40.224 | 38.716 | 30.34 | 36.901 | 36.351 | 35.659 | 28.215 | 36.415 | 35.418 | 34.434 | 26.515 | 34.691 | 34.179 | 33.33 | 24.561 | 32.323 | 31.458 | 31.127 | 22.317 | 29.594 | 29.156 | 28.484 | 20.155 | 27.622 | 27.583 | 28.068 | 18.639 | 26.526 | 16.701 | 25.571 | 24.898 | 14.396 | 22.893 | 22.195 | 21.983 | 21.775 | 21.505 | 21.961 | 23.47 | 13.933 | 23.01 | 23.062 | 24.12 | 14.419 | 24.012 | 23.9 | 11.705 | 23.853 | 24.092 | 24.822 | 14.76 | 14.576 | 15.066 | 14.846 | 14.623 | 14.429 | 14.216 | 14.012 | 13.572 | 13.285 | 12.998 | 12.753 | 12.616 | 12.448 | 12.108 | 11.754 | 11.42 | 11.214 | 11.129 | 11.316 | 10.986 | 10.641 | 10.1 | 13.1 | 12.6 | 12.2 | 11.6 | 14.8 | 14.4 | 14 | 13.5 | 13.1 | 12.7 | 12.3 | 12 | 11.9 | 11.6 | 11.4 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | -6.798 | 0 | 0 | 0 | -8.338 | 0 | 0 | 0 | 0.853 | 0 | 0 | 0 | 1.935 | 0 | 0 | 0 | 0.767 | 0 | 0 | 0 | -0.568 | 0 | 0 | 0 | -0.263 | 0 | 0 | 0 | -0.553 | 0 | 0 | 0 | 0.125 | 0 | 0 | 0 | 0.451 | 0 | 0 | 0 | -0.623 | 0 | 0 | 0 | 0 | 0 | 0.959 | 0 | 0 | 0.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | 0 | 0 | 0 | 0.009 | 0 | 0 | -0.221 | 0 | 0 | 0 | -0.358 | -0.314 | -1.013 | -1.12 | -0.617 | -0.588 | -0.325 | -0.342 | -0.362 | -0.347 | -0.478 | -0.564 | -0.717 | -0.612 | -0.441 | -0.662 | -0.678 | -0.843 | -1.191 | -1.542 | -1.735 | -1.792 | -1.7 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 49.184 | 0 | 0 | 7.618 | 0 | 0 | 0 | 7.543 | 0 | 0 | 0 | 7.484 | 0 | 0 | 0 | 7.657 | 0 | 0 | 0 | 7.536 | 0 | 0 | 0 | 7.432 | 0 | 0 | 0 | 7.631 | 0 | 0 | 0 | 7.54 | 0 | 0 | 0 | 7.515 | 0 | 0 | 0 | 7.507 | 0 | 0 | 0 | 8.141 | 0 | 0 | 0 | 9.164 | 0 | 8.349 | 0 | 0 | 8.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.237 | 0 | 0 | 0 | 9.736 | 0 | 0 | 11.901 | 0 | 0 | 0 | 11.568 | 11.758 | 11.895 | 12.772 | 13.295 | 13.327 | 13.204 | 13.081 | 13.369 | 13.598 | 13.788 | 14.345 | 14.192 | 14.419 | 14.999 | 15.371 | 16.086 | 16.177 | 16.537 | 16.567 | 16.67 | 16.78 | 17.3 | 12.4 | 12.6 | 12.8 | 12.9 | 11.7 | 12.3 | 13.3 | 13.8 | 13.7 | 13.5 | 14.2 | 15.9 | 17.2 | 17.1 | 19.6 |
Total Shareholders Equity
| 49.184 | 47.22 | 46.289 | 46.42 | 43.849 | 44.168 | 43.818 | 43.127 | 42.001 | 42.032 | 45.323 | 48.694 | 49.583 | 47.965 | 45.98 | 45.552 | 45.577 | 44.17 | 42.888 | 41.207 | 41.356 | 40.224 | 38.716 | 37.23 | 36.901 | 36.351 | 35.659 | 35.609 | 36.415 | 35.418 | 34.434 | 33.528 | 34.691 | 34.179 | 33.33 | 32.228 | 32.323 | 31.458 | 31.127 | 30.302 | 29.594 | 29.156 | 28.484 | 27.7 | 27.622 | 27.583 | 28.068 | 27.829 | 26.526 | 26.035 | 25.571 | 24.898 | 22.965 | 22.893 | 22.195 | 21.983 | 21.775 | 21.505 | 21.961 | 23.47 | 23.027 | 23.01 | 23.062 | 24.12 | 24.191 | 24.012 | 23.9 | 23.407 | 23.853 | 24.092 | 24.822 | 25.996 | 26.047 | 25.974 | 26.523 | 27.326 | 27.195 | 27.122 | 26.778 | 26.606 | 26.562 | 26.335 | 26.56 | 26.118 | 26.281 | 26.693 | 26.489 | 26.854 | 26.574 | 26.501 | 26.367 | 25.947 | 25.655 | 25.7 | 25.5 | 25.2 | 25 | 24.6 | 26.5 | 26.7 | 27.3 | 27.3 | 26.8 | 26.2 | 26.5 | 27.9 | 29.1 | 28.7 | 31 |
Total Equity
| 49.184 | 47.22 | 46.289 | 46.42 | 43.849 | 44.168 | 43.818 | 43.127 | 42.001 | 42.032 | 45.323 | 48.694 | 49.583 | 47.965 | 45.98 | 45.552 | 45.577 | 44.17 | 42.888 | 41.207 | 41.356 | 40.224 | 38.716 | 37.23 | 36.901 | 36.351 | 35.659 | 35.609 | 36.415 | 35.418 | 34.434 | 33.528 | 34.691 | 34.179 | 33.33 | 32.228 | 32.323 | 31.458 | 31.127 | 30.302 | 29.594 | 29.156 | 28.484 | 27.7 | 27.622 | 27.583 | 28.068 | 27.829 | 26.526 | 26.035 | 25.571 | 24.898 | 22.965 | 22.893 | 22.195 | 21.983 | 21.775 | 21.505 | 21.961 | 23.47 | 23.027 | 23.01 | 23.062 | 24.12 | 24.191 | 24.012 | 23.9 | 23.407 | 23.853 | 24.092 | 24.822 | 25.996 | 26.047 | 25.974 | 26.523 | 27.326 | 27.195 | 27.122 | 26.778 | 26.606 | 26.562 | 26.335 | 26.56 | 26.118 | 26.281 | 26.693 | 26.489 | 26.854 | 26.574 | 26.501 | 26.367 | 25.947 | 25.655 | 25.7 | 25.5 | 25.2 | 25 | 24.6 | 26.5 | 26.7 | 27.3 | 27.3 | 26.8 | 26.2 | 26.5 | 27.9 | 29.1 | 28.7 | 31 |
Total Liabilities & Shareholders Equity
| 519.852 | 511.36 | 509.361 | 499.209 | 484.427 | 475.629 | 452.146 | 445.528 | 429.434 | 413.415 | 419.501 | 418.29 | 417.391 | 409.937 | 406.269 | 391.277 | 392.92 | 405.107 | 357.851 | 353.924 | 351.667 | 358.661 | 343.821 | 334.211 | 326.761 | 323.283 | 317.647 | 314.176 | 304.401 | 301.787 | 303.602 | 300.985 | 296.252 | 294.291 | 290.164 | 284.171 | 274.582 | 277.107 | 277.44 | 276.212 | 271.269 | 271.388 | 272.26 | 268.626 | 267.48 | 271.781 | 266.53 | 0 | 263.216 | 261.524 | 259.17 | 255.21 | 252.724 | 247.515 | 246.416 | 249.695 | 260.24 | 256.907 | 253.551 | 245.377 | 245.793 | 234.434 | 243.116 | 226.354 | 230.002 | 233.755 | 235.286 | 232.562 | 232.838 | 231.646 | 228.276 | 232.611 | 228.672 | 228.689 | 225.099 | 222.456 | 227.395 | 221.484 | 220.054 | 224.553 | 225.019 | 222.983 | 225.294 | 230.374 | 238.395 | 241.716 | 240.632 | 237.547 | 247.094 | 258.563 | 255.893 | 256.746 | 254.747 | 245.2 | 239.5 | 214.4 | 212.4 | 209.3 | 203.3 | 200.3 | 199.4 | 190.3 | 176.3 | 172.9 | 169.5 | 160 | 154.1 | 141.1 | 137.6 |