Northeast Indiana Bancorp, Inc.
OTC:NIDB
17.84 (USD) • At close November 15, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 27.286 | 18.529 | 18.789 | 16.926 | 14.935 | 13.893 | 12.757 | 12.812 | 13.021 | 12.523 | 11.419 | 10.583 | 11.621 | 11.17 | 10.492 | 6.927 | 7.12 | 7.331 | 7.852 | 7.108 | 7.589 | 7.764 | 8.019 | 8.09 | 8.708 | 7.8 | 7 | 6 | 4.7 |
| Cost of Revenue
| -0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 27.364 | 18.529 | 18.789 | 16.926 | 14.935 | 13.893 | 12.757 | 12.812 | 13.021 | 12.523 | 11.419 | 10.583 | 11.621 | 11.17 | 10.492 | 6.927 | 7.12 | 7.331 | 7.852 | 7.108 | 7.589 | 7.764 | 8.019 | 8.09 | 8.708 | 7.8 | 7 | 6 | 4.7 |
| Gross Profit Ratio
| 1.003 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 6.622 | 7.345 | 6.856 | 6.828 | 6.125 | 6.057 | 5.473 | 5.151 | 5.391 | 5.082 | 4.682 | 1.194 | 4.565 | 4.261 | 3.929 | 3.074 | 3.196 | 3.145 | 0 | 3.106 | 2.608 | 2.601 | 2.296 | 2.531 | 2.126 | 1.8 | 1.5 | 1.3 | 1.3 |
| Selling & Marketing Expenses
| 0.312 | 0.268 | 0.224 | 0.212 | 0.257 | 0.248 | 0.218 | 0.222 | 0.209 | 0.23 | 0.169 | 0.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 6.934 | 7.613 | 7.081 | 7.041 | 6.382 | 6.305 | 5.691 | 5.372 | 5.599 | 5.311 | 4.851 | 5.8 | 4.565 | 4.261 | 3.929 | 3.074 | 3.196 | 3.145 | 0 | 3.106 | 2.608 | 2.601 | 2.296 | 2.531 | 2.126 | 1.8 | 1.5 | 1.3 | 1.3 |
| Other Expenses
| -4.133 | -16.029 | -16.929 | -17.208 | -15.838 | -12.149 | -11.158 | -11.418 | -12.073 | -12.287 | -11.701 | 0 | -10.488 | -8.293 | -6.021 | -1.823 | -1.417 | -0.667 | -1.311 | -2.906 | -1.058 | -0.306 | 3.192 | 3.589 | 3.076 | 3.3 | 3.1 | 1.5 | 1.3 |
| Operating Expenses
| 4.133 | -8.416 | -9.848 | -10.167 | -9.456 | -5.844 | -5.466 | -6.046 | -6.474 | -6.976 | -6.85 | 6.847 | -5.923 | -4.033 | -2.092 | 1.251 | 1.779 | 2.477 | -1.311 | 0.201 | 1.55 | 2.295 | 5.488 | 6.12 | 5.202 | 5.1 | 4.6 | 2.8 | 2.6 |
| Operating Income
| 5.005 | 10.113 | 8.941 | 6.759 | 5.478 | 8.049 | 7.29 | 6.766 | 6.547 | 5.547 | 4.569 | 3.977 | 5.698 | 7.137 | 8.4 | 8.177 | 8.898 | 9.809 | 6.541 | 7.309 | 9.139 | 10.058 | 13.507 | 14.21 | 13.911 | 12.9 | 11.6 | 8.8 | 7.3 |
| Operating Income Ratio
| 0.183 | 0.546 | 0.476 | 0.399 | 0.367 | 0.579 | 0.571 | 0.528 | 0.503 | 0.443 | 0.4 | 0.376 | 0.49 | 0.639 | 0.801 | 1.181 | 1.25 | 1.338 | 0.833 | 1.028 | 1.204 | 1.296 | 1.684 | 1.756 | 1.597 | 1.654 | 1.657 | 1.467 | 1.553 |
| Total Other Income Expenses Net
| 4.799 | -2.245 | 8.941 | 6.759 | 5.478 | -3.206 | -2.129 | -1.688 | -1.319 | -1.24 | -1.354 | -0.24 | -3.133 | -4.334 | -5.649 | -7.781 | -9.007 | -8.306 | -6.588 | -5.715 | -6.519 | -7.997 | -10.765 | -12.485 | -9.845 | -9.1 | -8 | -6.2 | -5.3 |
| Income Before Tax
| 4.799 | 7.869 | 8.941 | 6.759 | 5.478 | 4.843 | 5.161 | 5.077 | 5.229 | 4.307 | 3.215 | 3.737 | 2.565 | 2.803 | 2.75 | 0.397 | -0.109 | 1.502 | -0.047 | 1.594 | 2.619 | 2.061 | 2.742 | 1.724 | 4.065 | 3.8 | 3.6 | 2.6 | 2 |
| Income Before Tax Ratio
| 0.176 | 0.425 | 0.476 | 0.399 | 0.367 | 0.349 | 0.405 | 0.396 | 0.402 | 0.344 | 0.282 | 0.353 | 0.221 | 0.251 | 0.262 | 0.057 | -0.015 | 0.205 | -0.006 | 0.224 | 0.345 | 0.265 | 0.342 | 0.213 | 0.467 | 0.487 | 0.514 | 0.433 | 0.426 |
| Income Tax Expense
| 0.54 | 1.316 | 1.644 | 1.16 | 0.793 | 0.676 | 1.748 | 1.483 | 1.399 | 1.18 | 0.738 | 0.88 | 0.528 | 0.791 | 0.872 | 0.154 | -0.484 | 0.19 | -0.305 | 0.611 | 0.689 | 0.471 | 0.773 | 0.441 | 1.475 | 1.4 | 1.4 | 1 | 0.7 |
| Net Income
| 4.26 | 6.553 | 7.297 | 5.6 | 4.685 | 4.167 | 3.413 | 3.594 | 3.829 | 3.128 | 2.477 | 2.856 | 2.036 | 2.012 | 1.878 | 0.242 | 0.375 | 1.313 | 0.258 | 0.982 | 1.93 | 1.59 | 1.969 | 1.283 | 2.59 | 2.4 | 2.2 | 1.6 | 1.3 |
| Net Income Ratio
| 0.156 | 0.354 | 0.388 | 0.331 | 0.314 | 0.3 | 0.268 | 0.281 | 0.294 | 0.25 | 0.217 | 0.27 | 0.175 | 0.18 | 0.179 | 0.035 | 0.053 | 0.179 | 0.033 | 0.138 | 0.254 | 0.205 | 0.246 | 0.159 | 0.297 | 0.308 | 0.314 | 0.267 | 0.277 |
| EPS
| 1.77 | 2.73 | 3.04 | 2.32 | 1.96 | 1.74 | 1.42 | 1.5 | 1.6 | 1.3 | 1 | 1.15 | 0.83 | 0.82 | 0.77 | 0.095 | 0.14 | 0.49 | 0.095 | 0.35 | 0.68 | 0.55 | 0.64 | 0.4 | 0.8 | 0.68 | 0.58 | 0.35 | 0.16 |
| EPS Diluted
| 1.77 | 2.73 | 3.04 | 2.32 | 1.96 | 1.74 | 1.42 | 1.5 | 1.6 | 1.3 | 1 | 1.16 | 0.83 | 0.82 | 0.77 | 0.095 | 0.14 | 0.49 | 0.095 | 0.34 | 0.66 | 0.53 | 0.63 | 0.4 | 0.77 | 0.64 | 0.57 | 0.35 | 0.16 |
| EBITDA
| -0.206 | 11.558 | 10.666 | 8.502 | 6.779 | 9.052 | 8.181 | 7.752 | 7.517 | 6.476 | 5.964 | -0.24 | 6.315 | 7.718 | 8.785 | 8.177 | 9.343 | 10.311 | 6.541 | 7.948 | 9.643 | 10.622 | 13.925 | 14.602 | 14.303 | 13.3 | 12 | 9.2 | 7.4 |
| EBITDA Ratio
| -0.008 | 0.624 | 0.568 | 0.502 | 0.454 | 0.652 | 0.641 | 0.605 | 0.577 | 0.517 | 0.522 | -0.023 | 0.543 | 0.691 | 0.837 | 1.181 | 1.312 | 1.406 | 0.833 | 1.118 | 1.271 | 1.368 | 1.736 | 1.805 | 1.642 | 1.705 | 1.714 | 1.533 | 1.574 |