Nicholas Financial, Inc.
NASDAQ:NICK
6.19 (USD) • At close September 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -3.489 | -0.211 | -11.661 | -10.485 | 1.556 | -15.797 | -13.373 | -3.172 | -1.777 | 0.368 | -0.702 | 1.603 | 1.729 | 1.869 | 3.785 | 1.267 | 1.43 | 2.296 | 0.311 | 0.268 | 0.591 | -4.745 | -0.903 | 0.58 | 1.42 | 0.643 | -2.898 | 0.344 | 0.813 | -1.07 | 1.606 | 1.97 | 2.903 | 2.725 | 2.727 | 3.256 | 3.67 | 3.847 | 3.77 | 4.33 | 4.909 | 2.86 | 3.827 | 4.317 | 5.7 | 4.84 | 4.565 | 5.162 | 5.374 | 6.045 | 5.363 | 5.52 | 5.303 | 4.772 | 4.475 | 3.982 | 3.576 | 3.26 | 2.909 | 2.432 | 2.264 | 2.133 | 0.235 | 0.792 | 1.558 | 2.055 | 2.236 | 2.597 | 2.784 | 3.012 | 2.77 | 2.768 | 3.029 | 2.953 | 2.718 | 2.495 | 2.394 | 2.368 | 2.214 | 1.866 | 1.632 | 1.492 | 1.306 | 1.249 | 1.166 | 1.203 | 1.009 | 1.056 | 1.013 | 1.172 | 0.949 | 0.931 | 0.881 | 1.062 | 0.808 | 0.838 | 0.703 | 0.769 | 0.708 | 0.6 | 0.5 | 0.602 | 0.4 | 0.3 | 0.3 | 0.214 | 0.2 | 0.3 | 0.2 | 0.192 | 0.1 | 0.24 | 0.21 |
Depreciation & Amortization
| 0.088 | 0.018 | 0.022 | 0.014 | 0.03 | 1.814 | 0.098 | -0.263 | 0.504 | 0.483 | 0.456 | 0.392 | 0.458 | 0.467 | 0.431 | 0.442 | 0.497 | 2.013 | 0.094 | 0.097 | 0.101 | 0.09 | 0.091 | 0.096 | 0.103 | 0.113 | 0.116 | 0.119 | 0.121 | 0.079 | 0.142 | 0.14 | 0.131 | 0.124 | 0.12 | 0.119 | 0.095 | 0.09 | 0.092 | 0.094 | 0.091 | 0.087 | 0.079 | 0.077 | 0.075 | 0.072 | 0.07 | 0.07 | 0.072 | 0.072 | 0.071 | 0.073 | 0.073 | 0.068 | 0.066 | 0.066 | 0.067 | 0.078 | 0.079 | 0.081 | 0.084 | 0.085 | 0.091 | 0.091 | 0.088 | 0.087 | 0.087 | 0.088 | 0.089 | 0.093 | 0.091 | 0.092 | 0.087 | 0.093 | 0.086 | 0.083 | 0.074 | 0.059 | 0.058 | 0.055 | 0.05 | 0.048 | 0.03 | 0.063 | 0.07 | 0.06 | 0.051 | 0.042 | 0.037 | 0.024 | 0.06 | 0.06 | 0.045 | 0.039 | 0.041 | 0.039 | 0.027 | 0.022 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.017 | 0 | 0 | 0 | -0.017 | 0.03 | 0.02 | 0.03 |
Deferred Income Tax
| -0.128 | -10.797 | -0.298 | 11.315 | -0.22 | 16.537 | 3.022 | -1.296 | -0.341 | 0.341 | -0.004 | 0.197 | 0.364 | 0.851 | 0.87 | -0.173 | 0.078 | 2.688 | 0.228 | 0.093 | 0.206 | -1.686 | 0.007 | 0.521 | 0.323 | 0.167 | 3.094 | -0.425 | -0.62 | -1.33 | -0.466 | -0.051 | -0.109 | 0.004 | -0.256 | 0.137 | -0.177 | 0.085 | 0.158 | 0.406 | -0.292 | 0.332 | 0.163 | 0.357 | 0.858 | -0.171 | 0.252 | 0.89 | -0.275 | 0.396 | 0.042 | -0.014 | -0.173 | -0.333 | -0.229 | -0.391 | -0.465 | -0.262 | -0.204 | -0.333 | -0.418 | -0.148 | -1.05 | -0.826 | -0.286 | -0.156 | 0.024 | 0.099 | 0.078 | -0.14 | 0.151 | 0.336 | -0.281 | -0.059 | -0.101 | 0.009 | -0.183 | -0.222 | -0.294 | -0.337 | -0.419 | -0.168 | -0.264 | 0.043 | -0.879 | -0.085 | -0.994 | 0.132 | 0.029 | 0.332 | 0.161 | 0.095 | -0.006 | 0.12 | 0 | 0 | -0.075 | 0.368 | -0.009 | -0.1 | -0.1 | -0.024 | -0.1 | 0 | 0 | -0.239 | -0.2 | 0 | -0.1 | -0.026 | 0.16 | -0.01 | -0.01 |
Stock Based Compensation
| 0.103 | 0 | 0.001 | 0.017 | 0.026 | -0.149 | 0.025 | 0.03 | 0.025 | 0.048 | 0.064 | 0.042 | 0.046 | 0.05 | 0.05 | 0.048 | 0.049 | 0.054 | 0.059 | 0.055 | 0.034 | 0.039 | 0.025 | -0.044 | 0.06 | -0.023 | 0.11 | 0.006 | 0.124 | 0.133 | 0.164 | 0.192 | 0.118 | 0.158 | 0.154 | 0.132 | 0.13 | 0.132 | 0.143 | 0.124 | 0.116 | 0.13 | 0.144 | 0.139 | 0.122 | 0.153 | 0.083 | 0.294 | 0.282 | 0.147 | 0.17 | 0.177 | 0.058 | 0.188 | 0.163 | 0.155 | 0.154 | 0.096 | 0.125 | 0.116 | 0.113 | 0.137 | 0.173 | 0.169 | 0.171 | 0.35 | 0.05 | 0.112 | 0.112 | -0.03 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.452 | 0 | 0 | 0 | 0 | 1.8 | 0 | 0 |
Change In Working Capital
| 1.19 | 0.425 | -0.107 | 0.008 | 0.371 | 0.11 | -0.195 | -1.066 | -1.248 | 1.153 | -0.466 | -0.564 | 0.306 | 0.749 | 1.604 | 2.65 | -0.177 | -2.462 | 0.209 | -1.063 | -0.433 | -0.449 | -0.695 | -1.433 | 0.668 | -1.041 | -0.353 | -0.794 | -0.192 | -2.834 | 3.544 | -2.972 | 2.609 | -0.061 | -1.39 | -3.235 | 3.17 | 2.314 | -0.556 | -1.999 | 1.019 | 1.562 | 0.553 | -2.876 | 2.101 | 3.399 | -1.787 | -3.395 | 3.267 | 0.575 | -0.697 | -3.593 | 2.291 | 1.069 | -0.36 | -2.964 | 3.209 | 1.495 | -0.478 | -2.419 | 2.031 | 0.026 | 0.066 | -0.847 | 1.108 | 0.906 | -1.887 | -1.875 | 1.478 | 0.685 | -0.733 | -1.872 | 1.977 | 0.989 | 0.517 | -1.843 | 1.36 | 0.748 | 0.985 | -1.843 | 1.823 | 0.958 | -1.959 | -0.446 | 1.994 | -34.658 | 35.791 | -1.072 | 0.061 | 1.346 | -0.428 | -0.34 | 0.097 | 0.878 | -0.236 | -0.04 | -0.281 | 0.748 | -0.699 | -0.2 | 1.2 | 0.309 | 0.6 | -0.6 | -0.4 | -0.7 | -1.5 | -1.5 | 0.1 | 0.558 | -1.8 | 0.3 | -0.3 |
Accounts Receivables
| -0.021 | 0.226 | 0.196 | 0.413 | 0.311 | 0.039 | 0.056 | 0.134 | -0.173 | 0.098 | -0.008 | 0.054 | -0.174 | 0.343 | 0.189 | 0.218 | 0.129 | -0.076 | -0.042 | 0.112 | -0.269 | -0.378 | 0.121 | 0.067 | 0.033 | 0.32 | 0.199 | -0.261 | 0.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | -0.001 | 0 | 0.023 | 0.379 | -0.352 | -0.036 | 0.302 | 0.149 | -0.499 | 0.034 | 0.359 | 0.27 | -0.504 | -0.187 | 0.067 | 0.382 | -0.427 | -0.099 | 0.095 | -0.192 | -0.206 | -0.018 | 0.233 | -0.028 | -0.079 | -0.249 | 0.134 | -0.016 | -0.027 | -0.059 | 0.118 | -0.098 | -0.082 | -0.065 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0.1 | -0.2 | 0 | 0 | 0 | 0 | 0 | -0.7 | -0.9 | -1.2 |
Change In Inventory
| -0.053 | -0.458 | 0 | 0.398 | 0.06 | 0.891 | -0.056 | 1.585 | 0 | -0.26 | 0 | 0 | 0.26 | -0.183 | 0 | 0 | 0.183 | -0.275 | 0 | 0 | 0.275 | 0.119 | 0 | 0 | -0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.071 | 0 | 0 | -1.071 | -0.038 | -1.145 | -0.21 | -0.014 | 0.473 | -0.734 | 0.164 | 0.174 | 0.422 | 0.125 | 0.125 | 0.479 | 0.706 | -0.041 | -1.498 | 1.919 | 7.807 | 5.861 | 8.423 | 9.409 | 7.82 | 6.397 | 6.083 | -0.354 | 5.974 | 4.859 | 5.662 | 4.904 | 0.613 | -0.251 | 3.566 | 3.134 | 0 | 0 | 0 | 0 | 2.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0.914 | 0.118 | -0.449 | -0.398 | 0.22 | -0.163 | -2.453 | -1.585 | -0.674 | 1.369 | -0.742 | -0.847 | 0.254 | 0.446 | 0 | 0 | -0.43 | -0.209 | 0 | 0 | -0.535 | -2.191 | 0 | 0 | 0.505 | 0.953 | 0 | 0 | -0.953 | -0.619 | 0 | 0 | 0.712 | -2.26 | 0 | 0 | 0.258 | 0.26 | 0 | 0 | -1.344 | 2.26 | 0 | 0 | -0.741 | 1.141 | 0 | 0 | -0.348 | 0.364 | 0 | 0 | -0.364 | -0.128 | 0 | 0 | 1.196 | 0.176 | 0 | 0 | 0.411 | -1.441 | 0 | 0 | 1.191 | 0.105 | -1.409 | -1.523 | 1.514 | 0.205 | -0.705 | -1.373 | 1.943 | 0.157 | 0.179 | 0.207 | 0.541 | 1.151 | 0.007 | -1.29 | 1.922 | 0.656 | -1.027 | -0.463 | 1.704 | -35.811 | 36.323 | -0.577 | 0.31 | 0.937 | -0.171 | -0.475 | 0.351 | 0.775 | -0.153 | -0.325 | 0.15 | 0.8 | -0.4 | 0 | 0.6 | -0.1 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.35 | 0.081 | 0.146 | -0.405 | -0.22 | -0.657 | 2.258 | -1.2 | -0.432 | 1.055 | 0.284 | -0.618 | -0.034 | 0.406 | 1.415 | 2.432 | -0.059 | -2.386 | 0.251 | -1.175 | 0.096 | -0.071 | -0.816 | -1.5 | 0.249 | -1.041 | -0.353 | -0.794 | 0.761 | -2.834 | 3.544 | -2.972 | 1.897 | -0.061 | -1.39 | -3.235 | 2.912 | 2.314 | -0.556 | -1.999 | 2.362 | 1.562 | 0.553 | -2.876 | 2.841 | 3.399 | -1.787 | -3.395 | 3.615 | 0.575 | -0.697 | -3.593 | 2.655 | 1.069 | -0.36 | -2.964 | 2.013 | 1.495 | -0.478 | -2.419 | 1.621 | 0.026 | 0.066 | -0.845 | 0.988 | 0.816 | 0.288 | 0.21 | 0.014 | -0.295 | 0.556 | -0.164 | -0.174 | 0.052 | -0.057 | -1.672 | 0.527 | -1.176 | 0.637 | 1.372 | -1.919 | -7.6 | -6.6 | -8.2 | -9.1 | -6.9 | -6.9 | -6.5 | 0.354 | -5.7 | -5.1 | -5.5 | -5.1 | -0.629 | 0.266 | -3.2 | -3.5 | -0.052 | -0.299 | -0.2 | 0.6 | -2.1 | 0.3 | -0.7 | -0.2 | -0.7 | 0 | 0 | 0.1 | 0.558 | 0.7 | 1.2 | 0.9 |
Other Non Cash Items
| 0.829 | 0.252 | 11.625 | -0.585 | -0.594 | -3.764 | 10.46 | 6.158 | -1.268 | -0.73 | 1.176 | -1.391 | -1.882 | 2.371 | -6.118 | 0.366 | 1.167 | 0.807 | 2.061 | 1.314 | 0.864 | 8.352 | 5.127 | 4.216 | 2.641 | 5.271 | 5.869 | 6.856 | 6.261 | 8.483 | 5.711 | 4.768 | 3.46 | 3.728 | 4.106 | 2.901 | 1.733 | 1.798 | 2.52 | 1.41 | 1.16 | 0.553 | 0.281 | 1.069 | -1.168 | 0.625 | 0.782 | 0.777 | 0.219 | -0.723 | 0.448 | 0.177 | 0.077 | 0.062 | 1.105 | 1.57 | 1.351 | 1.487 | 2.752 | 3.019 | 3.018 | 3.137 | 6.232 | 5.097 | 3.433 | 2.297 | 2.503 | 1.72 | 1.186 | 0.948 | 1.317 | 0.933 | 0.805 | 1.466 | 1.172 | 0.846 | 0.414 | 0.581 | 0.566 | 0.66 | 0.581 | 0.374 | 1.372 | 0.181 | 0.271 | -0.384 | 1.052 | 0.999 | 0.547 | 0.357 | 0.742 | 0.266 | 0.548 | 0.404 | 0.39 | -0.061 | 0.738 | 0.529 | 0.609 | 0.4 | -0.4 | 0.241 | -0.2 | 0.4 | 0.4 | 0.449 | 1.8 | 1.5 | 0.1 | 0.061 | 0.18 | -0.53 | 0.48 |
Operating Cash Flow
| -0.437 | 0.792 | -0.418 | 0.284 | 1.169 | -1.249 | 0.037 | 0.391 | -1.361 | 1.663 | 0.524 | 0.279 | 1.021 | 6.357 | 0.622 | 4.6 | 3.044 | 5.396 | 2.962 | 0.764 | 1.363 | 1.601 | 3.652 | 3.936 | 5.215 | 5.13 | 5.938 | 6.106 | 6.507 | 3.461 | 10.701 | 4.047 | 9.112 | 6.678 | 5.461 | 3.31 | 8.622 | 8.267 | 6.125 | 4.364 | 7.003 | 5.523 | 5.047 | 3.083 | 7.689 | 8.918 | 3.965 | 3.797 | 8.939 | 6.511 | 5.396 | 2.34 | 7.628 | 5.827 | 5.219 | 2.42 | 7.891 | 6.153 | 5.184 | 2.896 | 7.092 | 5.371 | 5.746 | 4.477 | 6.072 | 5.539 | 2.963 | 2.628 | 5.728 | 4.597 | 3.595 | 2.258 | 5.648 | 5.442 | 4.392 | 1.59 | 4.058 | 3.534 | 3.529 | 0.4 | 3.667 | 2.704 | 0.485 | 1.09 | 2.622 | -33.864 | 36.909 | 1.158 | 1.687 | 3.231 | 1.484 | 1.011 | 1.565 | 2.502 | 1.003 | 0.776 | 1.112 | 2.437 | 0.609 | 0.7 | 1.2 | 1.118 | 0.7 | 0.1 | 0.3 | 1.157 | 0.3 | 0.3 | 0.3 | 0.768 | 0.47 | 0.02 | 0.41 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.369 | 0.013 | 0 | 0 | -0.013 | -0.059 | 0.14 | 0.033 | -0.033 | -0.327 | -0.432 | -0.152 | -0.401 | -0.233 | -0.071 | -0.293 | -0.018 | -0.049 | -0.049 | -0.018 | -0.014 | -0.115 | -0.083 | -0.015 | -0.015 | 0.013 | -0.004 | -0.022 | -0.117 | -0.044 | -0.109 | -0.201 | -0.418 | -0.035 | -0.134 | -0.579 | -0.165 | -0.065 | -0.069 | -0.191 | -0.118 | -0.191 | -0.095 | -0.078 | -0.101 | -0.058 | -0.063 | -0.063 | -0.086 | -0.05 | -0.052 | -0.081 | -0.138 | -0.168 | -0.052 | -0.109 | -0.066 | -0.039 | -0.112 | -0.031 | -0.027 | -0.038 | -0.044 | -0.142 | -0.071 | -0.054 | -0.048 | -0.039 | -0.049 | -0.074 | -0.108 | -0.235 | -0.098 | -0.167 | -0.098 | -0.119 | -0.103 | -0.176 | -0.107 | -0.067 | -0.069 | -0.052 | -0.079 | -0.064 | -0.112 | -0.121 | -0.048 | -0.069 | -0.05 | -0.111 | -0.007 | -0.072 | -0.037 | -0.018 | -0.028 | -0.066 | -0.036 | -0.12 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | -0.024 | 0 | 0 | 0 | 0.015 | -0.03 | -0.02 | -0.03 |
Acquisitions Net
| -18.332 | 0 | 0 | 0 | 0 | 0.14 | -0.14 | 0.047 | 0.093 | 0.007 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | 20.483 | 0 | 0.018 | -20.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.376 | 0 | 0 | 5.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 7.237 | -7.237 | -0.001 | -7.236 | 0 | 0 | 0 | 0 | -4.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -103.089 | 0.101 | 0.041 | -0.431 | 79.951 | -24.556 | -28.407 | -26.988 | -31.557 | -27.291 | -28.051 | -26.066 | -29.764 | -12.037 | -40.408 | -22.876 | -24.441 | -18.007 | -19.178 | -21.004 | -19.938 | -14.669 | -16.694 | -17.619 | -17.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | -0.14 | 7.303 | -0.047 | 0 | 0 | 0 | 0 | 0 | 4.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -66.238 | 21.965 | 21.404 | 22.869 | 22.685 | 20.575 | 21.043 | 20.707 | 20.868 | 3.967 | 31.525 | 18.066 | 17.131 | 15.599 | 15.404 | 15.629 | 14.955 | 13.324 | 13.829 | 13.555 | 12.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 40.677 | 10.374 | 11.433 | 11.089 | 12.918 | 9.698 | 14.231 | 7.996 | 28.438 | -2.646 | 0.371 | 3.518 | 3.931 | 3.249 | 11.26 | 6.745 | 9.222 | -11.492 | 7.526 | 8.896 | 12.007 | 8.99 | 12.367 | 12.488 | 10.542 | 7.07 | 3.066 | 5.833 | 7.458 | -3.085 | -15.423 | -4.836 | -4.587 | -5.313 | -6.182 | -10.599 | -13.646 | -7.294 | -5.842 | -2.803 | -10.122 | -8.587 | -0.885 | -6.278 | -5.665 | -4.78 | 1.787 | -4.936 | -2.368 | -3.775 | -1.238 | -2.485 | -4.938 | -7.722 | -3.911 | -10.261 | -10.383 | -6.367 | -3.273 | -8.7 | -8.73 | 96.987 | -1.935 | -5.777 | -9.836 | -9.02 | 0.021 | 0.009 | 0.012 | 0.004 | 0.055 | 0.012 | 0.005 | 0.024 | 0 | 0 | 0.014 | 0.009 | 0 | 0 | -5.376 | 0 | 0 | 0 | 0 | 35.755 | -36.532 | -3.699 | -2.881 | -5.919 | -2.095 | -2.499 | -2.426 | -3.588 | -1.701 | -3.425 | -5.782 | -5.219 | -3.828 | -2 | -2.2 | -3.84 | -1.2 | -0.7 | -2.8 | -2.95 | -1.6 | -1.6 | -1.3 | -4.835 | -0.94 | -1.04 | -1.28 |
Investing Cash Flow
| 22.113 | 10.374 | 11.433 | 11.089 | 12.905 | 16.876 | 14.297 | 8.028 | -9.307 | -2.973 | -0.061 | 3.366 | 3.53 | 3.016 | 11.189 | 6.452 | 9.204 | -11.541 | 7.477 | 8.896 | -8.508 | 8.875 | 12.284 | 12.473 | 10.527 | 7.083 | 3.062 | 5.811 | 7.341 | -3.129 | -15.532 | -5.037 | -5.005 | -5.348 | -6.316 | -11.178 | -13.811 | -7.359 | -5.911 | -2.994 | -10.24 | -8.778 | -0.98 | -6.356 | -5.766 | -4.839 | 1.724 | -4.999 | -2.455 | -3.825 | -1.289 | -2.566 | -5.076 | -7.889 | -3.963 | -10.369 | -10.449 | -6.406 | -3.385 | -8.73 | -8.756 | -6.14 | -1.879 | -5.878 | -10.339 | -9.074 | -2.618 | -7.033 | -4.157 | -8.941 | -6.769 | -7.232 | -5.452 | -9.04 | -8.167 | -9.003 | -4.898 | -7.477 | -2.516 | -3.841 | -5.444 | -5.035 | -1.424 | -2.929 | -4.176 | 30.666 | -36.58 | -3.768 | -2.931 | -6.03 | -2.102 | -2.571 | -2.463 | -3.606 | -1.729 | -3.491 | -5.818 | -5.339 | -3.828 | -2 | -2.2 | -3.824 | -1.2 | -0.7 | -2.8 | -2.974 | -1.6 | -1.6 | -1.3 | -4.82 | -0.97 | -1.06 | -1.31 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -29.1 | -3.85 | -11.4 | -13.85 | -15.9 | -14.8 | -10.5 | -5.744 | -72.53 | -16.53 | -3.38 | -13.39 | -5.5 | -15.2 | -10 | -7.83 | -7.38 | -1.45 | -29.5 | -8 | -120 | -14.2 | -16.8 | -14.75 | -12.25 | -10 | -16 | -9 | -1.34 | 0 | 0 | -2 | -2 | -1.839 | -8.161 | -4 | -69 | -2 | -0.6 | -3.5 | -0.9 | -4 | -4.978 | -0.522 | -5 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.437 | 0 | 0 | -0.012 | -2.97 | -3.915 | -3.044 | -1.498 | -16.21 | -0.077 | -0.077 | -0.477 | -3.841 | -1.895 | -3.325 | -7.45 | 0 | -0.048 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -0.2 | -0.15 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.028 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.646 | 0.047 | 0.008 | 0.056 | -0.164 | 0.049 | 0.007 | 0.109 | 0 | 0.059 | 0 | 0 | 0.007 | 0.333 | 0.064 | 10.012 | 0.07 | 0.126 | 0.11 | 0.007 | 0.009 | 0.006 | 0.004 | 0.03 | 0 | 0 | 0 | 0.232 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.073 | 0 | 0 | 0 | -0.011 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -0.141 | -2.138 | -0.445 | -0.065 | -0.887 | -0.665 | -0.157 | -0.519 | -0.201 | -0.028 | -0.763 | -0.216 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | -0.05 | -70.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | -0.081 | 0.003 | -0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.97 | 0.02 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.391 | -1.46 | -1.461 | -25.734 | -1.441 | -1.208 | -1.199 | -1.197 | -1.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.329 | -0 | 0 | 0 | -0.255 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | -15.25 | 0 | 0 | -13.85 | -0.187 | -0.013 | 0.174 | -0.174 | 72.53 | -0.217 | 0 | -13.39 | 27.53 | 0 | 3.39 | 3.244 | 7.486 | 1.189 | -0.749 | 12.02 | 142.914 | -14.471 | -18.603 | -13.387 | -12.669 | -9.59 | -15.962 | -8.986 | -1.141 | 4.696 | 0.269 | -1.436 | -0.487 | 0.35 | 0.149 | -0.918 | -0.155 | -2.56 | 1.321 | 2.893 | 1.801 | -4.451 | 5.478 | 0.399 | -4.487 | 20.989 | 1.316 | -3.03 | -3.405 | -0.909 | -0.043 | -1.58 | 0.728 | 1.086 | 6.637 | 3.345 | -2.982 | 1.101 | 5.771 | 1.863 | 0.607 | -4.524 | 1.814 | 4.108 | 5.918 | 1.862 | 3.574 | 0.161 | 6.831 | 7.453 | 6.118 | 3.091 | 19.865 | 4.281 | 7.291 | 1.906 | -0.217 | 0.358 | 6.605 | 0.038 | 1.312 | 0.99 | 2.982 | 1.8 | 2.93 | -0.195 | 2.501 | 1.866 | 2.46 | 0.882 | 1.583 | 0.85 | 1.15 | 1.054 | 2.705 | 4.8 | 2.915 | 3.353 | 1.1 | 0.8 | 2.812 | 0.8 | 0.7 | 2.2 | 2.086 | 1.3 | 1.4 | 0.9 | 3.98 | -1.4 | 0.82 | 0.73 |
Financing Cash Flow
| 0 | 0 | -3.85 | -11.4 | -13.85 | -16.087 | -14.923 | -10.467 | 9.444 | -0.445 | -16.784 | -4.267 | -14.055 | -5.657 | -15.719 | -10.201 | -4.614 | 6.723 | -0.261 | -30.249 | 4.02 | 22.914 | -14.471 | -18.603 | -13.387 | -12.669 | -9.59 | -15.962 | -8.986 | -1.141 | 4.696 | 0.269 | -1.436 | -2.487 | 2.189 | 8.31 | 3.032 | -0.155 | -2.56 | 1.321 | 2.893 | 1.801 | -4.451 | 4.088 | -1.061 | -5.949 | -4.745 | -0.125 | -4.238 | -4.604 | -2.106 | -0.043 | -1.58 | 0.728 | 1.086 | 6.637 | 3.345 | -2.982 | 1.101 | 5.771 | 1.863 | 0.607 | -4.524 | 1.814 | 4.108 | 1.128 | 1.909 | 3.582 | 0.205 | 3.697 | 3.587 | 3.08 | 1.702 | 3.656 | 4.204 | 7.214 | 1.429 | 3.302 | -1.204 | 3.345 | 2.6 | 1.128 | 1.116 | 3.091 | 1.806 | 2.939 | -0.189 | 2.504 | 1.897 | 2.46 | 0.882 | 1.383 | 0.882 | 0.993 | 0.972 | 2.708 | 4.551 | 2.917 | 3.353 | 1.1 | 0.8 | 2.812 | 0.8 | 0.7 | 2.2 | 2.012 | 1.3 | 1.4 | 0.9 | 3.969 | 0.57 | 0.84 | 0.73 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 18.804 | -18.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0 | 2.706 | 0.5 | 0.6 | 2.5 | 1.817 | 0 | 1.3 | 1 | 4.052 | -0.01 | 0.01 | 0 |
Net Change In Cash
| 21.676 | 11.165 | 7.166 | -0.027 | 0.224 | -0.46 | -0.589 | -2.048 | -1.224 | -1.755 | -16.321 | -0.622 | -9.504 | 3.716 | -3.908 | 0.851 | 7.634 | 0.578 | 10.178 | -20.589 | -3.125 | 33.39 | 1.465 | -2.194 | 2.355 | -0.456 | -0.59 | -4.045 | 4.862 | -0.809 | -0.135 | -0.721 | 2.671 | -1.157 | 1.333 | 0.442 | -2.157 | 0.752 | -2.346 | 2.691 | -0.344 | -1.454 | -0.384 | 0.815 | 0.861 | -1.869 | 0.944 | -1.327 | 2.246 | -1.917 | 2 | -0.269 | 0.971 | -1.334 | 2.343 | -1.313 | 0.787 | -3.235 | 2.901 | -0.063 | 0.198 | -0.163 | -0.656 | 0.412 | -0.159 | -2.408 | 2.254 | -0.824 | 1.776 | -0.647 | 0.413 | -1.893 | 1.897 | 0.058 | 0.428 | -0.199 | 0.588 | -0.641 | -0.191 | -0.096 | 0.824 | -1.204 | 0.177 | 1.251 | 0.252 | -0.258 | 0.141 | -0.106 | 0.653 | -0.252 | 0.264 | -0.177 | -0.016 | -0.11 | 0.245 | -0.007 | -0.154 | 0.016 | 0.144 | -0.2 | -0.2 | 2.812 | 0.8 | 0.7 | 2.2 | 2.012 | 0 | 1.4 | 0.9 | 3.969 | 0.06 | -0.19 | -0.17 |
Cash At End Of Period
| 40.658 | 18.982 | 7.817 | 0.651 | 0.678 | 0.454 | 0.914 | 1.503 | 3.551 | 4.775 | 6.53 | 22.851 | 23.473 | 32.977 | 29.261 | 33.169 | 32.318 | 24.684 | 24.106 | 13.928 | 34.517 | 37.642 | 4.252 | 2.787 | 4.981 | 2.626 | 3.082 | 3.672 | 7.717 | 2.855 | 3.664 | 3.799 | 4.52 | 1.849 | 3.006 | 1.673 | 1.231 | 3.388 | 2.636 | 4.982 | 2.291 | 2.635 | 4.089 | 4.474 | 3.659 | 2.798 | 4.667 | 3.723 | 5.049 | 2.803 | 4.72 | 2.72 | 2.989 | 2.018 | 3.352 | 1.009 | 2.321 | 1.534 | 4.769 | 1.868 | 1.931 | 1.733 | 1.895 | 2.551 | 2.139 | 2.297 | 4.705 | 2.451 | 3.275 | 1.499 | 2.146 | 1.733 | 3.626 | 1.729 | 1.671 | 1.242 | 1.442 | 0.853 | 1.494 | 1.685 | 1.781 | 0.958 | 2.161 | 1.984 | 0.733 | 0.481 | 0.739 | 0.598 | 0.704 | 0.051 | 0.303 | 0.04 | 0.217 | 0.233 | 0.344 | 0.098 | 0.105 | 0.259 | 0.244 | 0.1 | 0.3 | 2.812 | 0.8 | 0.7 | 2.5 | 2.012 | 0 | 1.4 | 1 | 3.969 | 0.16 | 0.11 | 0.33 |