Nicholas Financial, Inc.
NASDAQ:NICK
6.19 (USD) • At close September 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 18.982 | 0.454 | 4.775 | 22.022 | 24.684 | 35.595 | 2.626 | 2.855 | 1.849 | 3.388 | 2.635 | 2.798 | 2.803 | 2.018 | 1.534 | 1.733 | 2.297 | 1.499 | 1.729 | 0.853 | 0.958 | 0.481 | 0.051 | 0.233 | 0.259 | 0.509 | 0.304 | 0.108 | 0.491 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 18.982 | 0.454 | 4.775 | 22.022 | 24.684 | 35.595 | 2.626 | 2.855 | 1.849 | 3.388 | 2.635 | 2.798 | 2.803 | 2.018 | 1.534 | 1.733 | 2.297 | 1.499 | 1.729 | 0.853 | 0.958 | 0.481 | 0.051 | 0.233 | 0.259 | 0.509 | 0.304 | 0.108 | 0.491 |
Net Receivables
| 0.902 | 2.878 | 3.304 | 2.938 | 8.062 | 4.543 | 1.505 | 0.719 | 0.593 | 0.113 | 1.094 | 0.103 | 0.498 | 230.164 | 202.44 | 186.694 | 179.048 | 0.018 | 0.012 | 0.013 | 0.012 | 0.016 | 0.014 | 0.014 | 0.021 | 0.023 | 0.023 | 0.032 | 0.025 |
Inventory
| -60.766 | 105.441 | 174.364 | 203.948 | 229.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 59.864 | -108.319 | -174.364 | -203.948 | -229.363 | -4.543 | -1.505 | -0.719 | -0.593 | -0.113 | -1.094 | -0.103 | -0.498 | 0.681 | 1.853 | 1.776 | -179.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 18.982 | 0.454 | 8.079 | 24.96 | 32.746 | 35.595 | 2.626 | 2.855 | 1.849 | 3.388 | 2.635 | 2.798 | 2.803 | 232.862 | 205.826 | 190.203 | 2.302 | 1.517 | 1.741 | 0.866 | 0.97 | 0.497 | 0.066 | 0.248 | 0.28 | 0.532 | 0.327 | 0.14 | 0.516 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.175 | 0.176 | 4.277 | 3.392 | 1.864 | 0.656 | 0.843 | 1.184 | 1.29 | 0.872 | 0.87 | 0.742 | 0.759 | 0.771 | 0.661 | 0.774 | 0.844 | 1.015 | 0.888 | 0.763 | 0.566 | 0.468 | 0.371 | 0.334 | 0.332 | 0.217 | 0.182 | 0.182 | 0.18 |
Goodwill
| 0.026 | 0.043 | 2.755 | 3.252 | 4.437 | 7.201 | 6.289 | 8.505 | 6.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0.077 | 0.172 | 0.119 | 0.137 | 0.124 | 0 | -17.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.026 | 0.077 | 0.172 | 0.119 | 0.137 | 0.124 | 6.289 | -8.505 | 6.615 | 0 | -6.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 |
Long Term Investments
| 0 | -0.077 | -0.172 | -0.119 | -0.137 | -0.124 | -6.289 | 0.017 | -6.615 | 0 | 0.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 59.864 | 0.043 | 1.385 | 2.283 | 3.909 | 7.124 | 6.289 | 8.505 | 6.615 | 6.361 | 6.717 | 8.427 | 8.704 | 8.955 | 7.649 | 6.805 | 5.176 | 3.997 | 3.707 | 3.699 | 3.354 | 2.257 | 0.488 | 1.071 | 1.116 | 1.275 | 0.992 | 0.411 | 0.486 |
Other Non-Current Assets
| -59.99 | -0.043 | 0.398 | -2.283 | -3.909 | 7.003 | 4.528 | 12.334 | 3.718 | 3.004 | 10.398 | 2.043 | 2.622 | 1.055 | 0 | 0 | 181.516 | 166.49 | 143.16 | 115.487 | -3.92 | -2.724 | -0.859 | -1.405 | -1.447 | -1.492 | -1.174 | -0.594 | -0.669 |
Total Non-Current Assets
| 0.075 | 0.176 | 6.06 | 3.392 | 1.864 | 14.783 | 11.66 | 13.535 | 11.623 | 10.236 | 11.451 | 11.212 | 12.084 | 10.781 | 8.31 | 7.58 | 187.536 | 171.502 | 147.754 | 119.949 | 3.92 | 2.724 | 0.859 | 1.405 | 1.447 | 1.492 | 1.174 | 0.594 | 0.669 |
Total Assets
| 0.037 | 110.348 | 183.57 | 212.438 | 238.084 | 252.42 | 284.162 | 333.612 | 325.309 | 302.529 | 283.43 | 264.536 | 257.236 | 243.643 | 214.136 | 197.782 | 189.838 | 173.019 | 149.495 | 120.815 | 103.223 | 90.037 | 77.509 | 67.242 | 54.135 | 42.257 | 34.173 | 27.021 | 19.802 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 0 | 1.427 | 4.717 | 0 | 0 | 3.604 | 5 | 5.932 | 5.839 | 7.841 | 8.925 | 7.406 | 6.612 | 9.088 | 7.082 | 6.529 | 7.237 | 5.93 | 5.887 | 4.312 | 3.765 | 3.071 | 3.401 | 3.018 | 2.696 | 1.735 | 1.742 | 1.274 | 0.851 |
Short Term Debt
| 0.037 | 28.936 | 54.813 | 86.154 | 124.255 | 142.619 | 165.75 | 213 | 211 | 199 | 127.9 | 125.5 | 112 | 118 | 107.275 | 102.03 | 99.937 | -1.527 | -1.595 | 1 | 0.682 | 0.809 | 0.542 | 0.968 | 1.318 | 1.607 | 1.592 | 1.756 | 2.227 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.234 | 0.421 | 0.206 | 0.687 | 0.226 | 0.178 | 0.541 | 0.126 | 0.106 | 0.07 | 0.094 | 0.045 | 0 | 0.17 | 0.073 | 0.122 |
Deferred Revenue
| 0 | 27.509 | 0 | 0 | 0 | 0 | 3.303 | 3.969 | 3.917 | 3.143 | 2.329 | 1.364 | 1.082 | 1.108 | 1.137 | 1.244 | 1.477 | 1.527 | 1.595 | 1.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -0.011 | -28.936 | -4.717 | -86.154 | -124.255 | -143.688 | -167.381 | -211.149 | -209.296 | -196.344 | -125.553 | -122.869 | -110.395 | -0.874 | -0.716 | 2.961 | -97.251 | 3.27 | 2.913 | 1.128 | 3.153 | 3.021 | 1.757 | 0.114 | -0.714 | -1.242 | -1.134 | -1.43 | -3.078 |
Total Current Liabilities
| 0.026 | 28.936 | 54.813 | 86.154 | 124.255 | 2.535 | 6.672 | 11.752 | 11.46 | 13.641 | 13.6 | 11.4 | 9.3 | 127.322 | 114.778 | 112.764 | 11.4 | 9.2 | 8.8 | 7.8 | 7.6 | 6.9 | 5.7 | 4.1 | 3.3 | 2.1 | 2.2 | 1.6 | 3.078 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0.176 | 7.654 | 6.611 | 1.883 | 142.619 | 3.303 | 3.969 | 3.917 | 199 | 127.9 | 125.5 | 0 | 0 | 0 | 0 | 99.937 | 94.012 | 82.416 | 65.331 | 67.51 | 60.16 | 53.273 | 48.123 | 38.415 | 29.965 | 23.431 | 17.681 | 13.13 |
Deferred Revenue Non-Current
| 1.022 | 0.133 | -6.087 | 5.642 | 1.355 | -0.077 | 3.303 | 3.969 | 3.917 | 3.143 | 2.329 | 1.364 | 1.082 | 1.108 | 1.137 | 0 | 0 | 1.527 | 1.595 | 1.36 | 1.073 | 0.917 | 0.656 | 0.612 | 0.519 | 0.388 | 0.241 | 0.174 | 0.189 |
Deferred Tax Liabilities Non-Current
| 0.028 | 0.043 | 1.37 | 0.969 | 0.528 | 0.077 | -3.303 | -3.969 | -3.917 | -199 | -127.9 | -125.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -19.884 | -0.176 | 4.717 | -6.611 | -1.883 | 2.381 | 162.447 | 209.031 | 207.083 | -3.143 | -2.329 | -1.364 | 110.918 | 0 | 0.784 | 111.314 | -0.037 | -1.539 | -1.611 | -0.391 | -0.383 | -0.077 | -0.129 | 0.065 | 0.767 | 1.248 | 1.328 | 1.545 | -13.319 |
Total Non-Current Liabilities
| -18.834 | 0.176 | 7.654 | 6.611 | 1.883 | 145 | 165.75 | 213 | 211 | 199 | 127.9 | 125.5 | 112 | 1.108 | 1.921 | 111.314 | 99.9 | 94 | 82.4 | 66.3 | 68.2 | 61 | 53.8 | 48.8 | 39.7 | 31.6 | 25 | 19.4 | 13.319 |
Total Liabilities
| 35.267 | 30.539 | 67.184 | 97.216 | 130.505 | 147.535 | 175.725 | 224.752 | 222.46 | 212.641 | 141.492 | 136.87 | 121.297 | 128.43 | 116.699 | 112.764 | 111.261 | 103.212 | 91.246 | 74.058 | 75.778 | 67.946 | 59.513 | 52.814 | 43.008 | 33.716 | 27.197 | 20.985 | 16.548 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 100.369 | 121.38 | 155.499 | 152.501 | 144.15 | 140.684 | 144.332 | 145.43 | 140.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 35.267 | 35.223 | 35.292 | 35.064 | 34.867 | 34.66 | 34.564 | 33.889 | 33.287 | 32.655 | 31.152 | 30.032 | 28.426 | 26.338 | 25.545 | 18.074 | 17.205 | 16.088 | 15.526 | 15.128 | 4.766 | 4.453 | 4.403 | 3.601 | 3.712 | 3.703 | 3.74 | 3.713 | 1.724 |
Retained Earnings
| 58.842 | 121.38 | 155.499 | 152.501 | 144.15 | 140.684 | 144.332 | 145.43 | 140.021 | 127.642 | 110.786 | 96.934 | 107.513 | 88.876 | 72.071 | 67.7 | 62.982 | 53.31 | 41.731 | 31.171 | 23.745 | 19.04 | 14.759 | 10.827 | 7.416 | 4.838 | 3.236 | 2.322 | 1.53 |
Accumulated Other Comprehensive Income/Loss
| 58.842 | 79.809 | 116.386 | -0 | -0 | -3.216 | -3.052 | 108.86 | -2.462 | -2.236 | -2.243 | 0 | 0 | -2.258 | -0.178 | -0.756 | -1.611 | 0.408 | 0.993 | 0.459 | -1.065 | -1.402 | -1.165 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -193.456 | -277.983 | -346.29 | -224.844 | -215.588 | -207.927 | -211.739 | -324.749 | -208.018 | -68.172 | 2.243 | 0.701 | 0 | 2.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 59.864 | 79.809 | 116.386 | 115.222 | 107.579 | 104.885 | 108.437 | 108.86 | 102.849 | 89.888 | 141.938 | 127.666 | 135.939 | 115.213 | 97.437 | 85.018 | 78.576 | 69.807 | 58.249 | 46.758 | 27.446 | 22.09 | 17.996 | 14.428 | 11.127 | 8.541 | 6.976 | 6.035 | 3.254 |
Total Equity
| 40.947 | 108.467 | 174.078 | 175.01 | 209.802 | 211.174 | 273.214 | 320.856 | 313.499 | 89.888 | 141.938 | 127.666 | 135.939 | 115.213 | 97.437 | 85.018 | 78.576 | 69.807 | 58.249 | 46.758 | 27.446 | 22.09 | 17.996 | 14.428 | 11.127 | 8.541 | 6.976 | 6.035 | 3.254 |
Total Liabilities & Shareholders Equity
| 0.065 | 110.348 | 183.57 | 212.438 | 238.084 | 252.42 | 284.162 | 333.612 | 325.309 | 302.529 | 283.43 | 264.536 | 257.236 | 243.643 | 214.136 | 197.782 | 189.838 | 173.019 | 149.495 | 120.815 | 103.223 | 90.037 | 77.509 | 67.242 | 54.135 | 42.257 | 34.173 | 27.021 | 19.802 |