NHPC Limited
NSE:NHPC.NS
82.04 (INR) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 30,519.3 | 26,942 | 18,881.4 | 20,555 | 29,312.6 | 27,572.6 | 20,287.7 | 25,827.6 | 33,660.2 | 27,851.4 | 15,920.9 | 21,567.2 | 29,406.3 | 24,171.2 | 14,516.5 | 23,596.8 | 28,995.6 | 27,794.8 | 19,995.4 | 21,592.9 | 30,684.2 | 26,099.5 | 21,113.6 | 18,074.4 | 26,976.3 | 23,193.9 | 22,836.5 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 3,142.4 | 9,219.3 | 4,570.6 | 1,468.8 | 3,975.7 | 5,180.8 | 1,528.1 | 1,479.3 | 4,191.7 | 3,749.4 | 4,786.5 | 1,296.7 | 3,609.2 | 2,630.6 | 4,529.1 | 1,199.1 | 3,193.3 | 4,984.4 | 6,429.4 | 1,989.2 | 3,344.1 | 2,875.8 | 4,745.8 | 1,269.6 | 2,795 | 2,414.6 | 1,798.7 | 0 | 0 | 0 | 0 |
Gross Profit
| 27,376.9 | 17,722.7 | 14,310.8 | 19,086.2 | 25,336.9 | 22,391.8 | 18,759.6 | 24,348.3 | 29,468.5 | 24,102 | 11,134.4 | 20,270.5 | 25,797.1 | 21,540.6 | 9,987.4 | 22,397.7 | 25,802.3 | 22,810.4 | 13,566 | 19,603.7 | 27,340.1 | 23,223.7 | 16,367.8 | 16,804.8 | 24,181.3 | 20,779.3 | 21,037.8 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.897 | 0.658 | 0.758 | 0.929 | 0.864 | 0.812 | 0.925 | 0.943 | 0.875 | 0.865 | 0.699 | 0.94 | 0.877 | 0.891 | 0.688 | 0.949 | 0.89 | 0.821 | 0.678 | 0.908 | 0.891 | 0.89 | 0.775 | 0.93 | 0.896 | 0.896 | 0.921 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 5,114.1 | 0 | 0 | 0 | 5,030.2 | 0 | 0 | 0 | 5,417.8 | 0 | 0 | 0 | 4,512.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 641.1 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 110.6 | 0 | 0 | 0 | 45.4 | 0 | 0 | 0 | 47.3 | 0 | 0 | 0 | 81.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 6,060.4 | 8,092.7 | 5,056.8 | 3,539 | 3,224.7 | 5,224.7 | 4,138.4 | 4,336.9 | 4,335.1 | 5,075.6 | 3,428.6 | 3,542.3 | 3,533.2 | 5,465.1 | 4,164.8 | 3,813.6 | 3,602.4 | 4,593.9 | 4,424.8 | 4,159.8 | 3,927.1 | 4,580.7 | 6,193.7 | 3,931.6 | 3,793.3 | 3,679.5 | 0 | 0 | 0 | 0 |
Other Expenses
| 27,376.9 | 0 | 4,320.4 | 4,941.9 | 1,825.6 | 2,529.6 | 1,999.1 | 1,085.8 | 1,632.9 | -3,884.9 | -2,214.7 | 2,170 | 2,249.6 | 1,697.9 | 265.1 | 2,510.1 | 1,864.7 | 1,345.4 | -1,843.3 | 1,201.6 | 2,919.3 | 1,445.3 | -1,205.9 | 1,674.8 | 2,450.9 | 1,597 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 27,376.9 | 6,060.4 | 8,092.7 | 14,839.3 | 10,711.5 | 10,282.1 | 12,818.4 | 10,352.1 | 10,605 | 6,426.4 | 8,035.3 | 9,991.6 | 9,881.6 | 10,003.3 | 8,224.1 | 12,280.9 | 10,935 | 10,280.3 | 10,777 | 11,560.9 | 11,924.6 | 10,967.9 | 9,347.9 | 13,725.5 | 11,102.1 | 10,410.6 | 4,641.9 | 0 | 0 | 0 | 0 |
Operating Income
| 15,135.4 | 20,686 | 6,218.1 | 9,195.6 | 16,451 | 12,109.7 | 7,837.3 | 15,106.4 | 20,515.1 | 17,675.6 | 2,238.8 | 10,278.9 | 15,915.5 | 11,537.3 | 1,763.3 | 10,116.8 | 14,867.3 | 12,530.1 | 2,789 | 8,042.8 | 15,415.5 | 12,255.8 | 7,019.9 | 3,079.3 | 13,079.2 | 10,368.7 | 14,357.7 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0.496 | 0.768 | 0.329 | 0.447 | 0.561 | 0.439 | 0.386 | 0.585 | 0.609 | 0.635 | 0.141 | 0.477 | 0.541 | 0.477 | 0.121 | 0.429 | 0.513 | 0.451 | 0.139 | 0.372 | 0.502 | 0.47 | 0.332 | 0.17 | 0.485 | 0.447 | 0.629 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 578.2 | -5,612.8 | 4,948.3 | -6,565.1 | 669.6 | -5,618.2 | -1,173.8 | -89 | -1,087 | -4,762.5 | 1,455.3 | 879.2 | 1,294.6 | 844.4 | 2,952.1 | 1,092.8 | 777.3 | -1,969.6 | -76.6 | -358.2 | -6,709.8 | -905.4 | -7,737.9 | -525.8 | 167.2 | -604.7 | 471 | 0 | 0 | 0 | 0 |
Income Before Tax
| 15,713.6 | 15,073.2 | 9,265.1 | 8,225.2 | 15,402.8 | 13,548.9 | 6,729 | 13,907.2 | 19,446.8 | 12,432.9 | 4,429.2 | 11,158.1 | 16,810.9 | 11,876.2 | 5,602.9 | 11,209.6 | 15,284.6 | 10,560.5 | 3,697 | 7,685 | 15,813.6 | 11,350.4 | 7,592.5 | 2,553.5 | 13,246.4 | 9,764 | 14,828.7 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.515 | 0.559 | 0.491 | 0.4 | 0.525 | 0.491 | 0.332 | 0.538 | 0.578 | 0.446 | 0.278 | 0.517 | 0.572 | 0.491 | 0.386 | 0.475 | 0.527 | 0.38 | 0.185 | 0.356 | 0.515 | 0.435 | 0.36 | 0.141 | 0.491 | 0.421 | 0.649 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 6,052.2 | 3,988.6 | 5,057.1 | 2,858.4 | -749.5 | 2,988.1 | 1,529.9 | 1,090.9 | 4,766.1 | 2,375.5 | 368 | -11,832.9 | 3,342 | 2,553.1 | 5,596.3 | -1,577.1 | 2,640.6 | 2,350 | 2,232.1 | -4,819.5 | 1,893.7 | 3,598.7 | 7,257.9 | 336.3 | 3,106.1 | 2,535.9 | 3,182.6 | 0 | 0 | 0 | 0 |
Net Income
| 9,089.7 | 10,286 | 5,498.1 | 4,919 | 15,458.5 | 10,368.6 | 6,434 | 6,716.7 | 15,356 | 10,393.1 | 4,671.5 | 8,132.1 | 13,354.4 | 9,077.7 | 4,275.5 | 8,692.1 | 11,880.4 | 7,722 | 1,472.1 | 5,101.3 | 12,863.8 | 9,308.9 | 5,424.4 | 2,315.2 | 10,309.9 | 7,906.6 | 9,472.5 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.298 | 0.382 | 0.291 | 0.239 | 0.527 | 0.376 | 0.317 | 0.26 | 0.456 | 0.373 | 0.293 | 0.377 | 0.454 | 0.376 | 0.295 | 0.368 | 0.41 | 0.278 | 0.074 | 0.236 | 0.419 | 0.357 | 0.257 | 0.128 | 0.382 | 0.341 | 0.415 | 0 | 0 | 0 | 0 |
EPS
| 0.9 | 1.02 | 0.55 | 0.49 | 1.54 | 1.03 | 0.64 | 0.67 | 1.53 | 1.03 | 0.47 | 0.81 | 1.33 | 0.9 | 0.43 | 0.87 | 1.18 | 0.77 | 0.15 | 0.51 | 1.28 | 0.93 | 0.54 | 0.23 | 1 | 0.77 | 0.77 | 0.7 | 0.25 | 0.91 | 0.17 |
EPS Diluted
| 0.9 | 1.02 | 0.55 | 0.49 | 1.54 | 1.03 | 0.64 | 0.67 | 1.53 | 1.03 | 0.47 | 0.81 | 1.33 | 0.9 | 0.43 | 0.87 | 1.18 | 0.77 | 0.15 | 0.51 | 1.28 | 0.93 | 0.54 | 0.23 | 1 | 0.77 | 0.77 | 0.7 | 0.25 | 0.91 | 0.17 |
EBITDA
| 21,493.1 | 18,062.8 | 13,174.8 | 12,151.1 | 19,399.6 | 17,574.8 | 10,983.2 | 18,138.5 | 23,509.4 | 16,825 | 8,725 | 15,474.3 | 21,128.2 | 16,186.6 | 10,332.3 | 16,152.2 | 20,210.3 | 15,500.2 | 9,236.4 | 13,289.4 | 22,366.2 | 17,735 | 14,095.4 | 8,939.8 | 19,743.5 | 15,859.8 | 17,750.8 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.704 | 0.67 | 0.488 | 0.591 | 0.662 | 0.637 | 0.536 | 0.703 | 0.699 | 0.604 | 1.193 | 0.718 | 0.718 | 0.669 | 1.255 | 0.685 | 0.698 | 0.624 | 0.786 | 0.615 | 0.729 | 0.68 | 0.827 | 0.496 | 0.732 | 0.684 | 0.777 | 0 | 0 | 0 | 0 |