NHPC Limited
NSE:NHPC.NS
82.04 (INR) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 13,797.4 | 10,198.1 | 13,146.7 | 4,472.7 | 421.7 | 437.2 | 205.4 | 735.7 | 74,338.3 | 68,481.9 | 61,379.5 | 79,725.4 | 77,953.2 | 42,653.1 | 61,895.3 | 26,060.8 | 23,458.7 | 8,162.9 | 8,927.8 | 9,735.5 |
Short Term Investments
| 20,835.9 | 27,672.9 | 5,075.2 | 15,338.9 | 12,636.6 | 20,954.4 | 31,935.8 | 32,976.7 | 11.3 | 2,564.4 | 2,507.4 | 2,507.4 | 2,507.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 34,633.3 | 37,871 | 18,221.9 | 19,811.6 | 13,058.3 | 21,391.6 | 32,141.2 | 33,712.4 | 74,349.6 | 71,046.3 | 63,886.9 | 82,232.8 | 80,460.6 | 42,653.1 | 61,895.3 | 26,060.8 | 23,458.7 | 8,162.9 | 8,927.8 | 9,735.5 |
Net Receivables
| 46,361 | 65,358.9 | 53,611.6 | 53,002.6 | 62,901.3 | 25,472.8 | 23,208.3 | 32,910.5 | 35,382 | 49,501.5 | 42,620 | -39.2 | 42,534.1 | 774.8 | 25,401.5 | 18,504.1 | 0 | 15,016.8 | 0 | 0 |
Inventory
| 1,900.8 | 1,611.8 | 1,404.4 | 1,336.9 | 1,266.2 | 1,251.8 | 1,046.8 | 1,008 | 945 | 906.4 | 798.4 | 642.2 | 496 | 392.1 | 483.4 | 415.1 | 396.8 | 471.2 | 524.7 | 516.7 |
Other Current Assets
| 26,791.9 | 79,053.3 | 58,387.8 | 19,744.2 | 67,957.6 | 30,672.1 | 14,350.8 | 18,183.8 | 20,666.8 | 21,407.4 | 26,745.9 | 69,445.2 | 20,646.8 | 42,929.4 | 9,460.5 | 4,653.7 | 20,783.4 | 4,878.9 | 13,055.4 | 13,597.5 |
Total Current Assets
| 109,016.1 | 174,474.3 | 160,948.8 | 167,336.4 | 167,855 | 149,640.6 | 109,720.7 | 112,390.5 | 123,262.1 | 142,861.6 | 134,051.2 | 152,320.2 | 144,595.1 | 86,749.4 | 98,658 | 52,273.6 | 44,638.9 | 31,968.8 | 22,507.9 | 23,849.7 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 611,168.3 | 534,799.9 | 443,392.3 | 410,421.6 | 415,770.5 | 381,530.4 | 383,411.8 | 378,260.3 | 414,080.9 | 408,067.3 | 409,593.9 | 401,907 | 381,487.4 | 398,632.8 | 363,635.9 | 0 | 0 | 282,239.8 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,839.6 | 96.5 | 37.9 | 36.9 | 7.2 | 18,559 | 19,186.9 | 19,842 | 34,150.2 | 34,869.1 | 35,538.2 | 33,084.5 | 34,325.5 | 369.9 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,839.6 | 96.5 | 37.9 | 36.9 | 7.2 | 18,559 | 19,186.9 | 19,842 | 34,150.2 | 34,869.1 | 35,538.2 | 33,084.5 | 34,325.5 | 369.9 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 2,897.7 | 8,013.3 | 34,000.3 | 22,310.6 | 16,269.1 | -7,352.7 | -20,336.7 | -18,639.2 | 3,808.2 | 5,069 | 7,718.9 | 9,455.9 | 11,543.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 98,004.5 | 94,447.3 | 131,439.1 | 113,068.1 | 1,136.2 | 2,449.4 | 4,269.8 | 22,395.7 | 25,508.1 | 0 | 0 | 2,507.4 | 0 | 0 | 0 | 0 | 20,290.8 | 0 | 0 |
Other Non-Current Assets
| 208,033.2 | 45,486.1 | 40,018.4 | 25.9 | 479.7 | 123,741 | 109,444.2 | 105,647.9 | 21,803.3 | 16,303.9 | 27,109.1 | 26,593.4 | 28,427.5 | 43,194 | 33,455.2 | 359,283.5 | 328,356.5 | 23,461.3 | 275,573.4 | 251,685.5 |
Total Non-Current Assets
| 823,938.8 | 686,400.3 | 611,896.2 | 564,234.1 | 545,594.6 | 517,613.9 | 494,155.6 | 489,380.8 | 496,238.3 | 489,817.4 | 479,960.1 | 471,040.8 | 458,291.5 | 442,196.7 | 397,091.1 | 359,283.5 | 328,356.5 | 325,991.9 | 275,573.4 | 251,685.5 |
Total Assets
| 932,954.9 | 860,874.6 | 772,845 | 731,570.5 | 713,449.6 | 667,254.5 | 603,876.3 | 601,771.3 | 619,500.4 | 632,679 | 614,011.3 | 623,361 | 602,886.6 | 528,946.1 | 495,749.1 | 411,557.1 | 372,995.4 | 357,960.7 | 298,081.3 | 275,535.2 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 2,821.8 | 2,348.2 | 2,141.1 | 2,098.6 | 3,166.6 | 1,962.7 | 2,001 | 1,575.9 | 1,304.3 | 2,650.2 | 2,234.1 | 1,891.4 | 2,275.2 | 7,808.6 | 7,858.1 | 6,539.7 | 0 | 5,408.6 | 0 | 0 |
Short Term Debt
| 31,183.1 | 28,904.2 | 28,518.8 | 21,219.7 | 23,346 | 30,633.7 | 25,012.8 | 27,577.3 | 22,935.3 | 18,599.5 | -31,040 | 15,343.5 | 16,496 | 9,485.2 | 11,336.6 | 28,181.1 | 6,842.56 | 0 | 0 | 0 |
Tax Payables
| 590 | 0 | 145.6 | 350.2 | 0 | 0 | 71.1 | 0 | 1,066.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2,309.1 | 39,666.5 | 34,877.2 | 38,152.6 | 35,959.5 | 39,188 | 37,228.7 | 30,910.7 | 32,833.6 | 43,791.9 | 46,144.4 | 49,340.2 | 45,249.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 59,219.2 | 48,170.8 | 53,028.3 | 43,552.2 | 40,484 | 29,417.8 | 30,526.4 | 34,047.5 | 24,920.8 | 49,872 | 9,444.8 | 58,902.1 | 61,497.2 | 43,427 | 25,855.9 | 2,685.4 | 23,684.94 | 22,962.9 | 17,099.1 | 14,724.5 |
Total Current Liabilities
| 96,123.2 | 94,262.7 | 86,230.3 | 69,608.7 | 67,742.3 | 62,014.2 | 60,618.5 | 55,697.6 | 59,062.9 | 71,121.7 | 72,927.7 | 76,638.7 | 80,735.6 | 60,720.8 | 47,347.1 | 37,406.2 | 30,527.5 | 28,371.5 | 17,099.1 | 14,724.5 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 314,596.9 | 286,802 | 252,612.7 | 232,604.7 | 229,090 | 190,618.3 | 167,282 | 172,456.4 | 181,810.8 | 187,244.8 | 193,090.4 | 188,059 | 148,442 | 158,230.9 | 163,515.2 | 121,128.6 | 121,712.34 | 100,542 | 94,814.3 | 91,460.5 |
Deferred Revenue Non-Current
| 42,266.6 | 27,338.7 | 21,511.6 | 21,580 | 22,074.5 | 19,582.6 | 17,603.5 | 16,097.4 | 848.6 | 744.2 | 1,388.6 | 1,499.6 | 12,005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 24,646.4 | 24,636.1 | 24,424.4 | 38,520 | 42,291.2 | 47,206.8 | 17,108.7 | 16,652.9 | 10,227.3 | 9,886 | 9,343.9 | 6,240.9 | 3,503.6 | 2,773.6 | 2,521 | 0 | 0 | 20,290.8 | 0 | 0 |
Other Non-Current Liabilities
| 16,397.7 | 2,376.6 | 56,163.5 | 10,010.9 | 10,906.7 | 77,959.2 | 46,447.7 | 16,896.4 | 47,186.8 | 49,733.7 | 24,144.2 | 31,811.4 | -15,595.3 | 24,560.8 | 13,101.7 | 54,406.7 | 31,809.26 | 16,635.7 | 21,421.5 | 18,272.7 |
Total Non-Current Liabilities
| 397,907.6 | 349,467.2 | 308,776.2 | 302,774.9 | 304,362.4 | 268,577.5 | 213,729.7 | 222,103.1 | 212,244.8 | 220,725.5 | 227,967.1 | 219,870.4 | 215,364.6 | 185,565.3 | 181,434.4 | 175,535.3 | 153,521.6 | 137,468.5 | 116,235.8 | 109,733.2 |
Total Liabilities
| 494,030.8 | 443,729.9 | 395,006.5 | 372,383.6 | 372,104.7 | 330,591.7 | 274,348.2 | 277,800.7 | 271,307.7 | 291,847.2 | 300,894.8 | 296,509.1 | 296,100.2 | 246,286.1 | 228,781.5 | 212,941.5 | 184,049.1 | 165,840 | 133,334.9 | 124,457.7 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 192,141.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 100,450.3 | 100,450.3 | 100,450.3 | 100,450.3 | 100,450.3 | 100,450.3 | 102,593.2 | 102,593.2 | 110,706.7 | 110,706.7 | 110,706.7 | 123,007.4 | 123,007.4 | 123,007.4 | 123,007.4 | 111,824.9 | 111,824.9 | 111,982.1 | 102,152.8 | 94,256.2 |
Retained Earnings
| 136,310.2 | 117,434.1 | 95,211.5 | 74,119.4 | 54,557.3 | 47,688.2 | 49,596.2 | 44,176.3 | 39,185.2 | 33,491.4 | 87,526.3 | 84,134.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 150,263.9 | 151,109 | 153,548 | 156,333.2 | -76,657.4 | -57,870.9 | -42,302.5 | -27,947.2 | -133,529.2 | -117,177.4 | -100,893.1 | -87,252.1 | -75,404.2 | -68,780.4 | -57,100.8 | 0 | 0 | -30,739.7 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | -192,141.8 | 0 | -100,218.8 | 2,561 | 157,962.3 | 28,687.4 | 84,226.7 | 34,486.6 | 93,786.6 | 142,295.2 | 128,064.9 | 72,123.6 | 63,476.6 | 98,798.9 | 51,291.7 | 46,756.7 |
Total Shareholders Equity
| 387,024.4 | 368,993.4 | 349,209.8 | 330,902.9 | 313,706.1 | 307,978.1 | 300,179 | 290,148.2 | 313,680.4 | 307,574.7 | 282,459.7 | 303,749.9 | 286,437.8 | 265,302.6 | 251,072.3 | 183,948.5 | 175,301.5 | 180,041.3 | 153,444.5 | 141,012.9 |
Total Equity
| 438,924.1 | 417,144.7 | 377,838.5 | 359,186.9 | 341,344.9 | 336,662.8 | 329,528.1 | 323,970.6 | 348,192.7 | 340,831.8 | 313,116.5 | 326,851.9 | 306,786.4 | 282,660 | 266,967.6 | 198,615.6 | 188,946.3 | 192,120.7 | 164,746.4 | 151,077.5 |
Total Liabilities & Shareholders Equity
| 932,954.9 | 860,874.6 | 772,845 | 731,570.5 | 713,449.6 | 667,254.5 | 603,876.3 | 601,771.3 | 619,500.4 | 632,679 | 614,011.3 | 623,361 | 602,886.6 | 528,946.1 | 495,749.1 | 411,557.1 | 372,995.4 | 357,960.7 | 298,081.3 | 275,535.2 |