NHOA S.A.
EPA:NHOA.PA
1.244 (EUR) • At close November 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 272.18 | 165.685 | 32.946 | 10.798 | 19.684 | 15.541 | 9.899 | 7.315 | 0.382 | 0.762 | 1.2 | 1.262 |
| Cost of Revenue
| 275.688 | 150.627 | 25.896 | 7.221 | 14.857 | 10.983 | 6.03 | 4.081 | 0.135 | 0.379 | 1.003 | 1.073 |
| Gross Profit
| -3.508 | 15.058 | 7.05 | 3.577 | 4.827 | 4.558 | 3.869 | 3.234 | 0.246 | 0.383 | 0.197 | 0.189 |
| Gross Profit Ratio
| -0.013 | 0.091 | 0.214 | 0.331 | 0.245 | 0.293 | 0.391 | 0.442 | 0.645 | 0.502 | 0.164 | 0.15 |
| Reseach & Development Expenses
| 5.582 | 4.249 | 0.39 | 1.543 | 2.094 | 3.28 | 0.115 | 0.615 | 0.596 | 0 | 0 | 0 |
| General & Administrative Expenses
| 10.796 | 7.736 | 1.92 | 1.537 | 1.158 | 0.421 | 0.328 | 1.103 | 0.542 | 0.711 | 0.629 | 1.242 |
| Selling & Marketing Expenses
| 16.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 26.86 | 7.736 | 1.92 | 1.537 | 1.158 | 0.421 | 0.328 | 1.103 | 0.542 | 0.711 | 0.629 | 1.242 |
| Other Expenses
| 0 | 44.457 | 27.271 | 13.665 | 12.538 | 10.101 | 6.759 | 8.331 | 6.972 | -0.509 | 2.264 | 3.598 |
| Operating Expenses
| 90.604 | 56.442 | 29.191 | 16.745 | 15.791 | 13.801 | 7.202 | 10.05 | 8.11 | 0.202 | 2.893 | 4.84 |
| Operating Income
| -33.076 | -43.804 | -22.141 | -13.168 | -10.964 | -9.244 | 1.113 | -6.816 | -7.864 | 0.168 | -2.696 | -4.651 |
| Operating Income Ratio
| -0.122 | -0.264 | -0.672 | -1.219 | -0.557 | -0.595 | 0.112 | -0.932 | -20.613 | 0.22 | -2.247 | -3.686 |
| Total Other Income Expenses Net
| -8.348 | -9.466 | -0.508 | -1.036 | -0.312 | -5.73 | -3.834 | -1.191 | -0.008 | 0.948 | -0.097 | -0.182 |
| Income Before Tax
| -41.424 | -54.217 | -27.421 | -14.745 | -15.4 | -8.813 | -9.828 | -8.517 | -10.662 | -0.176 | -3.082 | -6.828 |
| Income Before Tax Ratio
| -0.152 | -0.327 | -0.832 | -1.366 | -0.782 | -0.567 | -0.993 | -1.164 | -27.947 | -0.231 | -2.569 | -5.412 |
| Income Tax Expense
| 4.647 | -1.971 | -0.011 | 0.07 | -0.756 | -0.079 | -0.818 | 0.04 | -0.065 | 0.085 | -0.004 | 0.013 |
| Net Income
| -42.463 | -52.246 | -27.409 | -14.815 | -14.644 | -8.735 | -9.01 | -8.558 | -10.598 | -0.261 | -3.079 | -6.841 |
| Net Income Ratio
| -0.156 | -0.315 | -0.832 | -1.372 | -0.744 | -0.562 | -0.91 | -1.17 | -27.777 | -0.342 | -2.566 | -5.423 |
| EPS
| -0.39 | -1.47 | -1.42 | -0.67 | -0.66 | -0.67 | -0.89 | -0.83 | -1.48 | -0.17 | -1.99 | -4.42 |
| EPS Diluted
| -0.39 | -1.47 | -1.42 | -0.67 | -0.66 | -0.67 | -0.89 | -0.83 | -1.48 | -0.17 | -1.35 | -2.99 |
| EBITDA
| -24.145 | -44.945 | -23.115 | -11.122 | -12.102 | -6.466 | -2.622 | -7.226 | -7.717 | -0.134 | -2.882 | -6.292 |
| EBITDA Ratio
| -0.089 | -0.27 | -0.521 | -0.903 | -0.409 | -0.468 | 0.241 | -0.539 | -20.44 | 0.291 | -2.198 | -3.452 |