NHOA S.A.
EPA:NHOA.PA
1.244 (EUR) • At close November 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 124.328 | 156.514 | 115.666 | 83.016 | 81.204 | 24.546 | 6.052 | 5.884 | 4.914 | 17.546 | 2.627 | 14.112 | 1.472 | 6.112 | 3.895 | 4.691 | 2.624 | 0.183 | 0.198 | 0.414 | 0.347 | 0.6 | 0.6 | 0.631 | 0.631 |
| Cost of Revenue
| 93.744 | 150.936 | 128.461 | 101.973 | 86.293 | 31.63 | 13.888 | 9.635 | 8.686 | 13.459 | 6.18 | 13.076 | 1.168 | 3.77 | 2.398 | 2.752 | 1.488 | 0.331 | 0.393 | 0.642 | 0.084 | 0.501 | 0.501 | 0.536 | 0.536 |
| Gross Profit
| 30.584 | 5.578 | -12.795 | -18.957 | -5.089 | -7.084 | -7.836 | -3.751 | -3.772 | 4.087 | -3.554 | 1.036 | 0.304 | 2.341 | 1.497 | 1.938 | 1.136 | -0.148 | -0.194 | -0.227 | 0.263 | 0.099 | 0.099 | 0.094 | 0.094 |
| Gross Profit Ratio
| 0.246 | 0.036 | -0.111 | -0.228 | -0.063 | -0.289 | -1.295 | -0.638 | -0.768 | 0.233 | -1.353 | 0.073 | 0.207 | 0.383 | 0.384 | 0.413 | 0.433 | -0.809 | -0.979 | -0.548 | 0.758 | 0.164 | 0.164 | 0.15 | 0.15 |
| Reseach & Development Expenses
| 0.002 | 2.103 | 0.997 | 0.08 | 0 | 3.44 | 0.39 | 0.933 | 0.618 | 0.369 | 0.639 | 3.031 | 0.033 | 0.15 | 0.064 | 0.591 | 0.024 | 0.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.315 | 0.315 | 0.621 | 0.621 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 27.796 | 12.392 | 10.158 | 14.684 | 4.081 | 3.931 | 6.424 | 2.301 | 1.883 | 4.84 | 2.233 | 2.499 | 3.524 | 1.423 | 2.469 | 2.333 | 3.41 | 4.008 | 2.432 | 0.612 | 0.581 | 0.315 | 0.315 | 0.621 | 0.621 |
| Other Expenses
| 0 | -0.334 | 0.125 | -2.864 | 1.006 | 1.109 | 1.097 | -0.548 | 0.099 | 0 | -0.081 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.132 | 1.132 | 1.799 | 1.799 |
| Operating Expenses
| 27.798 | 14.829 | 11.03 | 17.628 | 3.075 | 2.822 | 5.717 | 3.783 | 2.403 | 12.464 | 2.953 | 5.45 | 3.284 | 12.558 | 4.827 | 5.923 | 5.669 | 6.156 | 4.819 | 0.679 | 0.442 | 1.446 | 1.446 | 2.42 | 2.42 |
| Operating Income
| 2.786 | -9.251 | -23.825 | -36.585 | -8.164 | -9.906 | -13.553 | -7.534 | -6.175 | -5.065 | -6.507 | -4.414 | -4.571 | -0.92 | -2.489 | -3.13 | -3.794 | -4.287 | -3.516 | -1.162 | -0.695 | -1.348 | -1.348 | -2.325 | -2.325 |
| Operating Income Ratio
| 0.022 | -0.059 | -0.206 | -0.441 | -0.101 | -0.404 | -2.239 | -1.28 | -1.257 | -0.289 | -2.477 | -0.313 | -3.106 | -0.151 | -0.639 | -0.667 | -1.446 | -23.416 | -17.721 | -2.803 | -2.001 | -2.247 | -2.247 | -3.686 | -3.686 |
| Total Other Income Expenses Net
| -24.031 | -5.177 | -3.171 | -7.756 | -1.71 | -1.656 | -2.307 | -0.722 | -0.314 | 6.6 | -0.405 | -1.238 | 0.091 | -5.425 | -2.447 | -2.991 | -2.243 | -1.357 | -1.502 | -0.205 | -0.004 | -0.048 | -0.048 | -0.091 | -0.091 |
| Income Before Tax
| -21.245 | -14.428 | -26.996 | -44.341 | -9.874 | -11.561 | -15.86 | -8.256 | -6.489 | -8.488 | -6.912 | -5.652 | -3.161 | -6.345 | -3.483 | -3.976 | -4.541 | -5.644 | -5.018 | -0.91 | 0.701 | -1.541 | -1.541 | -3.414 | -3.414 |
| Income Before Tax Ratio
| -0.171 | -0.092 | -0.233 | -0.534 | -0.122 | -0.471 | -2.62 | -1.403 | -1.32 | -0.484 | -2.632 | -0.4 | -2.148 | -1.038 | -0.894 | -0.848 | -1.73 | -30.826 | -25.291 | -2.197 | 2.019 | -2.569 | -2.569 | -5.412 | -5.412 |
| Income Tax Expense
| 0.689 | 4.954 | -0.307 | -3.183 | 1.212 | -0.027 | 0.016 | 0.038 | 0.031 | 0.003 | -0.758 | -0.025 | 0.053 | 0.771 | 0.048 | 0.076 | 0.116 | 0 | 0.065 | 0.085 | 0 | -0.002 | -0.002 | 0.007 | 0.007 |
| Net Income
| -21.758 | -19.967 | -22.497 | -29.053 | -9.523 | -11.246 | -15.464 | -8.294 | -6.52 | -8.491 | -6.154 | -5.626 | -3.108 | -5.575 | -3.435 | -3.901 | -4.657 | -5.644 | -4.954 | -0.995 | 0.701 | -1.539 | -1.539 | -3.421 | -3.421 |
| Net Income Ratio
| -0.175 | -0.128 | -0.194 | -0.35 | -0.117 | -0.458 | -2.555 | -1.41 | -1.327 | -0.484 | -2.343 | -0.399 | -2.112 | -0.912 | -0.882 | -0.832 | -1.775 | -30.826 | -24.964 | -2.401 | 2.019 | -2.566 | -2.566 | -5.423 | -5.423 |
| EPS
| -0.079 | -0.073 | -0.63 | -0.82 | -0.27 | -0.52 | -0.7 | -0.37 | -0.29 | -0.66 | -0.28 | -0.46 | -0.36 | -0.66 | -0.44 | -0.5 | -0.6 | -0.78 | -1.34 | -1.6 | 0.4 | -0.99 | -0.99 | -2.21 | -2.21 |
| EPS Diluted
| -0.079 | -0.073 | -0.63 | -0.82 | -0.27 | -0.52 | -0.7 | -0.37 | -0.29 | -0.66 | -0.28 | -0.46 | -0.36 | -0.66 | -0.44 | -0.5 | -0.6 | -0.78 | -1.34 | -1.6 | 0.4 | -0.67 | -0.67 | -1.49 | -1.49 |
| EBITDA
| -18.948 | -4.507 | -19.638 | -38.579 | -6.366 | -9.098 | -13.01 | -6.125 | -4.997 | -3.567 | -5.246 | -4.804 | -3.936 | -10.177 | -1.874 | -2.398 | -3.307 | -4.227 | -3.49 | -1.135 | -0.668 | -1.441 | -1.441 | -3.146 | -3.146 |
| EBITDA Ratio
| -0.152 | -0.03 | -0.169 | -0.389 | -0.067 | -0.319 | -1.774 | -0.935 | -0.994 | -0.203 | -1.911 | -0.24 | -2.675 | -0.042 | -0.481 | -0.511 | -1.26 | -23.088 | -17.59 | -2.739 | -1.922 | -2.402 | -2.402 | -4.987 | -4.987 |