NHOA S.A.
EPA:NHOA.PA
1.256 (EUR) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 62.164 | 62.164 | 156.514 | 78.688 | 115.666 | 57.985 | 83.016 | 43.772 | 81.204 | 39.072 | 24.546 | 11.505 | 6.052 | 3.599 | 5.884 | 3.013 | 4.914 | 2.513 | 8.773 | 8.773 | 2.627 | 1.33 | 14.112 | 7.094 | 0.736 | 0.736 | 3.056 | 3.056 | 1.947 | 1.947 | 2.345 | 2.345 | 1.312 | 1.312 | 0.092 | 0.092 | 0.099 | 0.099 | 0.207 | 0.207 | 0.174 | 0.174 |
| Cost of Revenue
| 46.872 | 46.872 | 150.936 | 60.165 | 128.461 | 49.61 | 101.973 | 41.494 | 86.293 | 34.26 | 31.63 | 9.631 | 13.888 | 2.794 | 9.635 | 2.129 | 8.686 | 1.915 | 6.729 | 6.729 | 6.18 | 0.848 | 13.076 | 4.999 | 0.584 | 0.584 | 1.885 | 1.885 | 1.199 | 1.199 | 1.376 | 1.376 | 0.744 | 0.744 | 0.166 | 0.166 | 0.196 | 0.196 | 0.321 | 0.321 | 0.042 | 0.042 |
| Gross Profit
| 15.292 | 15.292 | 5.578 | 18.524 | -12.795 | 8.376 | -18.957 | 2.278 | -5.089 | 4.812 | -7.084 | 1.875 | -7.836 | 0.805 | -3.751 | 0.884 | -3.772 | 0.598 | 2.044 | 2.044 | -3.554 | 0.481 | 1.036 | 2.095 | 0.152 | 0.152 | 1.171 | 1.171 | 0.749 | 0.749 | 0.969 | 0.969 | 0.568 | 0.568 | -0.074 | -0.074 | -0.097 | -0.097 | -0.114 | -0.114 | 0.132 | 0.132 |
| Gross Profit Ratio
| 0.246 | 0.246 | 0.036 | 0.235 | -0.111 | 0.144 | -0.228 | 0.052 | -0.063 | 0.123 | -0.289 | 0.163 | -1.295 | 0.224 | -0.638 | 0.293 | -0.768 | 0.238 | 0.233 | 0.233 | -1.353 | 0.362 | 0.073 | 0.295 | 0.207 | 0.207 | 0.383 | 0.383 | 0.384 | 0.384 | 0.413 | 0.413 | 0.433 | 0.433 | -0.809 | -0.809 | -0.979 | -0.979 | -0.548 | -0.548 | 0.758 | 0.758 |
| Reseach & Development Expenses
| 0.001 | 0.001 | 2.103 | 0.109 | 0.997 | 0.505 | 0.08 | 7.797 | 0 | 0 | 3.44 | 3.44 | 0.39 | 0 | 0.933 | 0.467 | 0.618 | 0.305 | 0.185 | 0.185 | 0.639 | 0.009 | 3.031 | 0.09 | 0.016 | 0.016 | 0.075 | 0.075 | 0.032 | 0.032 | 0.296 | 0.296 | 0.012 | 0.012 | 0.106 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 13.898 | 13.898 | 12.392 | 12.706 | 10.158 | 13.357 | 14.684 | 10.463 | 4.081 | 5.962 | 3.931 | 4.94 | 6.424 | 5.306 | 2.301 | 2.351 | 1.883 | 2.14 | 2.42 | 2.42 | 2.233 | 1.988 | 2.499 | 1.921 | 1.762 | 1.762 | 0.711 | 0.711 | 1.235 | 1.235 | 1.166 | 1.166 | 1.705 | 1.705 | 2.004 | 2.004 | 1.216 | 1.216 | 0.306 | 0.306 | 0.29 | 0.29 |
| Other Expenses
| -0.426 | 0 | -0.334 | 0 | 0.125 | 0 | -2.864 | 0 | 1.006 | 0 | 1.109 | 0 | 1.097 | 0 | -0.548 | 0 | 0.099 | 0 | 0 | 0 | -0.081 | 0 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 13.899 | 24.619 | 14.829 | 24.547 | 11.03 | 20.773 | 17.628 | 23.716 | 3.075 | 9.677 | 2.822 | 7.984 | 5.717 | 8.732 | 3.783 | 4.986 | 2.403 | 3.754 | 6.232 | 6.232 | 2.953 | 3.857 | 5.45 | 5.018 | 1.642 | 1.642 | 6.279 | 6.279 | 2.414 | 2.414 | 2.961 | 2.961 | 2.835 | 2.835 | 3.078 | 3.078 | 2.409 | 2.409 | 0.339 | 0.339 | 0.221 | 0.221 |
| Operating Income
| 1.393 | -7.686 | -9.251 | -3.392 | -23.825 | -11.836 | -36.585 | -16.619 | -8.164 | -4.371 | -9.906 | -5.148 | -13.553 | -6.559 | -7.534 | -3.719 | -6.175 | -3.193 | -2.532 | -2.532 | -6.507 | -2.822 | -4.414 | -2.35 | -2.286 | -2.286 | -0.46 | -0.46 | -1.244 | -1.244 | -1.565 | -1.565 | -1.897 | -1.897 | -2.144 | -2.144 | -1.758 | -1.758 | -0.581 | -0.581 | -0.348 | -0.348 |
| Operating Income Ratio
| 0.022 | -0.124 | -0.059 | -0.043 | -0.206 | -0.204 | -0.441 | -0.38 | -0.101 | -0.112 | -0.404 | -0.447 | -2.239 | -1.822 | -1.28 | -1.234 | -1.257 | -1.271 | -0.289 | -0.289 | -2.477 | -2.123 | -0.313 | -0.331 | -3.106 | -3.106 | -0.151 | -0.151 | -0.639 | -0.639 | -0.667 | -0.667 | -1.446 | -1.446 | -23.416 | -23.416 | -17.721 | -17.721 | -2.803 | -2.803 | -2.001 | -2.001 |
| Total Other Income Expenses Net
| -12.016 | -2.937 | -5.177 | -3.822 | -3.171 | -1.663 | -7.756 | -5.288 | -1.71 | -0.831 | -1.656 | -1.137 | -2.307 | -1.371 | -0.722 | -0.409 | -0.314 | -0.051 | -1.712 | -1.712 | -0.405 | -0.634 | -1.238 | -0.476 | 0.705 | 0.705 | -2.712 | -2.712 | -0.497 | -0.497 | -0.423 | -0.423 | -0.374 | -0.374 | -0.678 | -0.678 | -0.751 | -0.751 | 0.126 | 0.126 | 0.698 | 0.698 |
| Income Before Tax
| -10.623 | -10.623 | -14.428 | -7.214 | -26.996 | -13.498 | -44.341 | -21.907 | -9.874 | -5.202 | -11.561 | -6.285 | -15.86 | -7.93 | -8.256 | -4.128 | -6.489 | -3.244 | -4.244 | -4.244 | -6.912 | -3.456 | -5.652 | -2.826 | -1.581 | -1.581 | -3.173 | -3.173 | -1.741 | -1.741 | -1.988 | -1.988 | -2.27 | -2.27 | -2.822 | -2.822 | -2.509 | -2.509 | -0.455 | -0.455 | 0.351 | 0.351 |
| Income Before Tax Ratio
| -0.171 | -0.171 | -0.092 | -0.092 | -0.233 | -0.233 | -0.534 | -0.5 | -0.122 | -0.133 | -0.471 | -0.546 | -2.62 | -2.203 | -1.403 | -1.37 | -1.32 | -1.291 | -0.484 | -0.484 | -2.632 | -2.599 | -0.4 | -0.398 | -2.148 | -2.148 | -1.038 | -1.038 | -0.894 | -0.894 | -0.848 | -0.848 | -1.73 | -1.73 | -30.826 | -30.826 | -25.291 | -25.291 | -2.197 | -2.197 | 2.019 | 2.019 |
| Income Tax Expense
| 0.345 | 0.345 | 4.954 | 2.477 | -0.307 | 0.154 | -3.183 | 1.592 | 1.212 | 0.606 | -0.027 | 0.014 | 0.016 | 0.008 | 0.038 | 0.019 | 0.031 | 0.016 | 0.001 | 0.001 | -0.758 | 0.379 | -0.025 | 0.013 | 0.027 | 0.027 | 0.385 | 0.385 | 0.024 | 0.024 | 0.038 | 0.038 | 0.058 | 0.058 | 0 | 0 | 0.032 | 0.032 | 0.042 | 0.042 | 0 | 0 |
| Net Income
| -10.879 | -10.879 | -19.967 | -9.983 | -22.497 | -11.249 | -29.053 | -14.395 | -9.523 | -4.894 | -11.246 | -5.875 | -15.464 | -7.732 | -8.294 | -4.147 | -6.52 | -3.26 | -4.245 | -4.245 | -6.154 | -3.077 | -5.626 | -2.813 | -1.554 | -1.554 | -2.787 | -2.787 | -1.717 | -1.717 | -1.95 | -1.95 | -2.328 | -2.328 | -2.822 | -2.822 | -2.477 | -2.477 | -0.498 | -0.498 | 0.351 | 0.351 |
| Net Income Ratio
| -0.175 | -0.175 | -0.128 | -0.127 | -0.194 | -0.194 | -0.35 | -0.329 | -0.117 | -0.125 | -0.458 | -0.511 | -2.555 | -2.148 | -1.41 | -1.376 | -1.327 | -1.297 | -0.484 | -0.484 | -2.343 | -2.314 | -0.399 | -0.397 | -2.112 | -2.112 | -0.912 | -0.912 | -0.882 | -0.882 | -0.832 | -0.832 | -1.775 | -1.775 | -30.826 | -30.826 | -24.964 | -24.964 | -2.401 | -2.401 | 2.019 | 2.019 |
| EPS
| -0.04 | -0.04 | -0.073 | -0.052 | -0.63 | -0.44 | -0.82 | -0.57 | -0.27 | -0.19 | -0.52 | -0.4 | -0.7 | -0.61 | -0.37 | -0.32 | -0.29 | -0.26 | -0.33 | -0.33 | -0.28 | -0.24 | -0.46 | -0.23 | -0.18 | -0.18 | -0.33 | -0.33 | -0.22 | -0.22 | -0.25 | -0.25 | -0.3 | -0.3 | -0.39 | -0.39 | -0.67 | -0.67 | -0.8 | -0.8 | 0.2 | 0.2 |
| EPS Diluted
| -0.04 | -0.04 | -0.073 | -0.052 | -0.63 | -0.44 | -0.82 | -0.56 | -0.27 | -0.19 | -0.52 | -0.39 | -0.7 | -0.61 | -0.37 | -0.32 | -0.29 | -0.26 | -0.33 | -0.33 | -0.28 | -0.24 | -0.46 | -0.23 | -0.18 | -0.18 | -0.33 | -0.33 | -0.22 | -0.22 | -0.25 | -0.25 | -0.3 | -0.3 | -0.39 | -0.39 | -0.67 | -0.67 | -0.8 | -0.8 | 0.2 | 0.2 |
| EBITDA
| -7.544 | -7.544 | -2.428 | -2.221 | -19.507 | -9.677 | -32.286 | -14.471 | -5.441 | -3.008 | -7.832 | -3.956 | -10.738 | -5.152 | -5.5 | -2.702 | -4.883 | -2.547 | -1.784 | -1.784 | -5.019 | -2.078 | -3.393 | -1.84 | -1.968 | -1.968 | -0.129 | -0.129 | -0.937 | -0.937 | -1.199 | -1.199 | -1.653 | -1.653 | -2.114 | -2.114 | -1.745 | -1.745 | -0.567 | -0.567 | -0.334 | -0.334 |
| EBITDA Ratio
| -0.121 | -0.121 | -0.016 | -0.028 | -0.169 | -0.167 | -0.389 | -0.331 | -0.067 | -0.077 | -0.319 | -0.344 | -1.774 | -1.431 | -0.935 | -0.897 | -0.994 | -1.014 | -0.203 | -0.203 | -1.911 | -1.563 | -0.24 | -0.259 | -2.675 | -2.675 | -0.042 | -0.042 | -0.481 | -0.481 | -0.511 | -0.511 | -1.26 | -1.26 | -23.088 | -23.088 | -17.59 | -17.589 | -2.739 | -2.739 | -1.922 | -1.922 |