Narayana Hrudayalaya Limited
NSE:NH.NS
1346.8 (INR) • At close February 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 50,036.98 | 45,247.65 | 37,013.17 | 25,823.46 | 31,278.09 | 28,609.2 | 22,809.07 | 18,781.649 | 16,074.542 | 13,638.51 | 10,951.17 | 8,392.88 | 6,577.84 | 4,775.81 |
| Cost of Revenue
| 37,800.77 | 26,612.71 | 20,216.76 | 15,636.13 | 17,778.23 | 16,850.61 | 13,906.75 | 11,094.2 | 9,625.61 | 8,216.25 | 6,670.78 | 5,317.54 | 4,209.98 | 3,122.45 |
| Gross Profit
| 12,236.21 | 18,634.94 | 16,796.41 | 10,187.33 | 13,499.86 | 11,758.59 | 8,902.32 | 7,687.449 | 6,448.931 | 5,422.26 | 4,280.39 | 3,075.34 | 2,367.86 | 1,653.36 |
| Gross Profit Ratio
| 0.245 | 0.412 | 0.454 | 0.394 | 0.432 | 0.411 | 0.39 | 0.409 | 0.401 | 0.398 | 0.391 | 0.366 | 0.36 | 0.346 |
| Reseach & Development Expenses
| 29.83 | 26.18 | 25.63 | 23.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1,615.02 | 1,672.58 | 1,121.53 | 1,064.65 | 1,225.49 | 1,307.1 | 983.55 | 832.078 | 673.71 | 657.31 | 537.4 | 366.57 | 249.92 | 200.26 |
| Selling & Marketing Expenses
| 1,387.41 | 1,166.77 | 831.13 | 658.66 | 956.71 | 917.64 | 805.51 | 548.074 | 428.965 | 407.24 | 302.5 | 128.54 | 88.59 | 54.18 |
| SG&A
| 3,002.43 | 2,839.35 | 1,952.66 | 1,723.31 | 2,182.2 | 2,224.74 | 1,789.06 | 1,380.152 | 1,102.675 | 1,064.55 | 839.9 | 495.11 | 338.51 | 254.44 |
| Other Expenses
| 105.91 | 654.45 | 68.53 | 74.24 | 86.58 | 91.25 | 107.61 | 79.759 | 78.668 | 59.26 | 34.58 | 18.01 | 19.28 | 16.21 |
| Operating Expenses
| 2,188.95 | 11,077.1 | 11,748.95 | 9,965.9 | 10,933.4 | 10,071.46 | 7,605.2 | 5,930.993 | 5,263.294 | 4,556.6 | 3,490.04 | 2,701.98 | 1,903.6 | 1,403.95 |
| Operating Income
| 9,420.22 | 7,672.98 | 4,812.22 | 68.65 | 2,479 | 1,624.97 | 1,297.12 | 1,756.456 | 1,185.638 | 865.66 | 790.35 | 373.36 | 464.26 | 249.41 |
| Operating Income Ratio
| 0.188 | 0.17 | 0.13 | 0.003 | 0.079 | 0.057 | 0.057 | 0.094 | 0.074 | 0.063 | 0.072 | 0.044 | 0.071 | 0.052 |
| Total Other Income Expenses Net
| -534.94 | -7,446.99 | -636.07 | -709.79 | -953.41 | -753.21 | -493.46 | -403.06 | -685.417 | -572.15 | -223.53 | -35.36 | -77.72 | -41.16 |
| Income Before Tax
| 8,885.28 | 7,515.77 | 4,297.78 | -560.67 | 1,613.05 | 933.95 | 803.66 | 1,353.392 | 710.825 | 293.51 | 566.82 | 338 | 386.54 | 208.25 |
| Income Before Tax Ratio
| 0.178 | 0.166 | 0.116 | -0.022 | 0.052 | 0.033 | 0.035 | 0.072 | 0.044 | 0.022 | 0.052 | 0.04 | 0.059 | 0.044 |
| Income Tax Expense
| 989.04 | 1,450.11 | 876.58 | -417.73 | 422.53 | 341.18 | 289.64 | 523.661 | 306.135 | 175.2 | 213.48 | 99.65 | 129.32 | 71.84 |
| Net Income
| 7,892.62 | 6,062.48 | 3,419.31 | -143.04 | 1,189.16 | 591.69 | 513.47 | 830.521 | 191.272 | -108.61 | 317.08 | 247.96 | 257.54 | 136.41 |
| Net Income Ratio
| 0.158 | 0.134 | 0.092 | -0.006 | 0.038 | 0.021 | 0.023 | 0.044 | 0.012 | -0.008 | 0.029 | 0.03 | 0.039 | 0.029 |
| EPS
| 38.86 | 29.85 | 16.85 | -0.7 | 5.86 | 2.92 | 2.53 | 4.1 | 1.06 | -0.57 | 1.68 | 1.32 | 1.37 | 0.72 |
| EPS Diluted
| 38.86 | 29.85 | 16.84 | -0.7 | 5.86 | 2.92 | 2.53 | 4.09 | 1.06 | -0.56 | 1.68 | 1.32 | 1.37 | 0.72 |
| EBITDA
| 12,425.22 | 10,455.17 | 6,971.56 | 2,160.65 | 4,440.2 | 3,113.61 | 2,399.25 | 2,495.93 | 1,604.647 | 1,405.51 | 1,450.6 | 985.01 | 864.3 | 594.02 |
| EBITDA Ratio
| 0.248 | 0.228 | 0.185 | 0.082 | 0.143 | 0.108 | 0.1 | 0.135 | 0.123 | 0.112 | 0.127 | 0.1 | 0.13 | 0.122 |