Narayana Hrudayalaya Limited

NSE:NH.NS

1346.8 (INR) • At close February 4, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010
Operating Activities:
Net Income 7,896.246,065.663,421.2-142.941,190.52933.95803.661,353.392710.825293.51566.82338386.54208.25
Depreciation & Amortization 2,421.382,100.41,834.841,835.31,857.961,373.59999.5799.208752.499666.9574.43460.07372.32321.35
Deferred Income Tax 00674.88247.1282.67-267.29-190.96-283.18-248.53900000
Stock Based Compensation 002.576.0130.03-10.2442.4659.40233.49900000
Change In Working Capital -154.71,053.22-1,517.66563.23487.783.22-265.4184.245177.477-393.9266.31-220.18-187.34-175.43
Accounts Receivables 263.99-137.77-1,764.07-148.63-105.47-49.16-760.41-55.82-82.234-1.845-420.99-242.3200
Inventory -383.77-116.98-115.37124.02182.55-56.57-106.09-38.22614.494-12.22-113.15-103.92-20.13-103.24
Accounts Payables -111.881,293.58449.7602.02-129.11000364.71600000
Other Working Capital 76.9614.39-87.92-14.18539.73188.95-159.32122.471162.983-381.7179.46-116.26-167.21-72.19
Other Non Cash Items 503.081,626.31434.34581.81784.57673.24433.36180.463294.407200.75-107.67-131.71-42.89-57.2
Operating Cash Flow 10,66610,845.594,850.173,090.534,433.452,786.471,822.612,193.531,720.168767.241,099.89446.18528.63296.97
Investing Activities:
Investments In Property Plant And Equipment -9,706.07-5,220.43-2,506.83-701.01-1,158.86-1,500.1-2,037.33-1,350.425-904.513-981.5-1,290.96-1,301.14-947.12-1,065.69
Acquisitions Net 0-2,432.8231.54513.3623.9911.09-3,546.49113.706-279.356-883.95-419.83-362.7800
Purchases Of Investments -15,624.76-6,827.64-698.57-577.48-7,463.45-2,747.2-2,530.04-3,021.4598.282-924.24-57.08-15.2500
Sales Maturities Of Investments 10,539.641,894.44486.9964.126,785.392,647.732,668.12,830.2890.37800026.74116.05
Other Investing Activites 211.78845.4417.73-428.85-72.51-24.46108.11-34.738-306.689-309.93-333.59-150.385.3911.49
Investing Cash Flow -14,579.41-11,741.01-2,669.14-1,129.86-1,885.44-1,612.94-5,337.65-1,462.627-1,481.898-2,215.67-1,681.63-1,466.77-914.99-938.15
Financing Activities:
Debt Repayment 6,120.71,512.33-1,227.84-1,020.65-1,472.02276.13,465.87-245.79-44.845-1,134.73850.011,147.59368.99564.76
Common Stock Issued 0.31.140.170.341.013.960.540.3202,000.0610000
Common Stock Repurchased 00001,509.31000-11.4500000
Dividends Paid -507.67-202.9600-489.71000000000
Other Financing Activities -728.82-433.1-361.81-916.131.01-553.01-315.70225.263537.292-280.96-66.512.49-53.34
Financing Cash Flow 4,884.51877.41-1,589.48-1,984.31-2,469.45-272.953,150.71-451.382-309.0631,402.71569.051,081.09381.48511.42
Other Information:
Effect Of Forex Changes On Cash 0.39-21.33-1.340.27-3.65-7.0430.7440.07119.216.64000
Net Change In Cash 971.49-39.34590.21-23.3774.91893.54-222.22280.265-70.723-26.51-6.0560.5-4.88-129.76
Cash At End Of Period 2,417.431,445.941,485.28895.07918.44843.53-50.01172.207137.733208.45234.96241.01180.51185.39