Natural Gas Services Group, Inc.
NYSE:NGS
24.73 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.41 | 3.616 | 5.239 | 2.746 | 0.197 | 4.286 | 7.412 | 3.372 | 2.586 | 9.828 | 16.426 | 22.942 | 24.424 | 26.173 | 30.683 | 28.925 | 27.559 | 15.451 | 13.051 | 11.592 | 19.482 | 29.911 | 39.992 | 52.628 | 63.267 | 62.49 | 65.138 | 69.208 | 72.924 | 73.038 | 74.37 | 64.094 | 61.157 | 52.166 | 43.055 | 35.532 | 29.978 | 21.532 | 8.62 | 6.181 | 5.073 | 14.439 | 20.607 | 24.443 | 27.727 | 29.33 | 31.281 | 28.086 | 30.924 | 30.472 | 29.438 | 16.39 | 16.461 | 16.861 | 19.157 | 19.137 | 22.863 | 23.833 | 21.618 | 23.017 | 17.732 | 11.687 | 2.741 | 1.149 | 6.701 | 0.89 | 2.111 | 0.245 | 2.022 | 2.536 | 9.248 | 4.391 | 2.195 | 1.519 | 42.381 | 3.271 | 5.729 | 0.828 | 1.371 | 0.685 | 4.408 | 0.227 | 0.196 | 0.176 | 0.258 | 0.976 | 1.611 | 2.714 | 0.688 | 0.342 | 0.136 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.3 | 0 | 6.427 | 14.348 | 18.661 | 22.899 | 24.102 | 22.326 | 25.052 | 29.205 | 33.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.41 | 3.616 | 5.239 | 2.746 | 0.197 | 4.286 | 7.412 | 3.372 | 2.586 | 9.828 | 16.426 | 22.942 | 24.424 | 26.173 | 30.683 | 28.925 | 27.559 | 15.451 | 13.051 | 11.592 | 19.482 | 29.911 | 39.992 | 52.628 | 63.267 | 62.49 | 65.138 | 69.208 | 72.924 | 73.038 | 74.37 | 64.094 | 61.157 | 52.166 | 43.055 | 35.532 | 29.978 | 21.532 | 8.62 | 6.181 | 5.073 | 14.439 | 20.607 | 24.443 | 27.727 | 29.33 | 31.281 | 28.086 | 30.924 | 30.472 | 29.438 | 16.39 | 16.461 | 16.861 | 19.157 | 19.137 | 22.863 | 23.833 | 21.618 | 23.017 | 17.732 | 11.687 | 2.741 | 3.449 | 6.701 | 7.317 | 16.459 | 18.906 | 24.921 | 26.638 | 31.574 | 29.443 | 31.4 | 34.807 | 42.381 | 3.271 | 5.729 | 0.828 | 1.371 | 0.685 | 4.408 | 0.227 | 0.196 | 0.176 | 0.258 | 0.976 | 1.611 | 2.714 | 0.688 | 0.342 | 0.136 |
Net Receivables
| 24.809 | 44.387 | 53.853 | 50.724 | 39.579 | 32.41 | 26.509 | 26.206 | 24.137 | 23.399 | 24.42 | 21.927 | 23.132 | 23.767 | 24.262 | 11.884 | 21.467 | 26.666 | 25.511 | 9.106 | 11.224 | 11.383 | 10.298 | 7.219 | 8.116 | 9.375 | 7.719 | 8.534 | 7.163 | 6.171 | 4.681 | 7.378 | 5.332 | 5.012 | 10.847 | 9.107 | 7.557 | 9.443 | 9.629 | 10.408 | 9.512 | 7.113 | 6.607 | 6.75 | 5.377 | 6.317 | 5.43 | 6.691 | 3.731 | 4.609 | 3.104 | 5.679 | 3.953 | 4.78 | 7.203 | 5.279 | 5.139 | 3.214 | 3.78 | 7.314 | 6.292 | 5.799 | 10.321 | 11.321 | 11.078 | 10.524 | 10.126 | 11.322 | 7.747 | 9.458 | 6.05 | 8.463 | 8.015 | 6.247 | 6.126 | 6.192 | 6.894 | 5.03 | 3.495 | 1.999 | 1.187 | 1.311 | 2.549 | 0.817 | 1.585 | 1.483 | 1.082 | 0.807 | 0.833 | 1.237 | 1.449 |
Inventory
| 20.175 | 20.254 | 18.811 | 21.639 | 26.115 | 27.96 | 25.077 | 23.414 | 21.761 | 18.478 | 17.331 | 19.329 | 21.392 | 21.348 | 19.982 | 19.926 | 17.125 | 15.761 | 19.424 | 21.08 | 30.289 | 30.302 | 35.499 | 30.974 | 19.065 | 23.042 | 25.749 | 26.224 | 28.379 | 25.431 | 23.9 | 25.833 | 24.368 | 24.675 | 25.095 | 27.722 | 28.085 | 27.245 | 27.478 | 32.624 | 31.35 | 28.302 | 25.764 | 26.832 | 27.545 | 26.203 | 24.767 | 26.509 | 26.652 | 26.729 | 26.586 | 26.965 | 23.869 | 22.765 | 19.827 | 21.489 | 22.825 | 23.316 | 23.508 | 24.037 | 26.65 | 27.445 | 29.496 | 31.931 | 29.27 | 30.101 | 24.49 | 20.769 | 21.122 | 20.057 | 19.276 | 16.943 | 17.943 | 19.477 | 18.532 | 14.723 | 14.369 | 11.565 | 10.62 | 4.47 | 3.179 | 3.504 | 3.264 | 2.554 | 2.547 | 2.292 | 2.204 | 1.476 | 1.807 | 1.863 | 1.871 |
Other Current Assets
| 13.589 | 2.139 | 0.938 | 1.162 | 1.436 | 1.456 | 0.658 | 1.155 | 1.322 | 1.653 | 0.667 | 0.905 | 0.701 | 0.814 | 0.143 | 11.983 | 0.723 | 0.732 | 0.293 | 0.637 | 4.422 | 5.026 | 4.802 | 5.578 | 4.676 | 3.939 | 3.772 | 4.26 | 3.466 | 3.865 | 0.524 | 2.454 | 1.498 | 2.414 | 0.693 | 0.843 | 4.329 | 2.312 | 5.433 | 5.863 | 5.844 | 3.855 | 1.042 | 2.62 | 2.687 | 2.073 | 0.402 | 0.75 | 0.648 | 0.628 | 0.643 | 0.469 | 0.69 | 0.678 | 1.13 | 2.433 | 2.298 | 3.021 | 2.05 | 1.835 | 1.152 | 1.032 | 0.438 | 0.331 | 0.464 | 0.365 | 0.203 | 4.225 | 0.53 | 0.428 | 0.353 | 0.321 | 0.35 | 0.281 | 0.274 | 0.456 | 0.238 | 0.339 | 0.219 | 0.141 | 0.179 | 0.155 | 0.16 | 0.107 | 0.13 | 0.081 | 0.045 | 0.088 | 0.052 | 0.093 | 0.034 |
Total Current Assets
| 58.983 | 70.396 | 78.841 | 76.271 | 67.327 | 66.112 | 59.656 | 54.147 | 49.806 | 53.358 | 58.844 | 65.103 | 69.649 | 72.102 | 75.07 | 72.718 | 66.874 | 58.61 | 58.279 | 42.415 | 65.417 | 76.622 | 90.591 | 96.399 | 95.124 | 98.846 | 102.378 | 108.226 | 111.932 | 108.505 | 103.475 | 99.759 | 92.355 | 84.267 | 79.69 | 73.204 | 69.949 | 60.532 | 51.16 | 55.927 | 51.779 | 53.709 | 54.02 | 60.645 | 63.336 | 63.923 | 61.88 | 62.036 | 61.955 | 62.438 | 59.771 | 49.503 | 44.973 | 45.084 | 47.317 | 48.338 | 53.125 | 53.384 | 50.956 | 56.203 | 51.826 | 45.963 | 42.996 | 47.032 | 47.513 | 48.307 | 51.278 | 55.222 | 54.32 | 56.581 | 57.253 | 55.17 | 57.708 | 60.812 | 67.313 | 24.642 | 27.23 | 17.761 | 15.705 | 7.295 | 8.953 | 5.197 | 6.169 | 3.654 | 4.52 | 4.832 | 4.942 | 5.084 | 3.379 | 3.535 | 3.49 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 21.538 | 407.915 | 398.07 | 394.409 | 376.717 | 348.383 | 309.91 | 268.975 | 245.256 | 235.162 | 230.323 | 228.098 | 229.837 | 229.731 | 228.466 | 229.817 | 233.209 | 238.523 | 240.641 | 240.215 | 228.289 | 211.344 | 197.117 | 192.473 | 187.144 | 180.778 | 178.067 | 174.751 | 170.562 | 171.843 | 176.932 | 181.813 | 187.378 | 192.037 | 196.766 | 200.46 | 205.826 | 209.579 | 218.609 | 215.654 | 214.417 | 202.068 | 192.277 | 183.849 | 174.437 | 168.313 | 162.002 | 158.49 | 155.915 | 149.109 | 148.343 | 150.312 | 145.314 | 140.461 | 134.51 | 127.904 | 122.073 | 118.043 | 117.237 | 117.889 | 104.729 | 122.026 | 123.753 | 120.94 | 113.668 | 102.15 | 90.617 | 84.605 | 77.036 | 72.218 | 68.969 | 66.58 | 62.394 | 56.742 | 51.59 | 47.625 | 44.048 | 41.071 | 37.572 | 3.134 | 28.959 | 26.328 | 23.817 | 21.805 | 20.317 | 19.326 | 18.443 | 15.695 | 14.625 | 14.215 | 12.977 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 10.039 | 8.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.59 | 2.59 | 0 |
Intangible Assets
| 0.681 | 0.712 | 0.744 | 0.775 | 0.806 | 0.837 | 0.869 | 0.9 | 0.931 | 0.963 | 0.994 | 1.025 | 1.057 | 1.088 | 1.119 | 1.151 | 1.182 | 1.213 | 1.245 | 1.276 | 1.307 | 1.338 | 1.37 | 1.401 | 1.432 | 1.464 | 1.495 | 1.526 | 1.558 | 1.589 | 1.62 | 1.651 | 1.683 | 1.714 | 1.746 | 1.777 | 1.808 | 1.839 | 1.871 | 1.902 | 1.933 | 1.965 | 1.996 | 2.027 | 2.059 | 2.09 | 2.121 | 2.157 | 2.189 | 2.219 | 2.251 | 2.282 | 2.327 | 2.371 | 2.416 | 2.461 | 2.526 | 2.591 | 2.656 | 2.721 | 2.796 | 2.871 | 2.946 | 3.02 | 3.095 | 3.17 | 3.245 | 3.324 | 3.406 | 3.488 | 3.569 | 3.65 | 3.732 | 3.814 | 3.896 | 3.978 | 12.213 | 12.277 | 12.344 | 2.676 | 2.683 | 2.69 | 2.697 | 2.704 | 2.71 | 2.717 | 2.724 | 2.731 | 0.148 | 0.155 | 2.752 |
Goodwill and Intangible Assets
| 0.681 | 0.712 | 0.744 | 0.775 | 0.806 | 0.837 | 0.869 | 0.9 | 0.931 | 0.963 | 0.994 | 1.025 | 1.057 | 1.088 | 1.119 | 1.151 | 1.182 | 1.213 | 1.245 | 1.276 | 1.307 | 11.377 | 11.409 | 11.44 | 11.471 | 11.503 | 11.534 | 11.565 | 11.597 | 11.628 | 11.659 | 11.69 | 11.722 | 11.753 | 11.785 | 11.816 | 11.847 | 11.878 | 11.91 | 11.941 | 11.972 | 12.004 | 12.035 | 12.066 | 12.098 | 12.129 | 12.16 | 12.196 | 12.228 | 12.258 | 12.29 | 12.321 | 12.366 | 12.41 | 12.455 | 12.5 | 12.565 | 12.63 | 12.695 | 12.76 | 12.835 | 12.91 | 12.985 | 13.059 | 13.134 | 13.209 | 13.284 | 13.363 | 13.445 | 13.527 | 13.608 | 13.689 | 13.771 | 13.853 | 13.935 | 14.017 | 12.213 | 12.277 | 12.344 | 2.676 | 2.683 | 2.69 | 2.697 | 2.704 | 2.71 | 2.717 | 2.724 | 2.731 | 2.738 | 2.745 | 2.752 |
Long Term Investments
| 0 | 0 | -43.092 | 0 | -41.206 | -40.194 | 0 | -8.821 | 0 | -39.644 | -39.278 | -7.979 | -41.448 | -41.666 | -42.013 | 0 | -41.579 | -41.744 | -41.683 | 0 | -31.229 | 0 | 0 | 0 | -32.296 | -32.333 | -32.211 | 0 | -50.512 | -51.136 | -52.479 | 0 | -54.685 | -55.688 | -56.593 | 0 | -55.675 | -56.427 | -58.895 | 0 | -51.238 | -51.55 | -51.504 | 0 | -49.477 | -47.808 | -46.189 | 0 | -42.385 | -40.673 | 0 | 0 | -33.71 | -32.394 | -31.247 | 0 | 0 | 0 | -25.775 | 0 | 0 | 0 | 0 | -21.042 | 0 | 0 | -14.359 | 0 | -11.97 | -9.806 | 0 | 0 | -9.069 | -7.702 | -7.487 | 0 | -4.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 43.092 | 26.617 | 41.206 | 40.194 | 39.946 | 8.821 | 39.573 | 39.644 | 39.278 | 7.979 | 41.448 | 41.666 | 42.013 | 0 | 41.579 | 41.744 | 41.683 | 0 | 31.229 | 0 | 0 | 0 | 32.296 | 32.333 | 32.211 | 0 | 50.512 | 51.136 | 52.479 | 0 | 54.685 | 55.688 | 56.593 | 0 | 55.675 | 56.427 | 58.895 | 0 | 51.238 | 51.55 | 51.504 | 0 | 49.477 | 47.808 | 46.189 | 0 | 42.385 | 40.673 | 0 | 0 | 33.71 | 32.394 | 31.247 | 0 | 0 | 0 | 25.775 | 0 | 0 | 0 | 0 | 21.042 | 0 | 0 | 14.359 | 0 | 11.97 | 9.806 | 0 | 0 | 9.069 | 7.702 | 7.487 | 0 | 4.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 416.867 | 10.142 | 8.521 | 7.274 | 6.963 | 7.153 | -33.574 | 4.224 | -35.453 | -35.649 | 4.105 | 4.28 | 3.763 | 3.678 | 3.263 | 3.115 | 3.048 | 2.813 | 2.504 | 2.671 | 1.983 | 5.212 | 5.24 | 5.089 | 5.013 | 4.585 | 4.381 | 3.768 | 0.895 | 0.798 | 0.375 | 0.262 | 0.169 | 0.207 | 0.124 | 0.073 | 0.06 | 0.008 | 0.041 | 0.041 | 0.04 | 0.037 | 0.035 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.03 | 0.028 | 0.028 | 0.028 | 0.027 | 0.027 | 0.027 | 0.027 | 0.026 | 0.026 | 0.019 | 0.019 | 14.732 | 0.019 | 0.019 | 0.019 | 0.017 | 0.021 | 0.032 | 0.043 | 0.056 | 0.068 | 0.186 | 0.113 | 0.166 | 0.069 | 0.077 | 0.085 | 2.092 | 2.139 | 2.137 | 30.15 | 0.096 | 0.1 | 0.103 | 0.108 | 0.079 | 0.115 | 0.201 | 0.427 | 0.729 | 0.575 | 0.349 |
Total Non-Current Assets
| 439.086 | 418.769 | 407.335 | 429.075 | 384.486 | 356.373 | 317.151 | 274.099 | 250.307 | 240.12 | 235.422 | 233.403 | 234.657 | 234.497 | 232.848 | 234.083 | 237.439 | 242.549 | 244.39 | 244.162 | 231.579 | 227.933 | 213.766 | 209.002 | 203.628 | 196.866 | 193.982 | 190.084 | 183.054 | 184.269 | 188.966 | 193.765 | 199.269 | 203.997 | 208.675 | 212.349 | 217.733 | 221.465 | 230.56 | 227.636 | 226.429 | 214.109 | 204.347 | 195.944 | 186.564 | 180.471 | 174.191 | 170.715 | 168.173 | 161.395 | 160.661 | 162.661 | 157.707 | 152.898 | 146.992 | 140.431 | 134.664 | 130.699 | 129.951 | 130.668 | 132.296 | 134.955 | 136.757 | 134.018 | 126.819 | 115.38 | 103.933 | 98.011 | 90.537 | 85.813 | 82.763 | 80.382 | 76.331 | 70.664 | 65.602 | 61.727 | 58.353 | 55.487 | 52.054 | 35.961 | 31.737 | 29.118 | 26.617 | 24.616 | 23.107 | 22.158 | 21.368 | 18.853 | 18.091 | 17.535 | 16.078 |
Total Assets
| 498.069 | 489.165 | 486.176 | 505.346 | 451.813 | 422.485 | 376.807 | 328.246 | 300.113 | 293.478 | 294.266 | 298.506 | 304.306 | 306.599 | 307.918 | 306.801 | 304.313 | 301.159 | 302.669 | 286.577 | 296.996 | 304.555 | 304.357 | 305.401 | 298.752 | 295.712 | 296.36 | 298.31 | 294.986 | 292.774 | 292.441 | 293.524 | 291.624 | 288.264 | 288.365 | 285.553 | 287.682 | 281.997 | 281.72 | 283.563 | 278.208 | 267.818 | 258.367 | 256.589 | 249.9 | 244.394 | 236.071 | 232.751 | 230.128 | 223.833 | 220.432 | 212.164 | 202.68 | 197.982 | 194.309 | 188.769 | 187.789 | 184.083 | 180.907 | 186.871 | 184.122 | 180.918 | 179.753 | 181.05 | 174.332 | 163.687 | 155.211 | 153.233 | 144.857 | 142.394 | 140.016 | 135.552 | 134.039 | 131.476 | 132.915 | 86.369 | 85.583 | 73.249 | 67.759 | 43.255 | 40.691 | 34.315 | 32.786 | 28.27 | 27.627 | 26.99 | 26.311 | 23.937 | 21.471 | 21.07 | 19.568 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 26.473 | 23.336 | 12.431 | 17.628 | 30.55 | 28.603 | 24.835 | 6.481 | 9.968 | 5.238 | 5.604 | 4.795 | 1.12 | 2.425 | 1.181 | 2.373 | 2.045 | 1.188 | 2.255 | 1.975 | 4.183 | 2.579 | 3.45 | 2.122 | 1.424 | 0.801 | 1.322 | 4.162 | 1.83 | 1.309 | 0.496 | 0.971 | 0.902 | 0.69 | 0.605 | 1.226 | 1.459 | 1.113 | 2.325 | 4.99 | 5.662 | 2.289 | 2.984 | 3.904 | 1.599 | 0.565 | 2.543 | 3.42 | 2.059 | 2.094 | 2.619 | 3.73 | 3.188 | 2.651 | 3.268 | 3.364 | 3.143 | 1.692 | 1.113 | 2.239 | 0.882 | 1.189 | 2.627 | 8.41 | 5.178 | 6.856 | 6.032 | 4.072 | 3.807 | 4.953 | 5.104 | 4.914 | 6.991 | 7.546 | 8.514 | 5.124 | 8.78 | 6.029 | 5.429 | 2.355 | 1.648 | 2.023 | 2.285 | 1.071 | 1.411 | 0.973 | 0.849 | 0.601 | 1.138 | 1.226 | 1.068 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0.098 | 0.133 | 0.123 | 0.155 | 0.082 | 0.088 | 0.12 | 0.068 | 0.094 | 0.131 | 0.169 | 0.615 | 0.62 | 0.6 | 0.604 | 0.606 | 0.107 | 0.129 | 0.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0.417 | 0.417 | 0.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.417 | 0.437 | 0.497 | 0.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.917 | 2 | 2 | 2 | 3.378 | 3.878 | 3.878 | 10.378 | 3.378 | 3.378 | 3.378 | 3.378 | 3.378 | 3.378 | 3.378 | 4.978 | 4.378 | 4.378 | 4.378 | 4.442 | 4.844 | 4.696 | 5.591 | 5.98 | 4.403 | 7.605 | 5.417 | 4.278 | 3.667 | 3.104 | 2.6 | 2.364 | 2.342 | 2.279 | 2.224 | 1.75 | 9.509 | 9.042 | 8.483 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.043 | 0.041 | 0.054 | 0.051 | 0.033 | 0.039 | 0.062 | 0.066 | 0.127 | 0.095 | 0.068 | 0.04 | 3.102 | 0 | 0 | 3.148 | 3.24 | 3.177 | 3.443 | 3.443 | 2.339 | 1.944 | 0.123 | 1.482 | 0.979 | 1.795 | 0.396 | 0.081 | 6.328 | 4.278 | 1.501 | 0.851 | 5.11 | 2.937 | 0.018 | 0.35 | 0.931 | 0.824 | 0.006 | 0.522 | 0.075 | 0.119 | 0.075 | 0.075 | 0.074 | 0.029 | 0.029 | 2.103 | 0.546 | 2.475 | 2.265 | 1.708 | 0.577 | 0.099 | 0.171 | 0.11 | 0 | 0 | 0.057 | 3.584 | 0 | 0 | 0 | 1.056 | 0 | 0 | 0 | 7.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | -0.098 | 0 | 0.114 | 0.037 | 39.573 | -0.088 | 0 | 1.312 | 0.693 | 0.693 | 0.034 | 1.103 | 0.583 | 0.125 | 1.19 | 0.64 | 0.081 | 0.113 | 0.133 | 0.081 | 0.134 | 0.487 | 0.294 | 0.185 | 0.185 | 0.376 | 0.484 | 2.225 | 1.9 | 0.557 | 0.185 | 0.271 | 0.989 | 0.185 | 0.907 | 1.635 | 2.013 | 0.639 | 0.131 | 0.873 | 1.203 | 2.312 | 1.466 | 2.027 | 3.505 | 4.953 | 8.49 | 4.863 | 2.317 | 1.515 | 1.213 | 0.389 | 1.65 | 0.172 | 0.113 | 0.09 | 0.311 | 0.281 | 0.142 | 0.038 | 0.051 | 1.751 | 0.877 | 0.081 | 0.246 | 0.689 | 0.759 | 0.225 | 0.136 | -7.546 | 0.066 | 0.103 | 0.235 | 0.567 | 0.732 | 0.022 | 0.118 | 0.013 | 0 | 0.207 | 0.492 | 0.588 | 0.424 | 0.318 | 0.258 | 0.632 | 0.211 |
Other Current Liabilities
| 7.041 | 6.803 | 11.995 | 15.085 | 14.608 | 18.482 | 16.936 | 23.716 | 15.479 | 15.917 | 12.891 | 14.052 | 13.588 | 10.959 | 10.421 | 6.704 | 4.264 | 2.443 | 2.952 | 2.247 | 5.256 | 3.999 | 4.341 | 5.595 | 0.207 | -1.037 | -0.036 | -0.337 | 1.616 | 0.902 | 3.307 | 1.405 | 1.866 | 0.382 | 3.364 | 2.99 | 2.95 | 3.319 | 2.963 | 5.773 | 7.83 | 8.826 | 6.626 | 6.487 | 6.903 | 7.193 | 4.766 | 5.817 | 8.774 | 5.638 | 3.421 | 3.644 | 2.61 | 3.12 | 2.554 | 0.048 | 2.539 | 2.176 | 1.496 | 1.485 | 9.155 | 1.925 | 3.119 | 3.987 | 6.031 | 5.985 | 3.762 | 3.931 | 3.67 | 4.455 | 5.255 | 0 | 0 | 0 | 0 | -7.247 | 0 | 0 | 0 | -0 | 0 | 0 | 0.003 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 33.514 | 30.139 | 24.426 | 32.713 | 45.256 | 47.228 | 42.018 | 30.399 | 25.572 | 21.284 | 18.669 | 20.278 | 15.528 | 14.247 | 11.867 | 10.861 | 7.639 | 4.451 | 7.069 | 5.508 | 12.729 | 6.82 | 8.072 | 10.946 | 5.005 | 3.428 | 5.023 | 7.453 | 5.97 | 4.948 | 4.827 | 6.5 | 5.647 | 3.424 | 4.55 | 4.568 | 11.726 | 8.895 | 7.696 | 14.1 | 21.032 | 15.128 | 10.256 | 12.191 | 10.636 | 10.894 | 8.781 | 11.786 | 14.413 | 12.804 | 14.605 | 12.312 | 10.106 | 9.315 | 9.064 | 7.904 | 11.256 | 10.393 | 8.865 | 15.9 | 14.303 | 6.872 | 9.437 | 15.923 | 14.638 | 17.97 | 14.106 | 16.646 | 12.101 | 14.475 | 15.496 | 10.637 | 11.971 | 12.242 | 14.171 | 11.207 | 13.418 | 14.201 | 11.578 | 6.655 | 5.432 | 5.141 | 4.888 | 3.942 | 4.246 | 3.84 | 3.497 | 2.669 | 10.905 | 10.901 | 9.761 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 163 | 163 | 172 | 164.896 | 128.163 | 100.188 | 61.197 | 25 | 2.194 | 0.202 | 0.21 | 0.217 | 0.227 | 0.244 | 0.26 | 0.285 | 0.306 | 0.327 | 0.372 | 0.415 | 0.757 | 0.782 | 0.81 | 0.417 | 0.417 | 0.417 | 0.417 | 0.417 | 0.417 | 0 | 0 | 0 | 0.417 | 0.417 | 0.417 | 0.417 | 0.417 | 0.417 | 0.417 | 0.417 | 0 | 0 | 0 | 0 | 0.747 | 0.847 | 0.897 | 0.897 | 0.927 | 1.017 | 1.017 | -35.752 | 0 | 0 | 0 | 0 | 0.283 | 1.127 | 1.972 | -22.681 | 3.661 | 11.505 | 12.35 | 13.194 | 14.039 | 8.033 | 8.727 | 9.572 | 10.417 | 11.261 | 12.106 | 13.95 | 14.434 | 15.533 | 16.539 | 22.225 | 23.61 | 23.964 | 23.464 | 10.74 | 10.512 | 10.09 | 9.489 | 8.059 | 7.666 | 8.086 | 8.471 | 7.097 | 3.029 | 3.177 | 3.26 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0.896 | 0 | 0 | 0 | 39.798 | 0 | 0 | 0 | 39.288 | 0 | 0 | 0 | 41.89 | 0 | 0 | 0 | 31.243 | 0 | 0 | 0 | 32.158 | 0 | 0 | 0 | 32.163 | 0 | 0 | 0 | 53.745 | 0 | 0 | 0 | 56.458 | 0 | 0 | 0 | 58.304 | 0 | 0 | 0 | 51.464 | 0 | 0 | 0 | 43.741 | 0 | 0 | 0 | 36.769 | 0 | 0 | 0 | 29.746 | 0 | 0 | 0 | 25.498 | 0 | 0 | 0 | 0 | 0 | 0 | -14.359 | 12.635 | -11.97 | -9.806 | 0 | 9.764 | -10.069 | -8.702 | -8.487 | -9.247 | -6.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.706 | -0.038 | -0.041 |
Deferred Tax Liabilities Non-Current
| 45.691 | 44.29 | 43.092 | 68.253 | 41.206 | 40.194 | 39.946 | 39.798 | 39.573 | 39.644 | 39.278 | 39.288 | 41.448 | 41.666 | 42.013 | 41.89 | 41.579 | 41.744 | 41.683 | 31.243 | 31.229 | 32.514 | 32.315 | 32.158 | 32.296 | 32.333 | 32.211 | 32.163 | 50.512 | 51.136 | 52.479 | 53.745 | 54.685 | 55.688 | 56.593 | 56.458 | 55.675 | 56.427 | 58.895 | 58.304 | 51.238 | 51.55 | 51.504 | 51.464 | 49.477 | 47.808 | 46.189 | 43.741 | 42.385 | 40.673 | 38.919 | 36.769 | 33.71 | 32.394 | 31.247 | 29.746 | 27.583 | 26.361 | 25.775 | 25.498 | 25.403 | 24.552 | 23.034 | 21.042 | 18.744 | 16.198 | 14.359 | 12.635 | 11.97 | 9.806 | 8.285 | 9.764 | 9.069 | 7.702 | 7.487 | 7.247 | 4.658 | 4.052 | 3.486 | 2.958 | 2.612 | 2.324 | 2.094 | 1.843 | 1.773 | 1.493 | 1.255 | 1.171 | 1.1 | 0.893 | 0.702 |
Other Non-Current Liabilities
| 4.678 | 6.076 | 5.392 | 45.226 | 3.223 | 3.29 | 2.897 | 2.973 | 2.515 | 2.592 | 2.726 | 2.813 | 2.578 | 2.541 | 2.378 | 2.221 | 1.931 | 1.78 | 1.416 | 1.718 | 1.79 | 1.869 | 1.764 | 1.699 | 1.227 | 1.139 | 1.075 | 0.958 | 0.88 | 0.82 | 0.372 | 0.325 | 0.271 | 0.232 | 56.77 | 0.129 | 55.81 | 56.568 | 59.043 | 0.155 | 51.402 | 51.726 | 51.692 | 0.197 | 49.683 | 48.023 | 46.411 | 0.502 | 42.892 | 41.186 | 0.517 | -36.245 | 34.238 | 32.922 | 31.775 | -29.218 | 28.119 | 26.912 | 26.332 | -24.94 | 25.963 | 25.114 | 23.598 | 21.483 | 19.191 | 0 | 0 | -12.635 | 0 | 0 | 0 | -9.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 213.369 | 213.366 | 220.484 | 236.739 | 172.592 | 143.672 | 104.04 | 67.771 | 44.282 | 42.438 | 42.214 | 42.318 | 44.253 | 44.451 | 44.651 | 44.396 | 43.816 | 43.851 | 43.471 | 33.376 | 33.776 | 35.165 | 34.889 | 34.274 | 33.94 | 33.889 | 33.703 | 33.538 | 51.809 | 51.956 | 52.851 | 54.07 | 55.373 | 56.337 | 57.187 | 57.004 | 56.227 | 56.985 | 59.46 | 58.876 | 51.402 | 51.726 | 51.692 | 51.661 | 50.43 | 48.87 | 47.308 | 45.14 | 43.819 | 42.203 | 40.453 | 38.31 | 34.238 | 32.922 | 31.775 | 30.274 | 28.402 | 28.039 | 28.304 | 28.873 | 29.624 | 36.619 | 35.948 | 34.677 | 33.23 | 24.231 | 23.086 | 22.207 | 22.387 | 21.067 | 20.391 | 23.714 | 23.503 | 23.235 | 24.026 | 29.472 | 28.268 | 28.016 | 26.95 | 13.698 | 13.125 | 12.413 | 11.583 | 9.903 | 9.439 | 9.578 | 9.726 | 8.268 | 4.129 | 4.07 | 3.962 |
Total Liabilities
| 246.883 | 243.505 | 244.91 | 269.452 | 217.848 | 190.9 | 146.058 | 98.17 | 69.854 | 63.722 | 60.883 | 62.596 | 59.781 | 58.698 | 56.518 | 55.257 | 51.455 | 48.302 | 50.54 | 38.884 | 46.505 | 41.985 | 42.961 | 45.22 | 38.945 | 37.317 | 38.726 | 40.991 | 57.779 | 56.904 | 57.678 | 60.57 | 61.02 | 59.761 | 61.737 | 61.572 | 67.953 | 65.88 | 67.156 | 72.976 | 72.434 | 66.854 | 61.948 | 63.852 | 61.066 | 59.764 | 56.089 | 56.926 | 58.232 | 55.007 | 55.058 | 50.622 | 44.344 | 42.237 | 40.839 | 38.178 | 39.658 | 38.432 | 37.169 | 44.773 | 43.927 | 43.491 | 45.385 | 50.6 | 47.868 | 42.201 | 37.192 | 38.853 | 34.488 | 35.542 | 35.887 | 34.351 | 35.474 | 35.477 | 38.197 | 40.679 | 41.686 | 42.217 | 38.528 | 20.352 | 18.557 | 17.554 | 16.471 | 13.845 | 13.685 | 13.418 | 13.223 | 10.936 | 15.034 | 14.971 | 13.723 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 |
Common Stock
| 0.137 | 0.137 | 0.137 | 0.137 | 0.136 | 0.136 | 0.135 | 0.135 | 0.135 | 0.135 | 0.135 | 0.134 | 0.134 | 0.134 | 0.134 | 0.133 | 0.133 | 0.133 | 0.133 | 0.132 | 0.131 | 0.131 | 0.131 | 0.13 | 0.13 | 0.13 | 0.129 | 0.129 | 0.128 | 0.128 | 0.128 | 0.128 | 0.127 | 0.127 | 0.127 | 0.126 | 0.126 | 0.126 | 0.126 | 0.124 | 0.125 | 0.125 | 0.124 | 0.123 | 0.123 | 0.123 | 0.123 | 0.122 | 0.122 | 0.122 | 0.122 | 0.122 | 0.122 | 0.122 | 0.122 | 0.122 | 0.121 | 0.121 | 0.121 | 0.121 | 0.121 | 0.121 | 0.121 | 0.121 | 0.121 | 0.121 | 0.121 | 0.121 | 0.121 | 0.121 | 0.121 | 0.12 | 0.12 | 0.119 | 0.119 | 0.09 | 0.09 | 0.069 | 0.068 | 0.061 | 0.061 | 0.054 | 0.054 | 0.05 | 0.05 | 0.05 | 0.049 | 0.049 | 0.034 | 0.034 | 0.034 |
Retained Earnings
| 148.643 | 143.629 | 139.379 | 134.281 | 132.579 | 130.408 | 129.904 | 129.534 | 130.29 | 130.37 | 130.44 | 130.103 | 135.717 | 136.974 | 138.892 | 139.286 | 141.163 | 141.725 | 141.56 | 137.478 | 140.989 | 153.221 | 152.648 | 152.291 | 152.573 | 152.337 | 152.09 | 151.865 | 133.163 | 132.641 | 132.266 | 132.014 | 130.854 | 129.345 | 128.086 | 125.545 | 122.268 | 119.706 | 119.092 | 115.398 | 111.394 | 107.511 | 104.126 | 101.27 | 98.113 | 94.718 | 90.874 | 86.88 | 83.309 | 80.703 | 77.704 | 74.195 | 71.171 | 68.94 | 66.933 | 64.435 | 62.468 | 60.316 | 58.771 | 57.407 | 55.704 | 53.061 | 50.189 | 46.392 | 42.46 | 37.649 | 34.317 | 30.799 | 27.185 | 23.848 | 21.202 | 18.521 | 16.201 | 13.837 | 12.629 | 10.933 | 9.547 | 8.455 | 7.385 | 6.487 | 5.823 | 5.372 | 5.032 | 3.166 | 2.705 | 2.351 | 2.067 | 1.98 | 1.902 | 1.564 | 1.352 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -196.316 | -0 | -192.793 | -186.491 | -180.888 | -0 | 0 | 0 | 0 | -176.984 | -172.523 | -167.165 | -162.387 | -157.125 | -152.351 | -147.108 | -142.238 | -137.363 | -137.638 | -132.737 | -127.331 | -122.118 | -119.393 | -10.863 | -122.314 | -117.009 | -111.447 | -106.158 | -101.159 | -96.225 | -91.509 | -87.292 | -82.909 | 0 | 0 | 0 | 0 | -7.785 | -61.577 | -52.144 | -54.776 | -7.899 | -49.051 | -46.164 | -44.006 | -7.21 | -38.453 | -35.71 | -33.29 | 0 | 0 | 0 | 0 | -21.602 | -19.856 | -18.126 | -16.437 | -14.999 | -13.563 | -12.327 | -11.236 | -10.056 | -1.446 | -1.446 | -1.446 | -1.446 | -3.886 | -3.886 | -3.886 | -3.886 | -2.21 | -2.21 | -2.21 | -2.21 | -1.597 | -1.597 | -1.321 |
Other Total Stockholders Equity
| 102.406 | 101.894 | 101.75 | 101.476 | 101.25 | 101.041 | 100.71 | 100.407 | 99.834 | 99.251 | 102.808 | 105.673 | 108.674 | 110.793 | 308.69 | 112.125 | 304.355 | 297.49 | 291.324 | 110.083 | 109.371 | 109.218 | 108.617 | 284.744 | 279.627 | 105.928 | 267.802 | 105.325 | 103.916 | 250.209 | 244.607 | 100.812 | 237.261 | 231.768 | 225.746 | 220.428 | 216.728 | 96.285 | 217.66 | 95.065 | 94.255 | 93.328 | 193.328 | 187.569 | 182.107 | 89.789 | 171.894 | 88.823 | 88.465 | 88.001 | 87.548 | 87.225 | 148.62 | 138.827 | 141.191 | 86.034 | 134.593 | 131.378 | 128.852 | 84.57 | 122.823 | 119.955 | 84.058 | 83.937 | 83.883 | 83.716 | 83.581 | 83.46 | 83.063 | 82.883 | 82.806 | 82.56 | 82.244 | 82.043 | 81.97 | 34.667 | 75.946 | 22.508 | 21.778 | 17.801 | 16.25 | 11.334 | 11.229 | 11.206 | 11.184 | 11.168 | 10.969 | 10.969 | 4.498 | 4.498 | 4.455 |
Total Shareholders Equity
| 251.186 | 245.66 | 241.266 | 235.894 | 233.965 | 231.585 | 230.749 | 230.076 | 230.259 | 229.756 | 233.383 | 235.91 | 244.525 | 247.901 | 251.4 | 251.544 | 252.858 | 252.857 | 252.129 | 247.693 | 250.491 | 262.57 | 261.396 | 260.181 | 259.807 | 258.395 | 257.634 | 257.319 | 237.207 | 235.87 | 234.763 | 232.954 | 230.604 | 228.503 | 226.628 | 223.981 | 219.729 | 216.117 | 214.564 | 210.587 | 205.774 | 200.964 | 196.419 | 192.737 | 188.834 | 184.63 | 179.982 | 175.825 | 171.896 | 168.826 | 165.374 | 161.542 | 158.336 | 155.745 | 153.47 | 150.591 | 148.131 | 145.651 | 143.738 | 142.098 | 140.195 | 137.427 | 134.368 | 130.45 | 126.464 | 121.486 | 118.019 | 114.38 | 110.369 | 106.852 | 104.129 | 101.201 | 98.565 | 95.999 | 94.718 | 45.69 | 43.897 | 31.032 | 29.231 | 22.903 | 22.134 | 16.761 | 16.315 | 14.425 | 13.942 | 13.572 | 13.088 | 13.001 | 6.437 | 6.099 | 5.845 |
Total Equity
| 251.186 | 245.66 | 241.266 | 235.894 | 233.965 | 231.585 | 230.749 | 230.076 | 230.259 | 229.756 | 233.383 | 235.91 | 244.525 | 247.901 | 251.4 | 251.544 | 252.858 | 252.857 | 252.129 | 247.693 | 250.491 | 262.57 | 261.396 | 260.181 | 259.807 | 258.395 | 257.634 | 257.319 | 237.207 | 235.87 | 234.763 | 232.954 | 230.604 | 228.503 | 226.628 | 223.981 | 219.729 | 216.117 | 214.564 | 210.587 | 205.774 | 200.964 | 196.419 | 192.737 | 188.834 | 184.63 | 179.982 | 175.825 | 171.896 | 168.826 | 165.374 | 161.542 | 158.336 | 155.745 | 153.47 | 150.591 | 148.131 | 145.651 | 143.738 | 142.098 | 140.195 | 137.427 | 134.368 | 130.45 | 126.464 | 121.486 | 118.019 | 114.38 | 110.369 | 106.852 | 104.129 | 101.201 | 98.565 | 95.999 | 94.718 | 45.69 | 43.897 | 31.032 | 29.231 | 22.903 | 22.134 | 16.761 | 16.315 | 14.425 | 13.942 | 13.572 | 13.088 | 13.001 | 6.437 | 6.099 | 5.845 |
Total Liabilities & Shareholders Equity
| 498.069 | 489.165 | 486.176 | 505.346 | 451.813 | 422.485 | 376.807 | 328.246 | 300.113 | 293.478 | 294.266 | 298.506 | 304.306 | 306.599 | 307.918 | 306.801 | 304.313 | 301.159 | 302.669 | 286.577 | 296.996 | 304.555 | 304.357 | 305.401 | 298.752 | 295.712 | 296.36 | 298.31 | 294.986 | 292.774 | 292.441 | 293.524 | 291.624 | 288.264 | 288.365 | 285.553 | 287.682 | 281.997 | 281.72 | 283.563 | 278.208 | 267.818 | 258.367 | 256.589 | 249.9 | 244.394 | 236.071 | 232.751 | 230.128 | 223.833 | 220.432 | 212.164 | 202.68 | 197.982 | 194.309 | 188.769 | 187.789 | 184.083 | 180.907 | 186.871 | 184.122 | 180.918 | 179.753 | 181.05 | 174.332 | 163.687 | 155.211 | 153.233 | 144.857 | 142.394 | 140.016 | 135.552 | 134.039 | 131.476 | 132.915 | 86.369 | 85.583 | 73.249 | 67.759 | 43.255 | 40.691 | 34.315 | 32.786 | 28.27 | 27.627 | 26.99 | 26.311 | 23.937 | 21.471 | 21.07 | 19.568 |