Natural Gas Services Group, Inc.
NYSE:NGS
24.73 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 121.167 | 84.825 | 72.42 | 68.055 | 78.444 | 65.478 | 67.693 | 71.654 | 95.919 | 96.974 | 89.248 | 93.722 | 65.158 | 53.908 | 67.796 | 85.336 | 72.489 | 62.729 | 49.311 | 15.958 | 12.75 | 10.297 | 8.762 |
Cost of Revenue
| 89.004 | 70.473 | 70.762 | 60.629 | 67.578 | 55.744 | 56.045 | 53.668 | 65.413 | 64.654 | 59.087 | 65.614 | 30.394 | 24.75 | 32.157 | 44.994 | 41.106 | 39.308 | 31.338 | 6.951 | 6.057 | 5.572 | 4.942 |
Gross Profit
| 32.163 | 14.352 | 1.658 | 7.426 | 10.866 | 9.734 | 11.648 | 17.986 | 30.506 | 32.32 | 30.161 | 28.108 | 34.764 | 29.158 | 35.639 | 40.342 | 31.383 | 23.421 | 17.973 | 9.007 | 6.693 | 4.725 | 3.82 |
Gross Profit Ratio
| 0.265 | 0.169 | 0.023 | 0.109 | 0.139 | 0.149 | 0.172 | 0.251 | 0.318 | 0.333 | 0.338 | 0.3 | 0.534 | 0.541 | 0.526 | 0.473 | 0.433 | 0.373 | 0.364 | 0.564 | 0.525 | 0.459 | 0.436 |
Reseach & Development Expenses
| 0 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.997 | 3.856 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.273 | 1.034 | 0 | 0 | 0 | 0 |
SG&A
| 16.457 | 13.642 | 10.762 | 10.55 | 10.71 | 9.096 | 10.081 | 9.011 | 10.989 | 10.334 | 8.141 | 7.893 | 5.91 | 5.867 | 6.19 | 5.842 | 5.324 | 5.27 | 4.89 | 2.652 | 2.292 | 1.718 | 1.718 |
Other Expenses
| 5.249 | 0.083 | 0.208 | 0.184 | 5.27 | 0.182 | 0.05 | 0.043 | 0.132 | 0.182 | 0.548 | 0.014 | 13.994 | 11.927 | 11.686 | 9.925 | 7.47 | 6.02 | 4.224 | 2.444 | 1.726 | 1.166 | 0.903 |
Operating Expenses
| 20.422 | 13.725 | 10.97 | 10.734 | 15.98 | 9.096 | 10.081 | 9.556 | 15.359 | 10.334 | 8.141 | 7.893 | 19.904 | 17.794 | 17.876 | 15.767 | 12.794 | 11.29 | 9.114 | 5.096 | 4.018 | 2.884 | 2.621 |
Operating Income
| 10.457 | 0.431 | -8.625 | -2.679 | -4.503 | 0.638 | 1.567 | 8.43 | 15.147 | 21.986 | 22.02 | 20.215 | 14.86 | 11.364 | 17.763 | 24.575 | 18.589 | 12.131 | 8.859 | 3.911 | 2.675 | 1.841 | 1.199 |
Operating Income Ratio
| 0.086 | 0.005 | -0.119 | -0.039 | -0.057 | 0.01 | 0.023 | 0.118 | 0.158 | 0.227 | 0.247 | 0.216 | 0.228 | 0.211 | 0.262 | 0.288 | 0.256 | 0.193 | 0.18 | 0.245 | 0.21 | 0.179 | 0.137 |
Total Other Income Expenses Net
| -3.837 | -0.472 | 0.622 | 0.615 | 0.596 | 0.113 | 0.036 | 0.035 | 0.117 | 0.172 | 0.492 | -0.004 | 0.769 | -0.064 | -0.536 | -0.355 | 0.144 | -0.256 | -1.798 | 0.603 | -0.671 | -0.471 | -0.503 |
Income Before Tax
| 6.62 | -0.041 | -11.786 | -2.984 | -14.557 | 0.751 | 1.603 | 8.465 | 15.264 | 22.158 | 22.512 | 20.211 | 15.629 | 11.3 | 17.227 | 24.22 | 18.733 | 11.875 | 7.061 | 4.514 | 2.004 | 1.37 | 0.696 |
Income Before Tax Ratio
| 0.055 | -0 | -0.163 | -0.044 | -0.186 | 0.011 | 0.024 | 0.118 | 0.159 | 0.228 | 0.252 | 0.216 | 0.24 | 0.21 | 0.254 | 0.284 | 0.258 | 0.189 | 0.143 | 0.283 | 0.157 | 0.133 | 0.079 |
Income Tax Expense
| 1.873 | 0.528 | -2.603 | -4.792 | -0.693 | 0.325 | -18.248 | 1.996 | 5.117 | 8.03 | 8.122 | 7.526 | 5.869 | 4.272 | 6.212 | 8.627 | 6.455 | 4.287 | 2.615 | 1.14 | 0.697 | 0.583 | 0.314 |
Net Income
| 4.747 | -0.569 | -9.183 | 1.808 | -13.864 | 0.426 | 19.851 | 6.469 | 10.147 | 14.128 | 14.39 | 12.685 | 9.76 | 7.028 | 11.015 | 15.593 | 12.278 | 7.588 | 4.446 | 3.374 | 1.307 | 0.786 | 0.382 |
Net Income Ratio
| 0.039 | -0.007 | -0.127 | 0.027 | -0.177 | 0.007 | 0.293 | 0.09 | 0.106 | 0.146 | 0.161 | 0.135 | 0.15 | 0.13 | 0.162 | 0.183 | 0.169 | 0.121 | 0.09 | 0.211 | 0.103 | 0.076 | 0.044 |
EPS
| 0.39 | -0.046 | -0.7 | 0.14 | -1.06 | 0.033 | 1.54 | 0.51 | 0.81 | 1.14 | 1.17 | 1.04 | 0.8 | 0.58 | 0.91 | 1.29 | 1.02 | 0.67 | 0.59 | 0.59 | 0.24 | 0.19 | 0.11 |
EPS Diluted
| 0.38 | -0.046 | -0.7 | 0.14 | -1.06 | 0.033 | 1.51 | 0.5 | 0.79 | 1.11 | 1.15 | 1.03 | 0.8 | 0.58 | 0.91 | 1.28 | 1.01 | 0.66 | 0.52 | 0.52 | 0.23 | 0.16 | 0.11 |
EBITDA
| 37.252 | 24.439 | 13.676 | 22.228 | 8.726 | 21.755 | 22.919 | 30.269 | 38.037 | 43.675 | 40.712 | 35.936 | 29.678 | 23.421 | 29.519 | 34.887 | 24.76 | 16.761 | 12.933 | 6.42 | 4.466 | 3.077 | 2.167 |
EBITDA Ratio
| 0.307 | 0.29 | 0.232 | 0.331 | 0.239 | 0.349 | 0.339 | 0.422 | 0.397 | 0.45 | 0.456 | 0.383 | 0.443 | 0.432 | 0.434 | 0.404 | 0.342 | 0.267 | 0.262 | 0.312 | 0.351 | 0.297 | -0.128 |