NGE Capital Limited
ASX:NGE.AX
1.11 (AUD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 2.243 | 2.243 | 7.102 | 3.551 | 1.787 | 0.894 | -0.134 | -0.067 | -0.89 | -0.89 | 2.377 | 2.377 | 1.292 | 1.292 | 3.389 | 3.389 | -4.682 | -4.682 | 2.219 | 2.219 | -0.624 | -0.624 | 0.486 | 0.486 | 3.032 | 3.032 | 1.759 | 0 | 1.692 | 1.692 | 1.17 | 0 | -0.427 | -0.427 | -19.8 | -19.8 | 1.913 | 1.913 | 1.011 | 1.011 | -4.524 | -4.524 | -5.095 | -5.095 | -0.819 | -0.819 | 4.196 | 4.196 | 1.43 | 1.43 | 1.43 | -1.136 | -1.136 | -1.136 | -1.136 | -0.606 | -0.606 | -0.606 | -0.606 | -0.919 | -0.919 | -0.919 | -0.919 | -0.469 | -0.469 | -0.469 | -0.469 | -1.584 | -1.584 | -1.584 | -1.584 |
Depreciation & Amortization
| 0 | 0 | 0.004 | 0.002 | 0.022 | 0.011 | 0.02 | 0.011 | 0.011 | 0.011 | 0.012 | 0.012 | 0.017 | 0.017 | 0 | 0 | 0.033 | 0.033 | 0.017 | 0.017 | 0.017 | 0.017 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.535 | 12.298 | 4.622 | 4.622 | 0.002 | 0.002 | 3.584 | 3.584 | 3.932 | 3.932 | 0.008 | 0.008 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.012 | 0.012 | 0.012 | 0.012 | 0.029 | 0.029 | 0.029 | 0.029 | 0.017 | 0.017 | 0.017 | 0.017 | 0.024 | 0.024 | 0.024 | 0.024 | 0.023 | 0.023 | 0.023 | 0.023 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.057 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | -8.507 | -8.507 | 0 | 0 | 0.583 | 0.583 | 0 | 0 | -1.925 | -1.925 | 0 | 0 | 6.865 | 6.865 | 0 | 0 | -2.769 | -2.769 | 0 | 0 | -3.981 | -3.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.378 | 0 | 0 | 0 | -0.047 | -0.047 | 0 | 0 | 0.022 | 0.022 | 0 | 0 | -0.025 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | -4.197 | -4.197 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | -0.004 | -0.004 | 0 | 0 | 0.216 | 0.216 | 0 | 0 | -0.205 | -0.205 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.055 | -0.055 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | -0.025 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | -4.31 | -4.31 | 0 | 0 | 0.583 | 0.583 | 0 | 0 | -1.921 | -1.921 | 0 | 0 | 6.65 | 6.65 | 0 | 0 | -2.565 | -2.565 | 0 | 0 | -3.982 | -3.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.378 | 0 | 0 | 0 | 0.008 | 0.008 | 0 | 0 | 0.012 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 4.214 | 4.214 | -8.82 | 4.094 | -8.003 | -4.023 | 0.181 | -0.513 | 0.287 | 0.287 | -2.209 | -2.209 | 2.237 | 2.237 | -10.38 | -10.38 | 10.27 | 10.27 | -0.536 | -0.536 | 0.696 | 0.696 | 4.006 | 4.006 | -5 | -5 | -1.759 | 0 | -3.028 | -3.028 | -1.171 | 0 | -1.487 | -1.487 | 39.315 | 6.869 | -6.933 | -6.933 | -1.159 | -1.159 | 0.775 | 0.775 | 0.412 | 0.412 | -0.145 | -0.145 | -4.948 | -4.948 | -2.024 | -2.024 | -2.024 | 1.124 | 1.124 | 1.124 | 1.124 | 0.312 | 0.312 | 0.312 | 0.312 | 0.557 | 0.557 | 0.557 | 0.557 | 0.043 | 0.043 | 0.043 | 0.043 | 0.764 | 0.764 | 0.764 | 0.764 |
Operating Cash Flow
| 6.457 | 6.457 | -1.722 | -0.86 | -6.238 | -3.119 | 0.027 | 0.014 | -0.593 | -0.593 | -1.744 | -1.744 | 3.545 | 3.545 | -0.126 | -0.126 | 5.621 | 5.621 | -1.07 | -1.07 | 0.09 | 0.09 | 0.511 | 0.511 | -1.969 | -1.969 | 0 | 0 | -1.336 | -1.336 | 0 | 0 | -1.914 | -1.914 | -2.398 | -0.633 | -0.399 | -0.399 | -0.137 | -0.137 | -0.166 | -0.166 | -0.729 | -0.729 | -0.956 | -0.956 | -0.744 | -0.744 | -0.585 | -0.585 | -0.585 | 0 | 0 | 0 | 0 | -0.265 | -0.265 | -0.265 | -0.265 | -0.344 | -0.344 | -0.344 | -0.344 | -0.403 | -0.403 | -0.403 | -0.403 | -0.797 | -0.797 | -0.797 | -0.797 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.001 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.189 | -0.236 | -0.236 | -0.096 | -0.096 | -1.065 | -1.065 | -0.601 | -0.601 | -1.575 | -1.575 | -1.078 | -1.078 | -0.006 | -0.006 | -0.006 | -0.079 | -0.079 | -0.079 | -0.079 | -0.18 | -0.18 | -0.18 | -0.18 | -0.001 | -0.001 | -0.001 | -0.001 | -0.028 | -0.028 | -0.028 | -0.028 | -0.018 | -0.018 | -0.018 | -0.018 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.096 | -1.096 | -1.096 | -1.096 | 0.011 | 0.011 | 0.011 | 0.011 | -0.002 | -0.002 | -0.002 | -0.002 | -0.959 | -0.959 | -0.959 | -0.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.654 | 0.654 | 0.654 | 0.654 | 0.076 | 0.076 | 0.076 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0.038 | -0.022 | -0.022 | -0.055 | -0.055 | -0.032 | -0.032 | -0.042 | -0.042 | -0.03 | -0.03 | -0.729 | 0 | 0.013 | 0.013 | -1.916 | 0 | -0.015 | -0.015 | 3.851 | 2.274 | 21.042 | 21.042 | 0.198 | 0.198 | -0.012 | -0.012 | -0.475 | -0.475 | -0.328 | -0.328 | 5.565 | 5.565 | 0.379 | 0.379 | 0.379 | -0.098 | -0.098 | -0.098 | -0.098 | -0.085 | -0.085 | -0.085 | -0.085 | -0.344 | -0.344 | -0.344 | -0.344 | -0.375 | -0.375 | -0.375 | -0.375 | -0.779 | -0.779 | -0.779 | -0.779 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.001 | 12.81 | 0 | 0 | 0 | -0.002 | -0.002 | 0.038 | 0.038 | -0.022 | -0.022 | -0.055 | -0.055 | -0.032 | -0.032 | -0.042 | -0.042 | -0.03 | -0.03 | -0.729 | 0 | 0.013 | 0.013 | -1.916 | 0 | -0.015 | -0.015 | 3.851 | 2.086 | 20.806 | 20.806 | 0.102 | 0.102 | -1.077 | -1.077 | -1.076 | -1.076 | -1.903 | -1.903 | 4.488 | 4.488 | -0.585 | -0.585 | -0.585 | -0.177 | -0.177 | -0.177 | -0.177 | -0.265 | -0.265 | -0.265 | -0.265 | -0.344 | -0.344 | -0.344 | -0.344 | -0.403 | -0.403 | -0.403 | -0.403 | -0.797 | -0.797 | -0.797 | -0.797 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.016 | -0.016 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.944 | -5.944 | -5.944 | -5.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.228 | -1.228 | -1.228 | -1.228 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.991 | 1.991 | 1.991 | 1.991 | 3.806 | 3.806 | 3.806 | 3.806 | 6.358 | 6.358 | 6.358 | 6.358 | 0 | 0 | 0 | 0 | 4.329 | 4.329 | 4.329 | 4.329 |
Common Stock Repurchased
| -0.142 | -0.142 | -0.058 | -0.029 | -0.069 | -0.035 | 0 | 0 | -0.027 | -0.027 | -0.049 | -0.049 | -0.282 | -0.282 | 0 | 0 | -0.01 | -0.01 | 0 | 0 | 0 | 0 | -0.04 | -0.04 | -0.045 | -0.045 | -0.042 | 0 | -0.726 | -0.726 | -0.409 | 0 | -0.006 | -0.006 | -0.043 | -0.022 | -0.022 | -0.022 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.112 | -0.112 | -0.112 | -0.112 | -0.227 | -0.227 | -0.227 | -0.227 | -0.396 | -0.396 | -0.396 | -0.396 | -0.31 | -0.31 | -0.31 | -0.31 | -0.011 | -0.011 | -0.011 | -0.011 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.001 | -0.001 | -0.003 | -0.003 | -0.012 | -0.012 | -0.011 | -0.011 | -0.011 | -0.011 | -0.012 | -0.012 | -0.019 | -0.019 | -0.018 | -0.018 | -1.533 | -1.533 | -0.094 | -0.094 | 1.435 | 1.435 | -0.001 | -0.001 | -0.687 | -0.687 | -0.687 | 0 | -1.507 | -1.507 | -1.507 | 0 | -1.009 | -1.009 | -1.009 | -0.043 | -12.091 | -12.091 | -0.029 | -0.029 | -0.029 | -0.029 | -0.028 | -0.028 | -0.027 | -0.027 | -0.027 | -0.027 | -0.585 | -0.585 | -0.585 | -2.056 | -2.056 | -2.056 | -2.056 | -3.844 | -3.844 | -3.844 | -3.844 | -6.306 | -6.306 | -6.306 | -6.306 | -0.093 | -0.093 | -0.093 | -0.093 | -3.887 | -3.887 | -3.887 | -3.887 |
Financing Cash Flow
| -0.143 | -0.143 | -0.061 | -0.032 | -0.091 | -0.046 | -0.021 | -0.011 | -0.038 | -0.038 | -0.061 | -0.061 | -0.301 | -0.301 | -0.018 | -0.018 | -1.542 | -1.542 | -0.094 | -0.094 | 1.435 | 1.435 | -0.041 | -0.041 | -0.045 | -0.045 | -0.729 | 0 | -0.726 | -0.726 | -1.916 | 0 | -0.006 | -0.006 | -0.043 | -0.043 | -12.091 | -12.091 | -0.029 | -0.029 | -0.029 | -0.029 | -0.028 | -0.028 | -0.027 | -0.027 | -0.027 | -0.027 | -0.585 | -0.585 | -0.585 | -0.177 | -0.177 | -0.177 | -0.177 | -0.265 | -0.265 | -0.265 | -0.265 | -0.344 | -0.344 | -0.344 | -0.344 | -0.403 | -0.403 | -0.403 | -0.403 | -0.797 | -0.797 | -0.797 | -0.797 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.059 | -0.059 | -0.011 | -0.011 | 0.002 | 0.002 | 0.002 | 0.002 | -0.003 | -0.003 | -0.002 | -0.002 | 0.025 | 0.025 | -0.012 | -0.012 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | 0.002 | 0.002 | 0.012 | 0.012 | 0 | 0 | -0.025 | -0.025 | 0 | 0 | -0.134 | -0.134 | 0.241 | 0.241 | -0.528 | -0.528 | 0.049 | 0.049 | -0.031 | -0.031 | -0.029 | -0.029 | -0.105 | -0.105 | 0.037 | 0.037 | 0.982 | 0.982 | 0.982 | 0 | 0 | 0 | 0 | 1.339 | 1.339 | 1.339 | 1.339 | 5.823 | 5.823 | 5.823 | 5.823 | -1.21 | -1.21 | -1.21 | -1.21 | 4.836 | 4.836 | 4.836 | 4.836 |
Net Change In Cash
| 6.256 | 6.256 | -1.805 | -0.903 | -6.326 | -3.163 | 0.007 | 0.004 | 12.177 | -0.633 | -1.806 | -1.806 | 3.268 | 3.268 | -0.118 | -0.118 | 4.057 | 4.057 | -1.219 | -1.219 | 4.554 | 0.136 | 0.136 | 0.431 | -0.09 | -0.8 | -0.8 | 0 | 6.966 | -2.38 | -2.38 | 0 | 10.79 | -1.271 | -1.271 | -11.623 | 16.342 | 4.719 | 4.719 | -0.796 | 0.138 | -0.658 | -0.658 | -6.462 | 4.036 | -2.426 | -2.426 | -0.773 | -0.773 | -0.773 | -0.773 | -1.652 | -1.652 | -1.652 | -1.652 | 0.544 | 0.544 | 0.544 | 0.544 | 4.79 | 4.79 | 4.79 | 4.79 | -2.418 | -2.418 | -2.418 | -2.418 | 2.446 | 2.446 | 2.446 | 2.446 |
Cash At End Of Period
| 6.256 | 6.256 | 4.053 | -0.903 | 5.858 | -3.163 | 12.184 | 12.181 | 12.177 | -0.633 | -1.806 | 15.249 | 17.055 | 3.268 | -0.118 | 10.637 | 10.754 | 4.057 | -1.219 | 3.859 | 5.078 | 0.66 | 0.66 | 1.665 | 1.234 | 0.524 | 0.524 | 10.67 | 10.67 | 1.324 | 1.324 | 15.764 | 15.764 | 3.704 | 3.704 | 4.975 | 16.597 | 4.975 | 4.975 | 0.255 | 1.051 | 0.255 | 0.255 | 0.913 | 7.375 | 0.913 | 0.913 | 3.339 | 3.339 | 3.339 | 3.339 | 4.112 | 4.112 | 4.112 | 4.112 | 5.764 | 5.764 | 5.764 | 5.764 | 5.22 | 5.22 | 5.22 | 5.22 | 0.43 | 0.43 | 0.43 | 0.43 | 2.848 | 2.848 | 2.848 | 2.848 |