NGE Capital Limited
ASX:NGE.AX
1.11 (AUD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 4.053 | 12.184 | 13.443 | 10.519 | 2.64 | 2.095 | 5.296 | 14.816 | 19.898 | 1.021 | 3.653 | 13.356 | 16.447 | 23.056 | 20.88 | 1.72 | 11.392 |
Short Term Investments
| 30.011 | 21.379 | 22.551 | 18.742 | 32.062 | 26.77 | 4.595 | 0.097 | 0.124 | 0.255 | 0.292 | 0.301 | 0.294 | 0.507 | 0.488 | 0.57 | 0.533 |
Cash and Short Term Investments
| 4.053 | 12.184 | 13.443 | 10.519 | 2.64 | 2.095 | 18.545 | 5.527 | 0.394 | 1.276 | 3.945 | 13.657 | 16.741 | 23.563 | 21.368 | 2.29 | 11.924 |
Net Receivables
| 8.4 | 0.006 | 0.007 | 0 | 0.429 | 0.02 | 0.022 | 0.296 | 0.066 | 3.451 | 2.009 | 1.072 | 0.063 | 0.16 | 0.023 | 0.054 | 0.165 |
Inventory
| -30.011 | -21.379 | -22.551 | 0 | -32.062 | -26.77 | 5.296 | 14.903 | 20.012 | -3.228 | -1.92 | -0.825 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -12.453 | 21.379 | 22.551 | 18.742 | 32.106 | 26.812 | 0.041 | 0.04 | 0.054 | 27.391 | 0.135 | 0.164 | 0 | 2.358 | 3.048 | 0.075 | 0.054 |
Total Current Assets
| 42.464 | 12.19 | 13.45 | 10.519 | 3.069 | 2.115 | 23.904 | 20.766 | 20.526 | 28.89 | 4.169 | 14.068 | 16.804 | 26.081 | 24.439 | 2.419 | 12.143 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 0.002 | 0.028 | 0.069 | 0.039 | 0.105 | 0 | 0 | 0.001 | 0 | 33.828 | 66.972 | 71.958 | 67.31 | 41.694 | 23.211 | 24.335 | 17.192 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| -32.931 | 19.117 | 20.3 | 16.851 | 30.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 30.011 | 21.379 | 22.551 | 18.742 | 32.062 | 26.77 | 18.545 | 5.614 | 0.508 | 13.902 | 12.665 | 9.749 | 6.168 | 0.507 | 0.488 | 0.57 | 0.533 |
Tax Assets
| 2.92 | 2.29 | 2.32 | 1.93 | 2.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2.98 | -21.407 | -22.62 | -18.781 | -32.167 | -26.77 | -18.435 | -5.53 | -0.508 | 2.973 | 1.628 | 0.524 | -73.478 | -0.507 | -0.488 | -0.57 | -0.533 |
Total Non-Current Assets
| 2.982 | 21.407 | 22.62 | 18.781 | 32.167 | 26.77 | 0.11 | 0.085 | 0.508 | 50.703 | 81.265 | 82.231 | 73.478 | 41.694 | 23.211 | 24.335 | 17.192 |
Total Assets
| 45.446 | 35.96 | 38.456 | 31.263 | 37.3 | 30.947 | 24.014 | 20.851 | 20.526 | 79.593 | 85.434 | 96.299 | 92.376 | 67.775 | 47.65 | 26.754 | 29.335 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 0.009 | 0.001 | 0 | 0.077 | 0.466 | 0.429 | 0.037 | 0.066 | 0.052 | 0.14 | 0.473 | 2.158 | 2.603 | 0.283 | 0.164 | 1.056 | 1.898 |
Short Term Debt
| 0 | 0.025 | 0.067 | 0.041 | 3.068 | 0 | 0 | 0 | 0 | 22.668 | 20.808 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.088 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.881 | -0.026 | -0.067 | -0.118 | -3.534 | -0.429 | 0.35 | 0.005 | 0.287 | 0.145 | 1.023 | 0.203 | -2.603 | 5.985 | 0.629 | 0.599 | 0.845 |
Total Current Liabilities
| 0.89 | 0.026 | 0.067 | 0.118 | 3.534 | 0.429 | 0.387 | 0.071 | 0.339 | 23.453 | 22.392 | 2.361 | 2.603 | 6.268 | 0.793 | 1.655 | 2.744 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 0 | 0 | 0.025 | 0 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 19.193 | 17.707 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.89 | 0.026 | 0.038 | 0.137 | -0.041 | 0.429 | 0.002 | 0.066 | 0.052 | 0.093 | 0.154 | 0.132 | 0 | 1.447 | 0.097 | 0.05 | 0.05 |
Total Non-Current Liabilities
| 0.89 | 0.026 | 0.063 | 0.137 | 0.041 | 0.429 | 0.002 | 0.066 | 0.052 | 0.093 | 0.154 | 19.325 | 17.707 | 1.447 | 0.097 | 0.05 | 0.05 |
Total Liabilities
| 0.89 | 0.166 | 0.067 | 0.118 | 3.609 | 0.446 | 0.389 | 0.251 | 0.339 | 23.546 | 22.546 | 21.686 | 24.335 | 7.715 | 0.89 | 1.705 | 2.794 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 77.276 | 77.403 | 77.457 | 78.117 | 78.136 | 78.136 | 78.293 | 79.939 | 80.217 | 80.303 | 80.303 | 80.303 | 80.303 | 72.364 | 58.05 | 34.205 | 34.205 |
Retained Earnings
| -32.72 | -41.609 | -39.695 | -47.032 | -44.445 | -47.635 | -66.045 | -70.716 | -71.407 | -35.633 | -28.607 | -16.78 | -22.501 | -17.958 | -15.533 | -11.858 | -9.982 |
Accumulated Other Comprehensive Income/Loss
| 0 | -0 | 0 | -0 | 0 | 0 | 11.377 | 11.377 | 11.377 | 11.377 | 11.192 | 11.09 | 10.239 | 5.654 | 4.243 | 2.702 | 2.318 |
Other Total Stockholders Equity
| 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 44.556 | 35.794 | 37.762 | 31.085 | 33.691 | 30.501 | 23.625 | 20.6 | 20.187 | 56.047 | 62.888 | 74.613 | 68.041 | 60.06 | 46.76 | 25.049 | 26.541 |
Total Equity
| 44.556 | 35.794 | 37.762 | 31.085 | 33.691 | 30.501 | 23.625 | 20.6 | 20.187 | 56.047 | 62.888 | 74.613 | 68.041 | 60.06 | 46.76 | 25.049 | 26.541 |
Total Liabilities & Shareholders Equity
| 45.446 | 35.96 | 38.456 | 31.263 | 37.3 | 30.947 | 24.014 | 20.851 | 20.526 | 79.593 | 85.434 | 96.299 | 92.376 | 67.775 | 47.65 | 26.754 | 29.335 |